Lampiran 1. Karakteristik Petani
No
Sampel Nama Petani
Umur
Tahun
Pendidikan
Tahun
Jumlah Tanggungan
Jiwa
Lama Bertani
Tahun
Luas Lahan yang
Ditanami
Kubis Ha 1
Simson Munthe 43
16 4
15 1
2 Sudirman
Simamora 45
12 3
18 0.7
3 Berlinson Sinaga
52 12
4 24
1
4 Hotman Munthe
48 12
2 21
1
5 Joni Elisabeth
Purba 39
16 2
12 0.5
6 Japorman Purba
50 12
2 20
1
7 Janner Purba
40 12
3 17
1
8 Andi Sipayung
53 12
2 26
0.7
9 Hendrikus Saragih
40 12
2 18
0.5
10 Bonasal Purba
60 9
1 34
0.4
11 Juliasman Sinaga
55 12
2 28
0.3
12 Lassarus Saragih
42 12
4 14
0.5
13 Tarmin Sinaga
51 16
1 24
1
14 Marlen Purba
38 12
3 11
0.6
15 Saruli urba
45 12
2 19
1
16 Muliater Sipayung
56 9
2 31
0.7
17 Ganda Pasaribu
38 12
4 10
0.5
18 Daud Situkkir
41 12
3 9
0.5
19 Parlin Sinaga
32 12
3 5
0.3
20 Riwandi Purba
61 6
35 0.6
21 Ronal Situkkir
45 12
2 18
1
22 Bencaraman
Siboro 43
12 3
10 1
23 Berlin Purba
56 9
1 28
1
Jumlah 1073
273 55
447 16.8
Rata-Rata 46.65
11.87 2.39
19.43 0.73
Universitas Sumatera Utara
Lampiran 2. Karakteristik Pedagang Pengecer
No Nama Pedagang
Jenis Kelamin Umur
Pendidikan Lama
Berdagang 1
Linda Purba Perempuan
32 9
5
2 Rospita Sipayung
Perempuan 40
9 6
3 Derma Saragih
Perempuan 29
12 2
4 Enna Sinaga
Perempuan 45
6 8
5 Melda Purba
Perempuan 35
12 5
Total 181
48 26
Rata-Rata 36,2
9,6 5,2
Lampiran 3. Biaya Bibit
No
Sampel
Luas Lahan
Ha
Produksi Per Musim Tanam
Kg
Jumlah Bibit
Batang
Harga Bibit Per
Batang Rp
Total Biaya
Bibt Rp
Biaya Pembibitan per
Kg Produksi
RpKg
1 1
40,000 25,000
85 2,125,000
53.13
2 0.7
28,000 17,500
85 1,487,500
53.13
3 1
35,000 22,000
85 1,870,000
53.43
4 1
40,000 25,000
85 2,125,000
53.13
5 0.5
19,000 11,900
85 1,011,500
53.24
6 1
37,000 23,100
85 1,963,500
53.07
7 1
40,000 25,000
85 2,125,000
53.13
8 0.7
28,000 17,500
85 1,487,500
53.13
9 0.5
20,000 12,500
85 1,062,500
53.13
10 0.4
16,000 10,500
85 892,500
55.78
11 0.3
11,000 7,000
85 595,000
54.09
12 0.5
20,000 12,500
85 1,062,500
53.13
13 1
35,000 22,000
85 1,870,000
53.43
14 0.6
23,000 14,500
85 1,232,500
53.59
15 1
35,000 22,000
85 1,870,000
53.43
16 0.7
28,000 17,500
85 1,487,500
53.13
17 0.5
18,000 15,000
85 1,275,000
70.83
18 0.5
18,000 15,000
85 1,275,000
70.83
19 0.3
11,500 7,200
85 612,000
53.22
20 0.6
23,500 14,700
85 1,249,500
53.17
21 1
40,000 25,000
85 2,125,000
53.13
22 1
40,000 25,000
85 2,125,000
53.13
23 1
38,000 24,000
85 2,040,000
53.68 Jumlah
16.8 644000
411400 1955
34969000 1,263.04
Rata- Rata
0.73 28,000.00
17,886.96 85
1,520,391.30 54.91
Universitas Sumatera Utara
Lampiran 4. Biaya Pupuk
No Sampel
Luas Lahan
Ha Biaya Penggunaan Pupuk Per Musim Tanam
Total Biaya
Pupuk Rp
Biaya Pupuk per
Kg Produksi
Rp ZA
SS NPK
Kompos Unit
Kg HargaKg
Rp Total
