224,700 Strategi Peningkatan Pendapatan Petani Padi Organik (Studi Kasus : Desa Lubuk Bayas, Kecamatan Perbaungan, Kabupaten Serdang Bedagai )

Lampiran 2. Biaya Penggunaan Bibit Per Musim Tanam, Desa Lubuk Bayas No Jenis Bibit Harga Bibit RpKg Jumlah Bibit KgHa Total Biaya Bibit KgHa 40 Ciherang 9,000 30 270,000 41 Cintanur 10,000 40 400,000 42 Cintanur 10,000 30 300,000 43 Ciherang 9,000 10 90,000 44 Ciherang 9,000 35 315,000 45 Cintanur 10,000 20 200,000 46 Ciherang 9,000 5 45,000 47 Cintanur 10,000 20 200,000 48 Cintanur 10,000 25 250,000 49 Cintanur 10,000 40 400,000 50 Cintanur 10,000 50 500,000 Total 479,000 1210 11,235,000 Rata-rata 9,580

24.2 224,700

Universitas Sumatera Utara Lampiran 3. Biaya Penggunaan Pupuk Per Musim Tanam, Desa Lubuk Bayas No Jenis Pupuk Harga RpKg Jumlah Kg Total Biaya Pupuk RpKg 1 Pupuk Kandang 1,000 400 400,000 2 Pupuk Kandang 1,000 800 800,000 3 Pupuk Kandang 1,000 400 400,000 4 Pupuk Kandang 1,000 800 800,000 5 Pupuk Kandang 1,000 600 600,000 6 Pupuk Kandang 750 1200 900,000 7 Pupuk Kandang 750 2000 1,500,000 8 Pupuk Kandang 1,000 1000 1,000,000 9 Pupuk Kandang 750 1600 1,200,000 10 Pupuk Kandang 750 1200 900,000 11 Pupuk Kandang 750 1600 1,200,000 12 Pupuk Kandang 750 1200 900,000 13 Pupuk Kandang 1,000 400 400,000 14 Pupuk Kandang 750 1400 1,050,000 15 Pupuk Kandang 1,000 800 800,000 16 Pupuk Kandang 1,000 200 200,000 17 Pupuk Kandang 1,000 800 800,000 18 Pupuk Kandang 1,000 1000 1,000,000 19 Pupuk Kandang 750 1600 1,200,000 20 Pupuk Kandang 750 2000 1,500,000 21 Pupuk Kandang 1,000 400 400,000 22 Pupuk Kandang 1,000 800 800,000 23 Pupuk Kandang 1,000 1000 1,000,000 24 Pupuk Kandang 1,000 400 400,000 25 Pupuk Kandang 750 1200 900,000 26 Pupuk Kandang 1,000 1000 1,000,000 27 Pupuk Kandang 1,000 400 400,000 28 Pupuk Kandang 1,000 600 600,000 29 Pupuk Kandang 1,000 400 400,000 30 Pupuk Kandang 1,000 400 400,000 31 Pupuk Kandang 1,000 400 400,000 32 Pupuk Kandang 1,000 800 800,000 33 Pupuk Kandang 1,000 400 400,000 34 Pupuk Kandang 1,000 800 800,000 35 Pupuk Kandang 1,000 600 600,000 36 Pupuk Kandang 750 1200 900,000 37 Pupuk Kandang 750 2000 1,500,000 38 Pupuk Kandang 1,000 1000 1,000,000 39 Pupuk Kandang 750 1600 1,200,000 Universitas Sumatera Utara Lanjutan Lampiran 3. Biaya Penggunaan Pupuk Per Musim Tanam, Desa Lubuk Bayas No Jenis Pupuk Harga RpKg Jumlah Kg Total Biaya Pupuk RpKg 40 Pupuk Kandang 750 1200 900,000 41 Pupuk Kandang 750 1600 1,200,000 42 Pupuk Kandang 750 1200 900,000 43 Pupuk Kandang 1,000 400 400,000 44 Pupuk Kandang 750 1400 1,050,000 45 Pupuk Kandang 1,000 800 800,000 46 Pupuk Kandang 1,000 200 200,000 47 Pupuk Kandang 1,000 800 800,000 48 Pupuk Kandang 1,000 1000 1,000,000 49 Pupuk Kandang 750 1600 1,200,000 50 Pupuk Kandang 750 2000 1,500,000 Total 45,250 48600 41,400,000 Rata-rata 905 972 828,000 Universitas Sumatera Utara Lampiran 4. Biaya Penggunaan Pestisida Nabati Per Musim Tanam, Desa Lubuk Bayas No Jenis Pestisida Harga RpLiter Jumlah Pemakaian Liter Biaya RpHa 1 Pestisida Nabati 10,000 10 100,000 2 Pestisida Nabati 10,000 20 200,000 3 Pestisida Nabati 10,000 10 100,000 4 Pestisida Nabati 10,000 20 200,000 5 Pestisida Nabati 10,000 15 150,000 6 Pestisida Nabati 10,000 30 300,000 7 Pestisida Nabati 10,000 50 500,000 8 Pestisida Nabati 10,000 25 250,000 9 Pestisida Nabati 10,000 40 400,000 10 Pestisida Nabati 10,000 30 300,000 11 Pestisida Nabati 10,000 40 