INFORMASI SEGMEN SEGMENT INFORMATION
are in the Indonesian language.
PT SELAMAT SEMPURNA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 30 September 2015 dan untuk periode yang berakhir pada tanggal tersebut
Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain
PT SELAMAT SEMPURNA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2015 and for the period ended
Expressed in millions of Rupiah, unless otherwise stated
104
33. INFORMASI SEGMEN lanjutan 33. SEGMENT INFORMATION continued
Informasi segmen usaha Kelompok Usaha adalah sebagai berikut:
Business segment information of the Group are as follow:
Penyaring Radiator
Karoseri Distribusi
Lain-lain Eliminasi
Konsolidasian 30 September 2015
Filter Radiator
Body Maker Trading
Others Elimination
Consolidation September 30, 2015
PENJUALAN NETO NET SALES
Penjualan eksternal 1.262.773
300.506 84.417
323.678 70.553
- 2.041.927
External sales Penjualan antar segmen
278.863 4.384
807 1.680
149.425 435.159
- Inter-segment sales
Total penjualan segmen - neto 1.541.636
304.890 85.224
325.358 219.978
435.159 2.041.927
Total segment net sales
HASIL MARGIN
Laba bruto 411.558
83.571 8.315
77.334 22.452
2.268 605.498
Gross profit Beban penjualan
108.299 Selling expenses
Beban umum dan administrasi 81.290
General and administrative expenses Biaya keuangan
19.501 Finance charges
Lain-lain - neto 47.166
Others - net Bagian rugi neto entitas asosiasi
1.433 Equity in net loss of an associated company
Laba sebelum pajak penghasilan 445.007
Income before income tax Beban pajak penghasilan - neto
92.149 Income tax expenses - net
Laba periode berjalan Income for the period after
setelah penyesuaian laba merging entities’ income
merging entities 352.858
adjustment Laba merging entities
- Merging entities’ income
Laba periode berjalan sebelum penyesuaian Income for the period before
laba merging entities 352.858
merging entities’ income adjustment Penghasilan komprehensif lainnya
19.850 Other comprehensive income
Total laba komprehensif periode berjalan 333.008
Total comprehensive income for the period Aset segmen
Segmen assets Persediaan - neto
354.819 77.068
23.703 103.633
48.300 15.718
591.805 Inventories - net
Aset tetap - neto 435.982
90.199 65.774
79.663 53.991
- 725.609
Property, plant and equipment - net Total aset segmen
790.801 167.267
89.477 183.296
102.291 15.718
1.317.414 Total segment assets
Aset tidak dapat dialokasi 1.011.206
Unallocated assets Total aset
2.328.620 Total assets
Liabilitas tidak dapat dialokasi 851.452
Unallocated liabilities Total Liabilitas
851.452 Total liabilities
Penambahan aset tetap 92.573
13.683 241
6.823 9.086
- 122.406
Additions of property, plant and equipment Beban penyusutan
38.820 20.348
3.590 3.650
11.489 -
77.897 Depreciation expenses
30 September 2014
Penyaring Radiator
Karoseri Distribusi
Lain-lain Eliminasi
Konsolidasian September 30, 2014
Filter Radiator
Body Maker Trading
Others Elimination
Consolidation PENJUALAN NETO
NET SALES
Penjualan eksternal 1.202.515
292.834 103.206
240.399 94.071
- 1.933.025
External sales Penjualan antar segmen
278.148 4.383
4.629 2
148.349 435.511
- Inter-segment sales
Total penjualan segmen neto 1.480.663
297.217 107.835
240.401 242.420 435.511
1.933.025 Total segment net sales
HASIL MARGIN
Laba bruto 392.404
76.003 7.915
48.418 33.744
4.617 553.867
Gross profit Beban penjualan
88.933 Selling expenses
Beban umum dan administrasi 62.342
General and administrative expenses Biaya keuangan
22.264 Finance charges
Lain-lain - neto 16.345
Others - net Bagian rugi neto entitas asosiasi
1.171 Equity in net loss of an associated company
Laba sebelum pajak penghasilan 395.502
Income before income tax Beban pajak penghasilan - neto
99.361 Income tax expenses - net
Laba periode berjalan Income for the period before
sebelum penyesuaian laba merging entities’ income
merging entities 296.141
adjustment Laba merging entities
1.031 Merging entities’ income
Laba periode berjalan setelah penyesuaian Income for the period after
laba merging entities 295.110
merging entities’ income adjustment Penghasilan komprehensif lainnya
- Other comprehensive income
Total laba komprehensif periode berjalan 295.110
Total comprehensive income for the period
are in the Indonesian language.
PT SELAMAT SEMPURNA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 30 September 2015 dan untuk periode yang berakhir pada tanggal tersebut
Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain
PT SELAMAT SEMPURNA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2015 and for the period ended
Expressed in millions of Rupiah, unless otherwise stated
105
33. INFORMASI SEGMEN lanjutan 33. SEGMENT INFORMATION continued