Harga Rp
Unit Kg
HargaKg Rp
Total Harga
Rp Unit
Kg HargaKg
Rp Total
Harga Rp
Unit Kg
HargaKg Rp
Total Harga
Rp 1
1 400
2,500 188.75
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
188.75
2 0.7
300 2,500
194.64 194.64
194.64 194.64
194.64 194.64
194.64 194.64
194.64 194.64
194.64 194.64
3 1
400 2,500
206.43 206.43
206.43 206.43
206.43 206.43
206.43 206.43
206.43 206.43
206.43 206.43
4 1
400 2,500
203.75 203.75
203.75 203.75
203.75 203.75
203.75 203.75
203.75 203.75
203.75 203.75
5 0.5
200 2,500
181.58 181.58
181.58 181.58
181.58 181.58
181.58 181.58
181.58 181.58
181.58 181.58
6 1
400 2,500
215.54 215.54
215.54 215.54
215.54 215.54
215.54 215.54
215.54 215.54
215.54 215.54
7 1
400 2,500
181.25 181.25
181.25 181.25
181.25 181.25
181.25 181.25
181.25 181.25
181.25 181.25
8 0.7
300 2,500
209.82 209.82
209.82 209.82
209.82 209.82
209.82 209.82
209.82 209.82
209.82 209.82
9 0.5
200 2,500
157.50 157.50
157.50 157.50
157.50 157.50
157.50 157.50
157.50 157.50
157.50 157.50
10 0.4
150 2,500
150.00 150.00
150.00 150.00
150.00 150.00
150.00 150.00
150.00 150.00
150.00 150.00
11 0.3
75 2,500
122.73 122.73
122.73 122.73
122.73 122.73
122.73 122.73
122.73 122.73
122.73 122.73
12 0.5
200 2,500
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
13 1
350 2,500
206.43 206.43 206.43
206.43 206.43 206.43
206.43 206.43
206.43 206.43
206.43 206.43
14 0.6
225 2,500 195.65 195.65
195.65 195.65
195.65 195.65 195.65
195.65 195.65
195.65 195.65
195.65
15 1
400 2,500 227.86 227.86
227.86 227.86
227.86 227.86 227.86
227.86 227.86
227.86 227.86
227.86
Universitas Sumatera Utara
Sambungan Lampiran 4. Biaya Pupuk
16 0.7
300 2,500
194.64 194.64
194.64 194.64
194.64 194.64
194.64 194.64
194.64 194.64
194.64 194.64
17 0.5
200 2,500
209.72 209.72
209.72 209.72
209.72 209.72
209.72 209.72
209.72 209.72
209.72 209.72
18 0.5
200 2,500
209.72 209.72
209.72 209.72
209.72 209.72
209.72 209.72
209.72 209.72
209.72 209.72
19 0.3
100 2,500
143.48 143.48
143.48 143.48
143.48 143.48
143.48 143.48
143.48 143.48
143.48 143.48
20 0.6
225 2,500
191.49 191.49
191.49 191.49
191.49 191.49
191.49 191.49
191.49 191.49
191.49 191.49
21 1
400 2,500
173.13 173.13
173.13 173.13
173.13 173.13
173.13 173.13
173.13 173.13
173.13 173.13
22 1
400 2,500
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
188.75 188.75
23 1
400 2,500
190.79 190.79
190.79 190.79
190.79 190.79
190.79 190.79
190.79 190.79
190.79 190.79
Total
16.8 6,625
57,500 4,332
4,332 4,332
4,332 4,332
4,332 4,332
4,332 4,332
4,332 4,332
4,332
Rata- Rata
0.73 288.04
2,500.00 188.37
188.37 188.37
188.37 188.37
188.37 188.37
188.37 188.37
188.37 188.37
188.37
Universitas Sumatera Utara
Lampiran 5. Biaya Obat-Obatan
