Lanjutan Lampiran 5. Biaya Penggunaan Urin Sapi Per Musim Tanam, Desa Lubuk Bayas
No Biaya
tambahan Harga RpLiter
Jumlah Pemakaian
Liter Biaya RpHa
41 Urin Sapi
42 Urin Sapi
20,000 5
100,000 43
Urin Sapi 20,000
25 500,000
44 Urin Sapi
15,000 80
1,200,000 45
Urin Sapi 20,000
50 1,000,000
46 Urin Sapi
20,000 3
60,000 47
Urin Sapi 48
Urin Sapi 20,000
5 100,000
49 Urin Sapi
20,000 5
100,000 50
Urin Sapi
TOTAL 645,000
936 17,270,000
Rata-rata 12,900
18.72 345,400
Universitas Sumatera Utara
Lampiran 6. Biaya Tenaga Kerja Per Musim Tanam, Desa Lubuk Bayas
NO PERSEMAIAN
PENANAMAN PENYIANGAN
TK Harga
Jumlah TK
Harga Jumlah
TK Harga
Jumlah orang
RpOrg Biaya
orang RpOrg
Biaya orang
RpOrg Biaya
1 1
50,000 50,000
4 62,500
250,000 2
30,000 60,000
2 2
50,000 100,000
10 45,000
450,000 2
40,000 80,000
3 1
60,000 60,000
6 36,666
219,996 2
20,000 40,000
4 1
50,000 50,000
1 40,000
40,000 4
25,000 100,000
5 1
50,000 50,000
4 50,000
200,000 3
40,000 120,000
6 2
50,000 100,000
10 45,000
450,000 5
45,000 225,000
7 3
50,000 150,000
10 100,000
1,000,000 5
40,000 200,000
8 2
50,000 100,000
10 50,000
500,000 5
5,000 25,000
9 2
50,000 100,000
15 60,000
900,000 5
40,000 200,000
10 2
50,000 100,000
9 50,000
450,000 5
40,000 200,000
11 1
50,000 50,000
5 36,000
180,000 5
20,000 100,000
12 1
50,000 50,000
3 45,000
135,000 5
20,000 100,000
13 1
50,000 50,000
3 35,000
105,000 5
25,000 125,000
14 2
50,000 100,000
2 40,000
80,000 5
20,000 100,000
15 1
50,000 50,000
2 50,000
100,000 5
20,000 100,000
16 1
50,000 50,000
1 36,000
36,000 5
20,000 100,000
17 3
50,000 150,000
4 45,000
180,000 5
30,000 150,000
18 2
50,000 100,000
3 40,000
120,000 5
40,000 200,000
19 3
50,000 150,000
3 36,000
108,000 5
25,000 125,000
20 1
50,000 50,000
2 45,000
90,000 5
30,000 150,000
21 3
50,000 150,000
5 45,000
225,000 5
30,000 150,000
22 1
50,000 50,000
2 40,000
80,000 5
30,000 150,000
23 3
50,000 150,000
2 50,000
100,000 5
25,000 125,000
24 2
50,000 100,000
2 45,000
90,000 5
30,000 150,000
25 2
50,000 100,000
3 50,000
150,000 5
30,000 150,000
26 1
50,000 50,000
2 40,000
80,000 5
40,000 200,000
27 3
50,000 150,000
2 36,000
72,000 5
40,000 200,000
28 3
50,000 150,000
3 50,000
150,000 5
35,000 175,000
29 1
50,000 50,000
2 45,000
90,000 5
40,000 200,000
30 2
50,000 100,000
3 45,000
135,000 5
45,000 225,000
31 1
50,000 50,000
4 62,500
250,000 2
5,000 10,000
32 2
50,000 100,000
10 45,000
450,000 2
40,000 80,000
33 1
50,000 50,000
6 36,666
219,996 2
20,000 40,000
34 1
50,000 50,000
1 40,000
40,000 4
25,000 100,000
35 1
50,000 50,000
4 50,000
200,000 3
40,000 120,000
36 2
50,000 100,000
10 45,000
450,000 5
45,000 225,000
37 3
50,000 150,000
10 100,000
1,000,000 5
40,000 200,000
38 2
50,000 100,000
10 50,000
500,000 5
5,000 25,000
39 2
50,000 100,000
15 60,000
900,000 5
40,000 200,000
40 2
50,000 100,000
9 50,000
450,000 5
40,000 200,000
41 1
50,000 50,000
5 36,000
180,000 5
20,000 100,000
42 1
50,000 50,000
3 45,000
135,000 5
20,000 100,000
43 1
50,000 50,000
3 35,000
105,000 5
25,000 125,000
44 2
50,000 100,000
2 40,000
