Aset Lancar Lain-lain Other Current Assets
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 31 Maret 2013 dan 31 Desember 2012 serta untuk
Periode Triwulan yang Berakhir 31 Maret 2013 dan 2012
Angka-angka Disajikan dalam Rupiah, kecuali Dinyatakan Lain
PT SMARTFREN TELECOM Tbk AND ITS SUBSIDIARIES
Notes to Consolidated Financial Statements March 31, 2013 and December 31, 2012 and
The Quarter Periods Ended March 31, 2013 and 2012 Figures are Presented in Rupiah,
unless Otherwise Stated
- 66 -
11. Aset Tetap 11. Property and Equipment
Perubahan selama 2013 Changes during 2013
1 Januari 2013 Penambahan
Pengurangan Reklasifikasi
31 Maret 2013 January 1, 2013
Additions Deductions
Reclassifications March 31, 2013
Biaya perolehan: At cost:
Pemilikan langsung Direct acquisitions
Tanah 83.501.048.756
- -
- 83.501.048.756
Land Infrastruktur telekomunikasi
7.464.184.536.001 29.139.707.890
59.360.865.161 -
7.433.963.378.730 Telecommunication infrastructure
Bangunan dan prasarana 302.065.346.603
1.892.112.362 -
784.306.543 304.741.765.508
Building and improvements Kendaraan
48.872.725.147 -
- -
48.872.725.147 Vehicles
Peralatan kantor 99.327.330.430
672.952.726 71.902.750
52.128.398 99.980.508.804
Office equipment Peralatan penunjang lainnya
88.381.333.227 2.172.603.981
12.752.200 782.302.750
91.323.487.758 Other supporting equipment
Aset dalam konstruksi: Construction in progress:
Infrastruktur telekomunikasi 3.384.723.589.368
110.362.507.177 49.400.000
- 3.495.036.696.545
Telecommunication infrastructure Bangunan dan prasarana
11.762.621.741 141.627.680
- 784.306.543
11.119.942.878 Building and improvements
Peralatan kantor 321.455.318
166.381.071 -
52.128.398 435.707.991
Office equipment Peralatan penunjang lainnya
5.740.325.790 111.850.653
- 782.302.750
5.069.873.693 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 1.854.782.530.253
- -
- 1.854.782.530.253
infrastructure Jumlah 13.343.662.842.634
144.659.743.540 59.494.920.111
- 13.428.827.666.063
Total Akumulasi penyusutan:
Accumulated depreciation: Pemilikan langsung
Direct acquisitions Infrastruktur telekomunikasi
2.768.373.378.099 163.140.482.642
35.195.352.808 -
2.896.318.507.933 Telecommunication infrastructure
Bangunan dan prasarana 89.161.308.283
3.689.007.497 -
- 92.850.315.780
Building and improvements Kendaraan 31.253.036.391
1.391.213.386 -
- 32.644.249.777
Vehicles Peralatan kantor
86.544.024.105 1.481.483.099
70.831.283 -
87.954.675.921 Office equipment
Peralatan penunjang lainnya 70.061.161.097
1.780.732.589 12.752.200
- 71.829.141.486
Other supporting equipment Aset sewa pembiayaan
Leased telecommunication Infrastruktur telekomunikasi
457.218.284.912 44.987.396.656
- -
502.205.681.568 infrastructure
Jumlah 3.502.611.192.887 216.470.315.869
35.278.936.291 -
3.683.802.572.465 Total
Jumlah Tercatat 9.841.051.649.747
9.745.025.093.598 Net Book Value
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 31 Maret 2013 dan 31 Desember 2012 serta untuk
Periode Triwulan yang Berakhir 31 Maret 2013 dan 2012
Angka-angka Disajikan dalam Rupiah, kecuali Dinyatakan Lain
PT SMARTFREN TELECOM Tbk AND ITS SUBSIDIARIES
Notes to Consolidated Financial Statements March 31, 2013 and December 31, 2012 and
The Quarter Periods Ended March 31, 2013 and 2012 Figures are Presented in Rupiah,
unless Otherwise Stated
- 67 -
Perubahan selama 2012 Changes during 2012