No Sampel Luas Lahan Ha
Biaya Obat-obatan Rp Jumlah Produksi Kg
Biaya Obat-Obatan per Kg Produksi Rp 1
1 2,500,000
40,000 62.50
2 0.7
1,750,000 28,000
62.50
3 1
2,000,000 35,000
57.14
4 1
2,000,000 40,000
50.00
5 0.5
1,000,000 19,000
52.63
6 1
2,000,000 37,000
54.05
7 1
2,000,000 40,000
50.00
8 0.7
1,500,000 28,000
53.57
9 0.5
1,000,000 20,000
50.00
10 0.4
750,000 16,000
46.88
11 0.3
500,000 11,000
45.45
12 0.5
1,000,000 20,000
50.00
13 1
2,500,000 35,000
71.43
14 0.6
1,000,000 23,000
43.48
15 1
2,000,000 35,000
57.14
16 0.7
1,500,000 28,000
53.57
17 0.5
1,000,000 18,000
55.56
18 0.5
1,000,000 18,000
55.56
19 0.3
500,000 11,500
43.48
20 0.6
1,500,000 23,500
63.83
21 1
2,000,000 40,000
50.00
22 1
2,000,000 40,000
50.00
23 1
1,750,000 38,000
46.05 Total
16.8 34,750,000
644,000 1,225
Rata-Rata
0.73 1,510,869.57
28,000.00 53.25
Universitas Sumatera Utara
Lampiran 6. Biaya Penyusutan
NO Samp
el
Biaya Penyusutan Pralatan Petani Per Musim Tanam
Cangkul Garu
Mesin Sprayer Pompa Tangan
Total Biaya
Penyusut an
Jumlah Produksi
Kg Biaya Penyusutan
per Kg Produksi Rp Unit
Total Harga
Beli Rp Usia
Pakai Bulan
Penyu sutan
Rp Unit
Total Harga
Beli Rp
Usia Pakai
Bulan Penyus
utan Rp
Unit Total
Harga Beli Rp
Usia Pakai
Bulan Penyusutan
Rp Unit
Total Harga Beli Rp
Usia Pakai
Bulan Penyus
utan Rp
1 5
300,000 12
15,000 3
75,000 12
18750 -
- -
- 2
1,600,000 84
57,143 90,893
40,000 2.27
2 4
240,000 12
12,000 2
45,000 12
11250 -
- -
- 1
800,000 72
33,333 56,583
28,000 2.02
3 6
360,000 12
90,000 2
50,000 12
12500 1
2,750,000 60
137,500 2
1,600,000 84
57,143 297,143
35,000 8.49
4 6
360,000 12
18,000 3
75,000 12
18750 -
- -
- 2
1,600,000 84
57,143 93,893
40,000 2.35
5 4
240,000 12
60,000 2
50,000 12
12500 -
- -
- 1
800,000 84
28,571 101,071
19,000 5.32
6 5
300,000 12
75,000 3
75,000 12
18750 1
2,500,000 60
125,000 2
1,600,000 84
57,143 275,893
37,000 7.46
7 6
360,000 12
90,000 3
75,000 12
18750 -
- -
- 2
1,600,000 84
57,143 165,893
40,000 4.15
8 3
180,000 12
45,000 3
70,000 12
17500 -
- -
- 2
1,600,000 84
57,143 119,643
28,000 4.27
9 3
180,000 12
45,000 2
50,000 12
12500 -
- -
- 1
800,000 72
33,333 90,833
20,000 4.54
10 3
180,000 12
45,000 2
50,000 12
12500 -
- -
- 1
800,000 72
33,333 90,833
16,000 5.68
11 3
180,000 12
45,000 1
25,000 12
6250 -
- -
- -
- -
- 51,250
11,000 4.66
12 4
240,000 12
60,000 2
55,000 12
13750 -
- -
- 1
800,000 84
28,571 102,321
20,000 5.12
13 5
300,000 12
75,000 4
100,000 12
25000 -
- -
- 2
1,600,000 84
57,143 157,143
35,000 4.49
14 4
240,000 12
60,000 3
70,000 12
17500 -
- -
- 1
800,000 84
28,571 106,071
23,000 4.61
15 6
360,000 12
90,000 3
75,000 12
18750 -
- -
- 2
1,600,000 84
57,143 165,893
35,000 4.74