80,000 5
20,000 100,000
45 1
50,000 50,000
2 50,000
100,000 5
20,000 100,000
46 1
50,000 50,000
1 36,000
36,000 5
20,000 100,000
47 3
50,000 150,000
4 45,000
180,000 5
30,000 150,000
48 2
50,000 100,000
3 40,000
120,000 5
40,000 200,000
49 3
50,000 150,000
3 36,000
108,000 5
25,000 125,000
50 1
50,000 50,000
2 45,000
90,000 5
30,000 150,000
TOTAL 2,510,000
4,360,000 2,340,332
12,359,992 1,470,000
6,675,000 RATA-RATA
50200 87200
46,807 247,200
29,400 133,500
Universitas Sumatera Utara
Lanjutan Lampiran 6. Biaya Tenaga Kerja Per Musim Tanam, Desa Lubuk Bayas
PEMUPUKAN PENYEMPROTAN
PANEN TOTAL
TK Harga
Jumlah TK
Harga Jumlah
TK Harga
Jumlah TK
Harga orang
RpOrg Biaya
orang RpOrg
Biaya orang
RpOrg Biaya
orang RpOrg
1 75,000
75,000 2
50,000 100,000
6 100,000
600,000 16
1,135,000 2
50,000 100,000
3 40,000
120,000 10
100,000 1,000,000
29 1,850,000
1 10,000
10,000 2
40,000 80,000
8 52,500
420,000 20
829,996 2
50,000 100,000
1 50,000
50,000 10
75,000 750,000
19 1,090,000
1 50,000
50,000 3
50,000 150,000
5 75,000
375,000 17
945,000 2
50,000 100,000
4 50,000
200,000 15
100,000 1,500,000
38 2,575,000
5 50,000
250,000 5
40,000 200,000
20 100,000
2,000,000 48
3,800,000 2
75,000 150,000
3 50,000
150,000 10
100,000 1,000,000
32 1,925,000
4 50,000
200,000 3
50,000 150,000
12 150,000
1,800,000 41
3,350,000 2
50,000 100,000
6 40,000
240,000 12
100,000 1,200,000
36 2,290,000
3 50,000
150,000 3
40,000 120,000
7 95,000
665,000 24
1,265,000 1
50,000 50,000
1 45,000
45,000 2
65,000 130,000
13 510,000
2 65,000
130,000 2
45,000 90,000
2 80,000
160,000 15
660,000 4
70,000 280,000
4 50,000
200,000 5
75,000 375,000
22 1,135,000
1 50,000
50,000 1
45,000 45,000
4 55,000
220,000 14
565,000 1
10,000 10,000
1 5,000
5,000 2
54,000 108,000
11 309,000
3 50,000
150,000 2
40,000 80,000
15 100,000
1,500,000 32
2,210,000 3
75,000 225,000
2 50,000
100,000 3
100,000 300,000
18 1,045,000
3 75,000
225,000 3
50,000 150,000
7 75,000
525,000 24
1,283,000 2
70,000 140,000
2 50,000
100,000 8
100,000 800,000
20 1,330,000
3 70,000
210,000 3
45,000 135,000
11 75,000
825,000 30
1,695,000 2
75,000 150,000
2 40,000
80,000 2
65,000 130,000
14 640,000
3 70,000
210,000 2
50,000 100,000
5 100,000
500,000 20
1,185,000 3
75,000 225,000
2 50,000
100,000 8
100,000 800,000
22 1,465,000
2 70,000
140,000 1
50,000 50,000
7 75,000
525,000 20
1,115,000 2
70,000 140,000
1 45,000
45,000 2
100,000 200,000
13 715,000
2 50,000
100,000 2
50,000 100,000
5 100,000
500,000 19
1,122,000 2
75,000 150,000
2 45,000
90,000 7
80,000 560,000
22 1,275,000
2 70,000
140,000 1
45,000 45,000
3 100,000
300,000 14
825,000 2
75,000 150,000
2 50,000
100,000 8
100,000 800,000
22 1,510,000
1 75,000
75,000 2
5,000 10,000
6 100,000
600,000 16
995,000 2
50,000 100,000
3 40,000
120,000 10
100,000 1,000,000
29 1,850,000
1 10,000
10,000 2
40,000 80,000
8 52,500
420,000 20
819,996 2
50,000 100,000
1 50,000
50,000 10
75,000 750,000
19 1,090,000
1 50,000
50,000 3
50,000 150,000
5 75,000
375,000 17
945,000 2
50,000 100,000
4 50,000
200,000 15
100,000 1,500,000