400,000 12 Pestisida Nabati 10,000 30 300,000 13 Pestisida Nabati 10,000 10 100,000 14 Pestisida Nabati 10,000 35 350,000 15 Pestisida Nabati 10,000 20 200,000 16 Pestisida Nabati 10,000 5 50,000 17 Pestisida Nabati 10,000 20 200,000 18 Pestisida Nabati 10,000 25 250,000 19 Pestisida Nabati 10,000 40 400,000 20 Pestisida Nabati 10,000 50 500,000 21 Pestisida Nabati 10,000 10 100,000 22 Pestisida Nabati 10,000 20 200,000 23 Pestisida Nabati 10,000 25 250,000 24 Pestisida Nabati 10,000 10 100,000 25 Pestisida Nabati 10,000 30 300,000 26 Pestisida Nabati 10,000 25 250,000 27 Pestisida Nabati 10,000 10 100,000 28 Pestisida Nabati 10,000 15 150,000 29 Pestisida Nabati 10,000 10 100,000 30 Pestisida Nabati 10,000 10 100,000 31 Pestisida Nabati 10,000 10 100,000 32 Pestisida Nabati 10,000 20 200,000 33 Pestisida Nabati 10,000 10 100,000 34 Pestisida Nabati 10,000 20 200,000 35 Pestisida Nabati 10,000 15 150,000 36 Pestisida Nabati 10,000 30 300,000 37 Pestisida Nabati 10,000 50 500,000 38 Pestisida Nabati 10,000 25 250,000 39 Pestisida Nabati 10,000 40 400,000 40 Pestisida Nabati 10,000 30 300,000 Universitas Sumatera Utara Lanjutan Lampiran 4. Biaya Penggunaan Pestisida Nabati Per Musim Tanam, Desa Lubuk Bayas No Jenis Pestisida Harga RpLiter Jumlah Pemakaian Liter Biaya RpHa 41 Pestisida Nabati 10,000 40 400,000 42 Pestisida Nabati 10,000 30 300,000 43 Pestisida Nabati 10,000 10 100,000 44 Pestisida Nabati 10,000 35 350,000 45 Pestisida Nabati 10,000 20 200,000 46 Pestisida Nabati 10,000 5 50,000 47 Pestisida Nabati 10,000 20 200,000 48 Pestisida Nabati 10,000 25 250,000 49 Pestisida Nabati 10,000 40 400,000 50 Pestisida Nabati 10,000 50 500,000 TOTAL 500,000 1215 12,150,000 RATA-RATA 10,000 24.3 243,000 Universitas Sumatera Utara Lampiran 5. Biaya Penggunaan Urin Sapi Per Musim Tanam, Desa Lubuk Bayas No Biaya tambahan Harga RpLiter Jumlah Pemakaian Liter Biaya RpHa 1 Urin Sapi 2 Urin Sapi 20,000 60 1,200,000 3 Urin Sapi 20,000 25 500,000 4 Urin Sapi 20,000 5 100,000 5 Urin Sapi 6 Urin Sapi 15,000 25 375,000 7 Urin Sapi 20,000 5 100,000 8 Urin Sapi 20,000 60 1,200,000 9 Urin Sapi 10 Urin Sapi 15,000 25 375,000 11 Urin Sapi 12 Urin Sapi 20,000 5 100,000 13 Urin Sapi 20,000 25 500,000 14 Urin Sapi 15,000 80 1,200,000 15 Urin Sapi 20,000 50 1,000,000 16 Urin Sapi 20,000 3 60,000 17 Urin Sapi 18 Urin Sapi 20,000 5 100,000 19 Urin Sapi 20,000 5 100,000 20 Urin Sapi 21 Urin Sapi 22 Urin Sapi 23 Urin Sapi 20,000 5 100,000 24 Urin Sapi 20,000 60 1,200,000 25 Urin Sapi 26 Urin Sapi 20,000 5 100,000 27 Urin Sapi 20,000 75 1,500,000 28 Urin Sapi 15,000 30 450,000 29 Urin Sapi 20,000 5 100,000 30 Urin Sapi 31 Urin Sapi 32 Urin Sapi 20,000 60 1,200,000 33 Urin Sapi 20,000 25 500,000 34 Urin Sapi 20,000 5 100,000 35 Urin Sapi 36 Urin Sapi 15,000 25 375,000 37 Urin Sapi 20,000 5 100,000 38 Urin Sapi 20,000 60 1,200,000 39 Urin Sapi 40 Urin Sapi 15,000 25 375,000 Universitas Sumatera Utara Lanjutan Lampiran 5. Biaya Penggunaan Urin Sapi Per Musim Tanam, Desa Lubuk Bayas No Biaya tambahan Harga RpLiter Jumlah Pemakaian Liter Biaya RpHa 41 Urin Sapi 42 Urin Sapi 20,000 5 100,000 43 Urin Sapi 20,000 25 500,000 44 Urin Sapi 15,000 80 1,200,000 45 Urin Sapi 20,000 50 1,000,000 46 Urin Sapi 20,000 3 60,000 47 Urin Sapi 48 Urin Sapi 20,000 5 100,000 49 Urin Sapi 20,000 5 100,000 50 Urin Sapi TOTAL 645,000 936 17,270,000 Rata-rata 12,900

18.72 345,400