16 5
300,000 12
75,000 3
80,000 12
20000 -
- -
- 2
1,600,000 84
57,143 152,143
28,000 5.43
17 4
240,000 12
60,000 2
50,000 12
12500 -
- -
- 1
800,000 72
33,333 105,833
18,000 5.88
18 4
240,000 12
60,000 2
50,000 12
12500 -
- -
- 1
800,000 84
28,571 101,071
18,000 5.62
19 3
180,000 12
45,000 1
25,000 12
6250 -
- -
- -
- -
- 51,250
11,500 4.46
20 4
240,000 12
60,000 2
30,000 12
7500 -
- -
- 1
800,000 72
33,333 100,833
23,500 4.29
21 5
300,000 12
75,000 3
70,000 12
17500 -
- -
- 2
1,600,000 84
57,143 149,643
40,000 3.74
Universitas Sumatera Utara
Sambungan Lampiran 6. Biaya Penyusutan
22 5
300,000 12
75,000 4
90,000 12
22500 1
2,500,000 60
125,000 2
1,600,000 84
57,143 279,643
40,000 6.99
23 6
360,000 12
90,000 3
70,000 12
17500 1
3,000,000 60
150,000 2
1,600,000 84
57,143 314,643
38,000 8.28
Total 103
6,180,000 276
1,365, 000
58 1,405,00
276 351,250
4 10,750,00
240 537,500
33 26,400,000
1,704 966,667
3,220,417 644,000
115
Rata- Rata
4.48 268,695.6
5 12.00
59,347 .83
2.52 61,086.9
6 12.00
15,271.7 4
0.17 467,391.3
10.43 23,369.57
1.43 1,147,826.09
74.09 42,028.9
9 140,018.1
2 28,000.00
4.99
Universitas Sumatera Utara
Lampiran 7. Biaya Tenaga Kerja Petani
No Sampel Luas Lahan Ha
Biaya Tenaga Kerja Untuk Pengolahan
Lahan dan Penanaman Rp
Biaya Tenaga Kerja Untuk
Penyiangan Rp
Biaya Tenaga Kerja Untuk
Pemupukan Rp
Jumlah Biaya Tenaga Kerja
Rp Jumlah Produksi Kg
Biaya Tenaga Kerja per Kg Produksi
RpKg 1
1 1,800,000
240,000 360,000
2,400,000 40,000
60.00
2 0.7
1,200,000 200,000
200,000 1,600,000
28,000 57.14
3 1
1,500,000 250,000
350,000 2,100,000
35,000 60.00
4 1
1,800,000 200,000
360,000 2,360,000
40,000 59.00
5 0.5
900,000 120,000
180,000 1,200,000
19,000 63.16
6 1
1,400,000 300,000
400,000 2,100,000
37,000 56.76
7 1
1,500,000 300,000
360,000 2,160,000
40,000 54.00
8 0.7
1,200,000 220,000
200,000 1,620,000
28,000 57.86
9 0.5
950,000 100,000
180,000 1,230,000
20,000 61.50
10 0.4
450,000 100,000
100,000 650,000
16,000 40.63
11 0.3
400,000 -
100,000 500,000
11,000 45.45
12 0.5
800,000 120,000
200,000 1,120,000
20,000 56.00
13 1
1,800,000 250,000
350,000 2,400,000
35,000 68.57
14 0.6
1,000,000 200,000
200,000 1,400,000
23,000 60.87
15 1
1,600,000 280,000
360,000 2,240,000
35,000 64.00
16 0.7
1,200,000 200,000
250,000 1,650,000
28,000 58.93
17 0.5
900,000 160,000
180,000 1,240,000
18,000 68.89
18 0.5
800,000 150,000
200,000 1,150,000
18,000 63.89
19 0.3
400,000 -
100,000 500,000
11,500 43.48
20 0.6
1,000,000 150,000
200,000 1,350,000
23,500 57.45
21 1
1,600,000 240,000
360,000 2,200,000
40,000 55.00
22 1
1,700,000 250,000
400,000 2,350,000
40,000 58.75
23 1
1,800,000 240,000
350,000 2,390,000
38,000 62.89
Jumlah
16.80 27,700,000