38 2,575,000
5 50,000
250,000 5
40,000 200,000
20 100,000
2,000,000 48
3,800,000 2
75,000 150,000
3 50,000
150,000 10
100,000 1,000,000
32 1,925,000
4 50,000
200,000 3
50,000 150,000
12 150,000
1,800,000 41
3,350,000 2
50,000 100,000
6 40,000
240,000 12
100,000 1,200,000
36 2,290,000
3 50,000
150,000 3
40,000 120,000
7 95,000
665,000 24
1,265,000 1
50,000 50,000
1 45,000
45,000 2
65,000 130,000
13 510,000
2 65,000
130,000 2
45,000 90,000
2 80,000
160,000 15
660,000 4
70,000 280,000
4 50,000
200,000 5
75,000 375,000
22 1,135,000
1 50,000
50,000 1
45,000 45,000
4 55,000
220,000 14
565,000 1
10,000 10,000
1 5,000
5,000 2
54,000 108,000
11 309,000
3 50,000
150,000 2
40,000 80,000
15 100,000
1,500,000 32
2,210,000 3
75,000 225,000
2 50,000
100,000 3
100,000 300,000
18 1,045,000
3 75,000
225,000 3
50,000 150,000
7 75,000
525,000 24
1,283,000 2
70,000 140,000
2 50,000
100,000 8
100,000 800,000
20 1,330,000
2,850,000 6,705,000
2,185,000 5,505,000
4,398,000 35,996,000
1174 71,600,992
57,000 134,100
43700 110,100
87,960 719,920
1,432,020
Universitas Sumatera Utara
Lampiran 7. Biaya Penyusutan Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
NO Cangkul
Harga Umur
Penyusutan Parang
Harga Umur
Penyusutan Garuk
Harga Umur
Penyusutan Sabit
Harga Umur
Penyusutan TOTAL
Pcs Rp
Thn RpMT
babat Pcs
Rp Thn
RpMT Pcs
Rp Thn
RpMT Pcs
Rp Thn
RpMT Penyusutan
1 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
2 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
3 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
4 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
5 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
40,000.00 3
6,500.00 1
50,000.00 2
12,500.00 36,000.00
6 3
60,000.00 3
30,000.00 3
50,000.00 3
25,200.00 3
30,000.00 3
15,000.00 3
35,000.00 2
27,000.00 97,200.00
7 4
55,000.00 3
36,000.00 3
45,000.00 3
22,500.00 3
40,000.00 3
26,000.00 3
35,000.00 2
27,000.00 111,500.00
8 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
9 4
55,000.00 3
36,000.00 3
45,000.00 3
22,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 106,000.00
10 3
55,000.00 3
27,600.00 3
50,000.00 3
25,200.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 100,300.00
11 4
55,000.00 3
36,000.00 3
45,000.00 3
33,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 117,000.00
12 3
55,000.00 3
27,600.00 3
55,000.00 3
27,600.00 3
30,000.00 3
15,000.00 3
40,000.00 2
30,000.00 100,200.00
13 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
14 3
50,000.00 3
25,000.00 3
45,000.00 3
22,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 95,000.00
15 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
16 1
35,000.00 3
6,000.00 1
45,000.00 3
7,500.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 31,000.00
17 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
18 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
19 4
50,000.00 3
33,500.00 3
45,000.00 3
33,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 114,500.00
20 4
50,000.00 3
33,500.00 3
45,000.00 3
