SURAT - SURAT BERHARGA MARKETABLE SECURITIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Untuk Tahun yang Berakhir pada 31 Desember 2016 dan 2015 For The Years Ended December 31, 2016 and 2015
disajikan dalam Rupiah expressed in Rupiah
14. ASET TETAP 14. FIXED ASSETS
Biaya Perolehan : Acquisition Cost :
Hak atas Tanah Landrights
Tanah Land
Bangunan Building
dan Prasarana and Infrastructure
Mesin dan Peralatan Machinery and Equipment
Kendaraan Vehicles
Perabot dan Office Furniture
Peralatan Kantor and Fixtures
Aset dalam Assets under
Pembangunan Construction
Sub Jumlah Sub Total
Akumulasi Penyusutan : Accumulated Depreciation :
Bangunan Building
dan Prasarana and Infrastructure
Mesin dan peralatan Machinery and Equipment
Kendaraan Vehicles
Perabot dan Office Furniture
Peralatan Kantor and Fixtures
Sub Jumlah Sub Total
Nilai Buku Book Value
Biaya Perolehan : Acquisition Cost :
Hak atas Tanah Landrights
Tanah Land
Bangunan Building
dan Prasarana and Infrastructure
Mesin dan Peralatan Machinery and Equipment
Kendaraan Vehicles
Perabot dan Office Furniture
Peralatan Kantor and Fixtures
Aset dalam Assets Under
Pembangunan Construction
Sub Jumlah Sub Total
Akumulasi Penyusutan : Accumulated Depreciation :
Bangunan Building
dan Prasarana and Infrastructure
Mesin dan peralatan Machinery and Equipment
Kendaraan Vehicles
Perabot dan Office Furniture
Peralatan Kantor and Fixtures
Sub Jumlah Sub Total
Nilai Buku Book Value
Saldo awal
2015
Penambahan Pengurangan
Saldo akhir Addition
Deduction Ending balance
Beginning balance
112.698.584.381 114.647.213.009
93.247.153.607 6.883.906.317
538.676.818 99.592.383.106
11.395.204.385 1.859.155.475
- 13.254.359.860
4.740.631.765 364.074.568
538.676.818 4.566.029.515
65.201.815.287 4.293.769.188
- 69.495.584.475
11.909.502.170 366.907.086
- 12.276.409.256
205.945.737.988 8.832.534.945
538.676.818 214.239.596.114
5.002.921.204 2.392.213.435
- 7.395.134.639
15.185.777.895 3.712.340.687
- 18.898.118.582
5.467.951.611 262.890.759
538.676.818 5.192.165.552
110.489.728.831 762.432.874
- 111.252.161.704
14.000.255.221 315.718.772
- 14.315.973.993
349.963.860 -
- 349.963.860
55.449.139.366 1.386.938.418
- 56.836.077.784
114.647.213.009 116.074.557.835
99.592.383.106 7.482.502.555
459.990.000 -
106.614.895.661 13.254.359.860
2.195.897.790 -
- 15.450.257.650
12.276.409.256 394.157.016
- -
12.670.566.272 4.566.029.515
298.045.629 459.990.000
- 4.404.085.144
69.495.584.475 4.594.402.120
- -
74.089.986.595 214.239.596.114
8.909.847.382 459.990.000
- 222.689.453.496
7.395.134.639 3.047.450.645
- 5.533.914.259
4.908.671.025 18.898.118.582
4.374.735.331 -
- 23.272.853.913
5.192.165.552 603.898.200
459.990.000 -
5.336.073.752 111.252.161.704
454.247.770 -
5.533.914.259 117.240.323.733
14.315.973.993 429.515.436
- -
14.745.489.429 56.836.077.784
- -
- 56.836.077.784
349.963.860 -
- -
349.963.860
2016 Rincian aset tetap, akumulasi penyusutan, dan nilai buku sebagai
berikut : Details of acquisition costs, accumulated depreciation, and book
value of fixed assets are as follows:
Saldo Awal Penambahan
Pengurangan Reklasifikasi
Saldo akhir Beginning balance
Addition Deduction
Reclassification Ending balance
37
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Untuk Tahun yang Berakhir pada 31 Desember 2016 dan 2015 For The Years Ended December 31, 2016 and 2015
disajikan dalam Rupiah expressed in Rupiah
14. ASET TETAP - lanjutan 14. FIXED ASSETS - continued
PT Asuransi Wahana Tata PT Asuransi Wahana Tata
Indonesia FPG Insurance Indonesia
PT Asuransi Wahana Tata Indonesia
