Beban Penyusutan dan Amortisasi Depreciation and Amortization Expenses

PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK Catatan atas Laporan Keuangan Konsolidasian 30 Juni 2014 Tidak Diaudit dan 31 Desember 2013 Diaudit serta untuk Periode Enam Bulan yang Berakhir 30 Juni 2014 dan 2013 Tidak Diaudit Angka-angka Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements June 30, 2014 Unaudited and December 31, 2013 Audited and For the Six-Month Periods Ended June 30, 2014 and 2013 Unaudited Figures are Presented in Rupiah, unless Otherwise Stated - 96 - 31. Beban Penjualan dan Pemasaran 31. Sales and Marketing Expenses 30 Juni 2014 30 Juni 2013 June 30, 2014 June 30, 2013 Iklan dan promosi 152.978.622.623 128.227.488.208 Advertising and promotion Kartu dan biaya voucher 35.267.823.741 57.189.410.322 Card and voucher costs Lai n-lain masing-masing Others di bawah Rp 1 miliar 16.528.422.067 11.349.328.359 each below Rp 1 billion Jumlah 204.774.868.431 196.766.226.889 Total 32. Beban Karyawan 32. Personnel Expenses 30 Juni 2014 30 Juni 2013 June 30, 2014 June 30, 2013 Gaji dan tunjangan karyawan 115.383.679.177 113.187.766.654 Salaries and allowance Tenaga alih daya 48.931.496.461 58.064.914.002 Outsourcing of employees Imbalan kerja Catatan 35 8.053.209.000 12.958.732.000 Post-employment benefits Note 35 Lain-lain masing-masing Others dibawah Rp 1 miliar 1.931.383.135 1.681.097.893 each below Rp 1 billion Jumlah 174.299.767.773 185.892.510.549 Total 33. Beban Umum dan Administrasi 33. General and Administrative Expenses 30 Juni 2014 30 Juni 2013 June 30, 2014 June 30, 2013 Jasa profesional 12.435.272.092 3.596.474.188 Professional fees Sewa 9.009.461.037 9.302.158.525 Rental Perjalanan dinas 6.539.649.102 5.174.659.490 Travel expenses Listrik, air dan telepon 3.440.905.144 2.551.732.027 Electricity, water and telephone Cadangan kerugian penurunan nilai piutang 3.220.994.520 2.019.295.754 Allowance for receivable impairment Perbaikan dan pemeliharaan 2.472.398.235 2.098.721.896 Repairs and maintenance Asuransi 1.758.279.507 962.588.267 Insurance Beban kantor 1.720.169.771 3.380.508.664 Office expenses Beban perijinan 830.209.559 522.752.357 Permit and licenses Lain-lain masing-masing di bawah Rp 1 miliar 10.718.141.676 7.579.474.231 Others each below Rp 1 billion Jumlah 52.145.480.643 37.188.365.399 Total PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK Catatan atas Laporan Keuangan Konsolidasian 30 Juni 2014 Tidak Diaudit dan 31 Desember 2013 Diaudit serta untuk Periode Enam Bulan yang Berakhir 30 Juni 2014 dan 2013 Tidak Diaudit Angka-angka Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements June 30, 2014 Unaudited and December 31, 2013 Audited and For the Six-Month Periods Ended June 30, 2014 and 2013 Unaudited Figures are Presented in Rupiah, unless Otherwise Stated - 97 - 34. Beban Bunga dan Keuangan Lainnya 34. Interest and Other Financial Charges 30 Juni 2014 30 Juni 2013 June 30, 2014 June 30, 2013 Beban bunga Interest on: Utang sewa pembiayaan 96.239.176.257 100.641.293.949 Lease liabilities Utang obli gasi 34.553.754.702 35.748.311.506 Bonds payable Global Notes Catatan 22 49.726.311.451 34.939.875.359 Global Notes Note 22 Utang pinj aman Catatan 21 12.550.844.473 13.578.763.257 Loans payable Note 21 Pinjaman jangka pendek Catatan 14 10.477.637.804 381.362.210 Short-term loans Note 14 Lain-lain masing-masing Others each below di bawah Rp 1 miliar 997.146.518 656.292.242 Rp 1 billion Jumlah 204.544.871.205 185.945.898.523 Total 35. Imbalan Pasca Kerja 35. Post-Employment Benefits Besarnya imbalan pasca kerja dihitung berdasarkan Undang-undang No. 13 Tahun 2003. Tidak terdapat pendanaan khusus yang disisihkan oleh Perusahaan sehubungan dengan imbalan pasca kerja tersebut. The amount of post-employment benefits is determined based on the outstanding regulation Law No. 13 Year 2003. No funding of the benefits has been made to date. Laporan aktuaria terakhir atas liabilitas imbalan kerja jangka panjang Grup, dilakukan oleh PT Milliman Indonesia, aktuaris independen pada tanggal 19 Maret 2014. The latest actuarial valuation report on the long term employee benefits liability was from PT Milliman Indonesia, an independent actuary, dated March 19, 2014. Rekonsiliasi dari nilai kini cadangan imbalan pasca kerja yang tidak didanai dan cadangan imbalan kerja jangka panjang dalam laporan posisi keuangan konsolidasian adalah sebagai berikut: A reconciliation of the present value of unfunded employee benefits liability to the amount of long- term employee benefits liability presented in the consolidated statements of financial position are as follows: 30 Juni 2014 31 Desember 2013 31 Desember 2012 31 Desember 2011 31 Desember 2010 June 30, 2014 December 31, 2013 December 31, 2012 December 31, 2011 December 31, 2010 Nilai kini liabilitas imbalan kerja Present value of unfunded jangka panjang yang tidak didanai 98.806.424.000 88.432.539.000 114.376.190.000 99.882.138.000 60.891.893.000 employee benefits liability Beban jasa lalu yang belum diakui 30.499.000 60.998.000 240.172.000 471.375.000 744.231.000 Unrecognized past service costs Keuntungan aktuarial yang tidak diakui 61.941.777.000 64.292.952.000 14.429.945.000 8.616.226.000 3.508.422.000 Unrecognized actuarial gains Liabilitas imbalan kerja jangka panjang 160.717.702.000 152.664.493.000 128.565.963.000 108.026.989.000 63.656.084.000 Long-term employee benefits liability Mutasi liabilitas imbalan jangka panjang adalah sebagai berikut: Movement of long-term employee benefits liability is as follows: 30 Juni 2014 31 Desember 2013 June 30, 2014 December 31, 2013 S aldo awal tahun 152.664.493.000 128.565.963.000 Beginning of the year B eban selama tahun berj alan 8.053.209.000 25.888.663.000 Provision for the year P embayaran selama tahun berjalan - 1.790.133.000 Payments made during the year S aldo akhir tahun 160.717.702.000 152.664.493.000 End of year