33,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 114,500.00
21 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
40,000.00 3
6,500.00 1
50,000.00 2
12,500.00 36,000.00
22 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
23 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
Universitas Sumatera Utara
Lanjutan Lampiran 7. Biaya Penyusutan Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
NO Cangkul
Harga Umur
Penyusutan Parang
Harga Umur
Penyusutan Garuk
Harga Umur
Penyusutan Sabit
Harga Umur
Penyusutan TOTAL
Pcs Rp
Thn RpMT
babat Pcs
Rp Thn
RpMT Pcs
Rp Thn
RpMT Pcs
Rp Thn
RpMT Penyusutan
24 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
40,000.00 3
6,500.00 1
50,000.00 2
12,500.00 36,000.00
25 3
60,000.00 3
30,000.00 3
50,000.00 3
25,200.00 3
30,000.00 3
15,000.00 3
35,000.00 2
27,000.00 97,200.00
26 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
27 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
28 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
40,000.00 3
6,500.00 1
50,000.00 2
12,500.00 36,000.00
29 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
40,000.00 3
6,500.00 1
50,000.00 2
12,500.00 36,000.00
30 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
31 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
32 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
33 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
34 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
35 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
40,000.00 3
6,500.00 1
50,000.00 2
12,500.00 36,000.00
36 3
60,000.00 3
30,000.00 3
50,000.00 3
25,200.00 3
30,000.00 3
15,000.00 3
35,000.00 2
27,000.00 97,200.00
37 4
55,000.00 3
36,000.00 3
45,000.00 3
22,500.00 3
40,000.00 3
26,000.00 3
35,000.00 2
27,000.00 111,500.00
38 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
39 4
55,000.00 3
36,000.00 3
45,000.00 3
22,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 106,000.00
40 3
55,000.00 3
27,600.00 3
50,000.00 3
25,200.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 100,300.00
41 4
55,000.00 3
36,000.00 3
45,000.00 3
33,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 117,000.00
42 3
55,000.00 3
27,600.00 3
55,000.00 3
27,600.00 3
30,000.00 3
15,000.00 3
40,000.00 2
30,000.00 100,200.00
43 1
55,000.00 3
9,000.00 1
50,000.00 3
8,000.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 34,500.00
44 3
50,000.00 3
25,000.00 3
45,000.00 3
22,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 95,000.00
45 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
46 1
35,000.00 3
6,000.00 1
45,000.00 3
7,500.00 1
30,000.00 3
5,000.00 1
50,000.00 2
12,500.00 31,000.00
Universitas Sumatera Utara
Lanjutan Lampiran 7. Biaya Penyusutan Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
NO Cangkul
Harga Umur
Penyusutan Parang
Harga Umur
Penyusutan Garuk
Harga Umur
Penyusutan Sabit
Harga Umur
Penyusutan TOTAL
Pcs Rp
Thn RpMT
babat Pcs
Rp Thn
RpMT Pcs
Rp Thn
RpMT Pcs
Rp Thn
RpMT Penyusutan