FPG Insurance FPG Insurance
FPG Insurance FPG Insurance
PT Asuransi Wahana Tata PT Asuransi Wahana Tata
FPG Insurance FPG Insurance Indonesia
PT Asuransi Sampoo Japan
Niponkoa Indonesia PT Asuransi Sampoo Japan
Niponkoa Indonesia PT Asuransi Sampoo Japan
Niponkoa Indonesia PT Asuransi Wahana Tata
PT Asuransi Wahana Tata 03072015 - 30032017
192.345.000
1.056.864.000 IDR
IDR
015.1050.202.2016.000078.00 015.1050.201.2016.000078.00
JK-FPR-000280-00000-2016-02 JK-FPR-000037-00000-2016-02
JK-FPR-000206-00000-2015-05 28022016 - 28022017
28022016 - 28022017 28022016 - 28022017
USD USD
USD 22.500.000
6.000.000 22.250.000
150.000.000
-
150.000.000
33.000.000.000 33.000.000.000
700.000 USD
USD 30042016 - 30042017
30042016 - 30042017
33.000.000.000 31122016 - 31122017
31122016- 31122017 31122016 - 31122017
USD USD
USD USD
01082016 - 01082017 IDR
IDR USD
IDR
IDR
2.719.000.000 IDR
01062016 - 01062017
Gaint on sale of fixed asset
Mata Uang
Currency The
depreciation expenses
for 2016
and 2015
each are
Rp 7.482.502.555 and Rp 6.883.906.317.
01062016 - 01062017
Pada tahun 2016, aset tetap perusahaan kecuali tanah telah diasuransikan dengan Polis Standar Asuransi Indonesia dengan
rincian sebagai berikut :
4.660.000 4.660.000
Dispossal of fixed assets in 2016 was sell of vehicle PT Pudjiadi Prestige Tbk 1 unit Serena nissan A T year 2005 with police
number B 8425 NB and 1 unit Toyota Avanza 1.3.E with poice number DK 1946 AR, with total amounting to Rp 346.440.000,- and
write off on Jetski owner PT Hotel Marbella Pengembangan
Internasional because of unsuitable conditions amounting to Rp 113.550.000,-, no sale and purchase transactions.
On sale of fixed asset, the Company was profit as follows : Sales result
Book value - net
01082016 - 01082017 01082016 - 01082017
01082016 - 01082017 USD
Hak atas tanah tercatat atas nama Perusahaan.
Hasil Penjualan Nilai Buku - Bersih
700.000 5.200.000
5.200.000 5.200.000
30042016 - 30042017 30042016- 30042017
4.660.000
USD Some of assets of the company represent as guarantee to obtain
loan from PT Bank CIMB Niaga Tbk. See Notes No. 15
On year 2016, fixed asset except land has been coverated by with insurance by standard policy insurance Indonesia as follows:
Jumlah Total
Perusahaan Asuransi
Insurance Companies
Laba penjualan aset tetap
Perusahaan telah menjaminkan sebagian aset perusahaan sebagai jaminan atas pinjaman yang diperoleh dari PT Bank CIMB
Niaga Tbk. Lihat Catatan No. 15
Nilai Pertanggungan
Insurance Coverage Pengurang aset tetap tahun 2016 merupakan penjualan atas
kendaraan PT Pudjiadi Prestige Tbk berupa 1 unit mobil nissan Serena AT tahun 2005 No. Polisi B 8425 NB dan 1 unit mobil
Toyota Avanza 1.3.E tahun 2009 No. Polisi DK 1946 AR, dengan jumlah total sebesar Rp 346.440.000 dan penghapusan atas
Jetski PT Hotel Marbella Pengembang Internasional karena kondisi tidak layak pakai sebesar Rp 113.550.000,-, tidak ada
transaksi jual beli dalam penghapusan tersebut.
Atas penjualan aset tersebut, Perusahaan memperoleh laba
sebagai berikut :
Nomer Polis
Policy Number
Jangka Waktu
Periods
102.968.209.000 81.730.000
Beban penyusutan tahun 2016 dan 2015 masing-masing sebesar Rp 7.482.502.555 dan Rp 6.883.906.317.
015.4050.703.2016.000010.00 FPG.12.0122.16.01271
FPG.12.0151.16.00042
015.1050.202.2015.000084.00 AI.12.1216.14.000040
015.1050.701.2015.000007.00
Land rights are recorded under the Companys name.
FPG.12.1216.16.00028 015.4050.202.2016.000075.00
015.4050.201.2016.000362.00
FPG.29.0803.16.00321 FPG.12.1216.16.00043
015.4050.202.2016.000162.00
38