INVESTASI PADA ENTITAS ASOSIASI - lanjutan INVESTMENTS IN ASSOCIATES - continued
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Untuk Tahun yang Berakhir pada 31 Desember 2016 dan 2015 For The Years Ended December 31, 2016 and 2015
disajikan dalam Rupiah expressed in Rupiah
17. HUTANG USAHA - lanjutan 17. ACCOUNTS PAYABLES - continued
1 bulan - 6 bulan Due in 1 month until 6 months
6 bulan - 12 bulan For 6 month of until 12 months
Diatas 12 bulan 12 months of upward
Jumlah Total
18. HUTANG LAIN-LAIN 18. OTHERS PAYABLES
Properti Property
Perhotelan Hotels
Jumlah Total
Adapun rincian hutang lain-lain sebagai berikut : Detail of other payable is as follows :
Dividen Dividend
Hutang pembiayaan Consumer financing
Lain-Lain Others
Jumlah Total
Lain-lain merupakan penerimaan kas atas pembatalan unit Other are cash receipts for cancellation units
19. PERPAJAKAN 19. TAXATION
a. Pajak Dibayar Dimuka a. Prepaid Taxes
Akun ini terdiri dari : This account consists of as follows :
Pajak Penghasilan Final Final Income Tax
Pajak Penghasilan psl 28A Income Tax
Pajak Pertambahan Nilai Value Added Tax
Jumlah Total
b. Hutang Pajak b. Tax Payables
Pajak Penghasilan Final Final Income Tax
Pajak Hotel dan Restoran Hotels and Restaurant Tax
Pajak Bumi dan Bangunan Land and Building Tax
Pajak Penghasilan Pasal 21 Income Tax Article 21
Pajak Penghasilan Pasal 23 Income Tax Article 23
Pajak Penghasilan Pasal 25 Income Tax Article 25
Pajak Pertambahan Nilai Value Added Tax
Pajak Penghasilan Pasal 29 Income Tax Article 29
Jumlah Total
7.932.670.092
23.615.663 6.155.915.467
6.932.681.612 96.191.531
9.486.521.978
640.511.763 659.192.662
4.093.875.403
Perusahaan tidak memberikan jaminan terhadap masing - masing supplier atas transaksi hutang usaha, karena perusahaan telah
melakukan pembayaran sesuai jadwal.
9.486.521.978 57.500.315
3.963.381.321
2016
243.980.619 116.873.532
135.963.585 193.372.000
177.761.842
Akun ini merupakan pajak perusahaan setelah dikurangi uang muka pajak yang berkenaan sebagai berikut :
2016
Rincian umur hutang dihitung sejak tanggal faktur sebagai berikut:
751.989.470
Akun ini terdiri dari : 9.451.722
2015
117.573.483
2016
685.926.529
64.121.000 161.602.411
The Company does not provide a guarantee of each - one supplier for the transaction of business debt, because the company has made
payments on schedule.
8.742.159.877
9.260.927.778 225.594.200
2015
9.106.577.775
1.035.951.561 3.440.000
3.805.558 4.069.024.574
This account consists of as follows :
167.259.366
45.146.676 3.713.648.744
263.353.127
678.051.103
164.869.934 127.431.157
The detail of aging account payables, started from the invoice date are as follows :
-
2015
241.045.001
1.876.208.590 3.900.503.403
21.038.433
2016 2015
87.334.889
- 475.011.771
4.093.875.403
This account is a corporate tax to the state after deducting the related tax payment as follows:
500.289.261
42
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Untuk Tahun yang Berakhir pada 31 Desember 2016 dan 2015 For The Years Ended December 31, 2016 and 2015
disajikan dalam Rupiah expressed in Rupiah
19. PERPAJAKAN - lanjutan 19. TAXATION - continued
c. Pajak Kini c. Current Tax
Pajak Kini Current Tax
Induk Perusahaan Parent Company
Entitas Anak Subsidiaries
Pajak tangguhan Deferred Tax
Entitas Anak Subsidiaries
Jumlah Total
d. Aset Liabilitas Pajak Tangguhan d. Deferred Tax Asset Liability
Calculation of deferred tax assets liabilities is as follows :
Penyusutan aset tetap Depreciation Fixed Asset
Penyisihan uang jasa Accrued employee benefit
Penyisihan piutang Allowance for doubtful
tak tertagih Accounts
Selisih nilai transaksi Difference arising under
Entitas Sepengendali common control
Jumlah Aset Liabilitas Total deffered tax
Pajak Tangguhan Assets liabilities
Penyusutan aset tetap Depreciation Fixed Asset
Penyisihan uang jasa Accrued employee benefit
Penyisihan piutang Allowance for doubtful
tak tertagih Accounts
Selisih nilai transaksi Difference arising under
Entitas Sepengendali common control
Jumlah Aset Liabilitas Total deffered tax
Pajak Tangguhan Assets liabilities
2.704.477.220
Estimasi penghasilan kena pajak di atas, untuk tahun yang berakhir pada tanggal 31 Desember 2016 akan dilaporkan pada
masing-masing Surat
Pemberitahuan Tahunan
Pajak Penghasilan tahun 2016 milik Perusahaan dan Entitas Anak
yang disampaikan ke Kantor Pelayanan Pajak. 2.757.436.705
177.198.380
60.436.617
Pendapatan
-
12.278.656.250
Pendapatan laporan laba rugi
Change to
- 5.861.557
-
4.136.530 1.308.613.827
870.741.826
-
2016
569.849.649
Current income tax includes current year tax charge of taxable income and final tax. Final amount of tax for the year 2016 and 2015
is only calculated on the income tax is the final object.
-
laporan laba rugi
177.198.380 3.504.484.734
Dibebankan ke Dibebankan ke
Komprehensif Lain
-
10.234.681.621
256.479.254
Other Comprehensif
Dibebankan ke
- -
Change to Statement Of Income
12.278.656.250 -
- 3.373.378.009
Income
116.361.021
31 Desember 2015
December 31, 2015
Dibebankan ke
Change to Other Comprehensif
2015
3.765.400.126
Perhitungan aset liabilitas pajak tangguhan sebagai berikut :
279.961.693 3.653.339.702
1.501.452.097
12.278.656.250 1.308.613.827
The above amounts of estimated taxable income for the year ended December 31, 2016 will be reported in the Company’s and
Subsidiaries’ respective 2016 annual income tax returns to be submitted to the Tax Representative Office.
190.181.080 4.136.530
10.234.681.621 10.133.960.490
- 76.477.249
Of Income
31 Desember 2016
December 31, 2016
76.477.249
Income
1 Januari 2015
January 1, 2015
1 Januari 2016
January 1, 2016
3.373.378.009
1.252.313.740
10.428.999.231
Change to Statement
Komprehensif Lain
190.181.080
20.789.553 7.191.845
13.597.708
12.278.656.250 3.116.898.755
20.789.553
14.927.996 Pajak penghasilan kini meliputi beban pajak yang terjadi dalam
tahun berjalan baik atas keuntungan bersih, maupun atas penghasilan yang dikenakan pajak final. Jumlah pajak final kini
untuk tahun 2016 dan 2015 hanya dihitung atas pendapatan yang merupakan obyek pajak final.
43