47 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
48 2
55,000.00 3
18,400.00 2
50,000.00 3
16,800.00 2
35,000.00 3
6,000.00 2
40,000.00 2
20,000.00 61,200.00
49 4
50,000.00 3
33,500.00 3
45,000.00 3
33,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 114,500.00
50 4
50,000.00 3
33,500.00 3
45,000.00 3
33,500.00 3
35,000.00 3
17,500.00 3
40,000.00 2
30,000.00 114,500.00
Total 113
2,695,000.00 150.00
1,014,400.00 103.00
2,440,000.00 150.00
896,200.00 103.00
1,715,000.00 150.00
516,000.00 103.00
2,135,000.00 100.00
1,055,000.00 3,481,600.00
Rata-rata 2.26
53,900.00 3.00
20,288.00 2.06
48,800.00 3.00
17,924.00 2.06
34,300.00 3.00
10,320.00 2.06
42,700.00 2.00
21,100.00 69,632.00
Universitas Sumatera Utara
Lampiran 8. Biaya Produksi Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
No Bibit
Pupuk Pestisida Nabati
Urin Tenaga
Kerja Penyusutan
Total
1 90,000
400,000 100,000
995,000 34,500 1,619,500 2
200,000 800,000
200,000 1,200,000
1,850,000 61,200 4,311,200 3
90,000 400,000
100,000 500,000
829,996 34,500 1,954,496 4
180,000 800,000
200,000 100,000
1,090,000 61,200 2,431,200 5
150,000 600,000
150,000 945,000 36,000 1,881,000
6 300,000
900,000 300,000
375,000 2,575,000 97,200 4,547,200
7 500,000
1,500,000 500,000
100,000 3,800,000 111,500 6,511,500
8 250,000
1,000,000 250,000
1,200,000 1,925,000 61,200 4,686,200
9 400,000
1,200,000 400,000
3,350,000 106,000 5,456,000 10
270,000 900,000
300,000 375,000
2,290,000 100,300 4,235,300 11
400,000 1,200,000
400,000 1,265,000 117,000 3,382,000
12 300,000
900,000 300,000
100,000 510,000 100,200 2,210,200
13 90,000
400,000 100,000
500,000 660,000 34,500 1,784,500
14 315,000
1,050,000 350,000
1,200,000 1,135,000 95,000 4,145,000
15 200,000
800,000 200,000
1,000,000 565,000 61,200 2,826,200
16 45,000
200,000 50,000
60,000 309,000 31,000 695,000
17 200,000
800,000 200,000
2,210,000 61,200 3,471,200 18
250,000 1,000,000
250,000 100,000
1,045,000 61,200 2,706,200 19
400,000 1,200,000
400,000 100,000
1,283,000 114,500 3,497,500 20
500,000 1,500,000
500,000 130,000 114,500 2,744,500
21 45,000
400,000 100,000
1,695,000 36,000 2,276,000 22
180,000 800,000
200,000 640,000 61,200 1,881,200
23 225,000
1,000,000 250,000
100,000 1,185,000 61,200 2,821,200
24 100,000
400,000 100,000
1,200,000 1,465,000 36,000 3,301,000
25 270,000
900,000 300,000
1,115,000 97,200 2,682,200 26
225,000 1,000,000
250,000 100,000
715,000 61,200 2,351,200 27
90,000 400,000
100,000 1,500,000
1,122,000 34,500 3,246,500 28
150,000 600,000
150,000 450,000
1,275,000 36,000 2,661,000 29
100,000 400,000
100,000 100,000
825,000 36,000 1,561,000 30
90,000 400,000
100,000 1,510,000 34,500 2,134,500
31 90,000
400,000 100,000
995,000 34,500 1,619,500 32
200,000 800,000
200,000 1,200,000
1,850,000 61,200 4,311,200 33
90,000 400,000
100,000 500,000
829,996 34,500 1,954,496 34
180,000 800,000
200,000 100,000
1,090,000 61,200 2,431,200 35
150,000 600,000
150,000 945,000 36,000 1,881,000
36 300,000
900,000 300,000
375,000 2,575,000 97,200 4,547,200
37 500,000
1,500,000 500,000