1 Januari 2012 Penambahan
Pengurangan Reklasifikasi
31 Desember 2012 January 1, 2012
Additions Deductions
Reclassifications December 31, 2012
Biaya perolehan: At cost:
Pemilikan langsung Direct acquisitions
Tanah 83.356.198.756
255.500.000 110.650.000
- 83.501.048.756
Land Infrastruktur telekomunikasi
6.313.729.045.729 4.203.075.323
20.988.262.085 1.167.240.677.034
7.464.184.536.001 Telecommunication infrastructure
Bangunan dan prasarana 293.490.149.238
11.558.905.467 2.983.708.102
- 302.065.346.603
Building and improvements Kendaraan
44.692.602.445 5.229.206.793
1.049.084.091 -
48.872.725.147 Vehicles
Peralatan kantor 126.932.930.416
4.457.054.088 4.521.010.872
27.541.643.202 99.327.330.430
Office equipment Peralatan penunjang lainnya
550.978.141.604 8.811.505.669
2.091.571.162 469.316.742.884
88.381.333.227 Other supporting equipment
Aset dalam konstruksi: Construction in progress:
Infrastruktur telekomunikasi 3.318.482.558.332
735.764.229.882 -
669.523.198.846 3.384.723.589.368
Telecommunication infrastructure Bangunan dan prasarana
290.000.000 11.472.621.741
- -
11.762.621.741 Building and improvements
Peralatan kantor 1.134.900.000
321.455.318 -
1.134.900.000 321.455.318
Office equipment Peralatan penunjang lainnya
859.092.102 4.605.425.790
- 275.807.898
5.740.325.790 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 819.338.461.384
1.043.470.789.045 8.026.720.176
- 1.854.782.530.253
infrastructure Jumlah 11.553.284.080.006
1.830.149.769.116 39.771.006.488
- 13.343.662.842.634
Total Akumulasi penyusutan:
Accumulated depreciation: Pemilikan langsung
Direct acquisitions Infrastruktur telekomunikasi
1.888.756.601.403 627.891.186.231
10.128.426.300 261.854.016.765
2.768.373.378.099 Telecommunication infrastructure
Bangunan dan prasarana 75.530.495.788
15.001.600.880 1.208.351.393
162.436.992 89.161.308.283
Building and improvements Kendaraan 26.492.223.304
5.519.207.069 758.393.982
- 31.253.036.391
Vehicles Peralatan kantor
102.068.610.067 6.463.134.952
4.495.436.118 17.492.284.796
86.544.024.105 Office equipment
Peralatan penunjang lainnya 309.474.786.284
6.861.182.499 2.075.512.709
244.199.294.977 70.061.161.097
Other supporting equipment Aset sewa pembiayaan
Leased telecommunication Infrastruktur telekomunikasi
278.319.285.837 180.360.318.012
1.461.318.937 -
457.218.284.912 infrastructure
Jumlah 2.680.642.002.683 842.096.629.643
20.127.439.439 -
3.502.611.192.887 Total
Jumlah Tercatat 8.872.642.077.323
9.841.051.649.747 Net Book Value
Pengurangan aset tetap termasuk penjualan dan penghapusan aset tetap sebagai berikut:
Deductions include the sale and disposal of certain property and equipment with details as
follow:
31 Maret 2013 31 Maret 2012
March 31, 2013 March 31, 2012
Harga perolehan 59.494.920.111
66.429.885 Acquisition cost
Akumulasi penyusutan 35.278.936.291
65.218.693 Accumulated depreciation
Nilai tercatat 24.215.983.820
1.211.192 Net book value of deductions
Harga jual 26.063.284.978
6.999.999 Selling pri ce
Keuntungan penjualan dan Gain on sale of property and
pelepasan aset tetap 1.847.301.158
5.788.807 equipment
Klaim asuransi -
88.350.000 Insurance claim
Nilai buku aset tetap yang Net book value of property and
dihapuskan -
42.297.116 equipment written off
Keuntungan kerugian penjualan dan Gain loss on sale and disposal
pelepasan aset tetap - bersih 1.847.301.158
51.841.691 of property and equipment