Beban Karyawan Personnel Expenses
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 Juni 2014 Tidak Diaudit dan
31 Desember 2013 Diaudit serta untuk Periode Enam Bulan yang Berakhir
30 Juni 2014 dan 2013 Tidak Diaudit Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
June 30, 2014 Unaudited and December 31, 2013 Audited and
For the Six-Month Periods Ended June 30, 2014 and 2013 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 97 -
34. Beban Bunga dan Keuangan Lainnya 34. Interest and Other Financial Charges
30 Juni 2014 30 Juni 2013
June 30, 2014 June 30, 2013
Beban bunga Interest on:
Utang sewa pembiayaan 96.239.176.257
100.641.293.949 Lease liabilities
Utang obli gasi 34.553.754.702
35.748.311.506 Bonds payable
Global Notes Catatan 22 49.726.311.451
34.939.875.359 Global Notes Note 22
Utang pinj aman Catatan 21 12.550.844.473
13.578.763.257 Loans payable Note 21
Pinjaman jangka pendek Catatan 14 10.477.637.804
381.362.210 Short-term loans Note 14
Lain-lain masing-masing Others each below
di bawah Rp 1 miliar 997.146.518
656.292.242 Rp 1 billion
Jumlah 204.544.871.205
185.945.898.523 Total
35. Imbalan Pasca Kerja 35. Post-Employment Benefits
Besarnya imbalan
pasca kerja
dihitung berdasarkan Undang-undang No. 13 Tahun
2003. Tidak terdapat pendanaan khusus yang disisihkan oleh Perusahaan sehubungan dengan
imbalan pasca kerja tersebut. The amount of post-employment benefits is
determined based on the outstanding regulation Law No. 13 Year 2003. No funding of the
benefits has been made to date.
Laporan aktuaria terakhir atas liabilitas imbalan kerja jangka panjang Grup, dilakukan oleh
PT Milliman Indonesia, aktuaris independen pada tanggal 19 Maret 2014.
The latest actuarial valuation report on the long term
employee benefits
liability was
from PT Milliman Indonesia, an independent actuary, dated March 19, 2014.
Rekonsiliasi dari nilai kini cadangan imbalan pasca kerja yang tidak didanai dan cadangan
imbalan kerja jangka panjang dalam laporan posisi keuangan konsolidasian adalah sebagai
berikut: A reconciliation of the present value of unfunded
employee benefits liability to the amount of long- term employee benefits liability presented in the
consolidated statements of financial position are as follows:
30 Juni 2014 31 Desember 2013
31 Desember 2012 31 Desember 2011
31 Desember 2010 June 30, 2014
December 31, 2013 December 31, 2012
December 31, 2011 December 31, 2010
Nilai kini liabilitas imbalan kerja Present value of unfunded
jangka panjang yang tidak didanai 98.806.424.000
88.432.539.000 114.376.190.000
99.882.138.000 60.891.893.000
employee benefits liability Beban jasa lalu yang belum diakui
30.499.000 60.998.000
240.172.000 471.375.000
744.231.000 Unrecognized past service costs
Keuntungan aktuarial yang tidak diakui
61.941.777.000 64.292.952.000
14.429.945.000 8.616.226.000
3.508.422.000 Unrecognized actuarial gains
Liabilitas imbalan kerja jangka panjang
160.717.702.000 152.664.493.000
128.565.963.000 108.026.989.000
63.656.084.000 Long-term employee benefits liability
Mutasi liabilitas imbalan jangka panjang adalah sebagai berikut:
Movement of long-term employee benefits liability is as follows:
30 Juni 2014 31 Desember 2013
June 30, 2014 December 31, 2013
S aldo awal tahun 152.664.493.000
128.565.963.000 Beginning of the year
B eban selama tahun berj alan 8.053.209.000
25.888.663.000 Provision for the year
P embayaran selama tahun berjalan -
1.790.133.000 Payments made during the year
S aldo akhir tahun 160.717.702.000
152.664.493.000 End of year