100,000 3,800,000 111,500 6,511,500
38 250,000
1,000,000 250,000
1,200,000 1,925,000 61,200 4,686,200
39 400,000
1,200,000 400,000
3,350,000 106,000 5,456,000 40
270,000 900,000
300,000 375,000
229,000 100,300 2,174,300 41
400,000 1,200,000
400,000 1,265,000 117,000 3,382,000
42 300,000
900,000 300,000
100,000 510,000 100,200 2,210,200
43 90,000
400,000 100,000
500,000 660,000 34,500 1,784,500
44 315,000
1,050,000 350,000
1,200,000 1,135,000 95,000 4,145,000
45 200,000
800,000 200,000
1,000,000 565,000 61,200 2,826,200
46 45,000
200,000 50,000
60,000 309,000 31,000 695,000
47 200,000
800,000 200,000
2,210,000 61,200 3,471,200 48
250,000 1,000,000
250,000 100,000
1,045,000 61,200 2,706,200 49
400,000 1,200,000
400,000 100,000
1,283,000 114,500 3,497,500 50
500,000 1,500,000
500,000 130,000 114,500 2,744,500
total 11,735,000
41,400,000 12,150,000
17,270,000 67,009,992
3,481,600 153,046,592 rata-
rata 234,700
828,000 243,000
345,400 1,340,200
69,632 3,060,932
Universitas Sumatera Utara
Lampiran 9. Penerimaan Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
NO PRODUKSI
HARGA PENERIMAAN
1 1100
4400 4,840,000
2 2450
4400 10,780,000
3 1200
4400 5,280,000
4 2250
4400 9,900,000
5 1650
4400 7,260,000
6 3400
4400 14,960,000
7 5520
4400 24,288,000
8 3000
4400 13,200,000
9 4400
4400 19,360,000
10 3400
4400 14,960,000
11 4400
4400 19,360,000
12 3320
4400 14,608,000
13 1200
4400 5,280,000
14 4150
4400 18,260,000
15 2425
4400 10,670,000
16 570
4400 2,508,000
17 2200
4400 9,680,000
18 2770
4400 12,188,000
19 4420
4400 19,448,000
20 5500
4400 24,200,000
21 1100
4400 4,840,000
22 2200
4400 9,680,000
23 2770
4400 12,188,000
24 1350
4400 5,940,000
25 3300
4400 14,520,000
26 2770
4400 12,188,000
27 1375
4400 6,050,000
28 1650
4400 7,260,000
29 1120
4400 4,928,000
30 1100
4400 4,840,000
31 1100
4400 4,840,000
32 2450
4400 10,780,000
33 1200
4400 5,280,000
34 2220
4400 9,768,000
35 1650
4400 7,260,000
36 3400
4400 14,960,000
37 5520
4400 24,288,000
38 3000
4400 13,200,000
39 4400
4400 19,360,000
Universitas Sumatera Utara
Lanjutan Lampiran 9. Penerimaan Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
NO PRODUKSI
HARGA PENERIMAAN
40 3400
4400 14,960,000
41 4400
4400 19,360,000
42 3320
4400 14,608,000
43 1200
4400 5,280,000
44 4150
4400 18,260,000
45 2425
4400 10,670,000
46 270
4400 1,188,000
47 4400
4400 19,360,000
48 2770
4400 12,188,000
49 4420
4400 19,448,000
50 5500
4400 24,200,000
TOTAL 139255
220000 612,722,000
RATA 2,785
4400 12,254,440
Universitas Sumatera Utara
Lampiran 10. Pendapatan Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
NO PENERIMAAN
BIAYA PRODUKSI PENDAPATAN
1 4,840,000
1,619,500 3,220,500
2 10,780,000
4,311,200 6,468,800
3 5,280,000
1,954,496 3,325,504
4 9,900,000
2,431,200 7,468,800
5 7,260,000
1,881,000 5,379,000
6 14,960,000
4,547,200 10,412,800
7 24,288,000
6,511,500 17,776,500
8 13,200,000
4,686,200 8,513,800
9 19,360,000
5,456,000 13,904,000
10 14,960,000
4,235,300 10,724,700
11 19,360,000
3,382,000 15,978,000
12 14,608,000
2,210,200 12,397,800
13 5,280,000
1,784,500 3,495,500
14 18,260,000
4,145,000 14,115,000
15 10,670,000
2,826,000 7,844,000
16 2,508,000
695,000 1,813,000
17 9,680,000
3,471,200 6,208,800
18 12,188,000
2,706,200 9,481,800
19 19,448,000
3,497,500 15,950,500
20 24,200,000
2,744,500 21,455,500
21 4,840,000
2,276,000 2,564,000
22 9,680,000
1,881,200 7,798,800
23 12,188,000
2,821,200 9,366,800
24 5,940,000
3,301,000 2,639,000
25 14,520,000
2,682,200 11,837,800
26 12,188,000
2,351,200 9,836,800
27 6,050,000
3,246,500 2,803,500
28 7,260,000
2,661,000 4,599,000
29 4,928,000
1,561,000 3,367,000
30 4,840,000
2,134,500 2,705,500
31 4,840,000
1,619,500 3,220,500
32 10,780,000
4,311,200 6,468,800
33 5,280,000
1,954,496 3,325,504
34 9,768,000
2,431,200 7,336,800
35 7,260,000
1,881,000 5,379,000
36 14,960,000
4,547,200 10,412,800
37 24,288,000
6,511,500 17,776,500
38 13,200,000
4,686,200 8,513,800
39 19,360,000
5,456,000 13,904,000
Universitas Sumatera Utara
Lanjutan Lampiran 10. Pendapatan Petani Padi Organik Per Musim Tanam, Desa Lubuk Bayas
NO PENERIMAAN
BIAYA PRODUKSI PENDAPATAN
40 14,960,000
2,174,300 12,785,700
41 19,360,000
3,382,000 15,978,000
42 14,608,000
2,210,200 12,397,800
43 5,280,000
1,784,500 3,495,500
44 18,260,000
4,145,000 14,115,000
45 10,670,000
2,826,200 7,843,800
46 1,188,000
695,000 493,000
47 19,360,000
3,471,200 15,888,800
48 12,188,000
2,706,200 9,481,800
49 19,448,000
3,497,500 15,950,500
50 24,200,000
2,744,500 21,455,500
Total 612,722,000
153,046,392 459,675,608
Rata-rata 12,254,440
3,060,928 9,193,512
Universitas Sumatera Utara
DAFTAR PUSTAKA
Andoko, A., 2002. Budi Daya Padi Secara Organik. Penebar Swadaya, Jakarta. BITRA Indonesia., 2013. Data Produksi Padi Organik di Sumatera Utara.
Medan. Hernanto, F., 1993. Ilmu Usahatani. Penebar Swadaya. Jakarta.
Mulyawan, B., 2011. Beras Organik. Bumi Ganesa, Bandung. Parnata,A.S., 2010. Meningkatkan Hasil Panen dengan Pupuk Organik.
Agro Media, Jakarta Selatan. Rangkuti, F. 2009. Analisi SWOT Teknik Membedah Kasus Bisnis. PT.
Gramedia Pustaka Utama : Jakarta. Simanjuntak,S.B., 2004. Pengantar Ilmu Pertanian. Fakultas Pertanian,USU,
Medan. Soekartawi., 1995. Analisis Usahatani. UI Press, Jakarta.
Soekartawi., 1998. Prinsip Dasar Ekonomi Pertanian. UI Press, Jakarta. Soemartini., 2007. Pencilan Outlier. Jurusan Statistika. Fakultas Matematika
dan Ilmu Pengetahuan Alam Universitas Padjajaran, Jatinangor. Sriyanto, S., 2010. Panen Duit dari Bisnis Padi Organik.Agro Media, Jakarta
Selatan. Sumardi, Mulyanti dan Hans Dieter Evers, ed. 1981. Kemiskinan dan Kebutuhan
Pokok , Jakarta : CV. Rajawali
Suratiyah, K., 2009. Ilmu Usahatani. Penebar Swadaya, Jakarta. Sutanto, R., 2002. Pertanian Organik. Penerbit Kanisius, Yogyakarta.
Yusdja, Y dkk. 2004. Analisis peluang Kesempatan Kerja dan Pendapatan Petani Melalui Pengelolaan Usahatani Bersama
. Jurna Agro Ekonomi. Vol 22 no.1-25. Pusat Penelitian dan Pengembangan Sosial Ekonomi Pertanian.
Bogor
Universitas Sumatera Utara
BAB III METODE PENELITIAN
3.1. Metode Penentuan Daerah Penelitian
