Pajak Penghasilan Corporate Annual Report | Smartfren IndonesiaSmartfren
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 31 Desember 2012 dan 2011 serta untuk
Tahun-tahun yang Berakhir pada Tanggal Tersebut Angka-angka Disajikan dalam Rupiah,
kecuali Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Years Ended December 31, 2012 and 2011
Figures are Presented in Rupiah, unless Otherwise Stated
- 112 - Pada 31 Desember 2012 dan 2011, Perusahaan
mempunyai akumulasi rugi fiskal masing-masing sebesar Rp 5.214.716.846.301 dan
Rp 4.371.822.167.555. Pada tanggal 31 Desember 2012 dan 2011, rugi fiskal yang dapat
dikompensasikan dengan laba kena pajak di masa datang masing-masing sebesar
Rp 5.214.716.846.301 dan Rp 4.314.308.885.746. Pada tanggal 31 Desember 2012 dan 2011,
Perusahaan mengakui aset pajak tangguhan dari sebagian rugi fiskal tahun berjalan masing-masing
sebesar Rp 1.886.673.874.784 dan
Rp 1.252.600.812.340. Pada tanggal 31 Desember 2012 dan 2011, pajak tangguhan atas rugi fiskal
masing-masing sebesar Rp 3.328.042.971.517 dan Rp 3.061.708.073.406 tidak diakui karena
Perusahaan belum memiliki dasar memadai untuk memperkirakan laba kena pajak di masa
mendatang yang dapat dikompensasikan. As of December 31, 2012 and 2011, the Company
has accumulated fiscal losses carryforward amounting to Rp 5,214,716,846,301 and
Rp 4,371,822,167,555, respectively. As of December 31, 2012 and 2011, the fiscal losses
carryforward available for offset against future taxable income amounted to Rp 5,214,716,846,301
and Rp 4,314,308,888,746, respectively. As of December 31, 2012 and 2011, deferred tax asset
has been recognized in respect of the portion of the fiscal loss amounting to
Rp 1,886,673,874,784 and Rp 1,252,600,812,340, respectively. No deferred tax asset on unused fiscal
losses has been recognized with respect to the remaining Rp 3,328,042,971,517 and
Rp 3,061,708,073,406 as of December 31, 2012 and 2011, respectively, since the management
believes that it is not probable that future taxable income will be available against which these
unused fiscal losses can be utilized.
Rekonsiliasi antara manfaat pajak dan hasil perkalian rugi akuntansi sebelum pajak dengan
tarif pajak yang berlaku adalah sebagai berikut: A reconciliation between the total tax benefit and
the amounts computed by applying the effective tax rates to loss before tax is as follows:
2012 2011
Rugi sebelum pajak menurut laporan Loss before tax per consolidated
rugi komprehensif konsolidasi 1.811.605.549.836
2.649.495.017.525 statements of comprehensive loss
Depresiasi atas kelebihan nilai wajar Depreciation of excess of fair value over
dengan nilai tercatat atas akuisisi carrying value of acquired assets from
dari anak perusahaan 48.219.147.598
48.219.147.598 a Subsidiary
Jurnal eliminasi konsolidasi 138.604.802.943
- Elimination of consolidation entries
Rugi anak perusahaan sebelum pajak 709.189.600.256
1.256.345.699.383 Loss before tax of the subsidiaries
Rugi sebelum beban pajak - Perusahaan 1.192.801.604.925
1.344.930.170.544 Loss before tax of the Company
Pajak penghasilan dengan tarif yang berlaku
298.200.401.231 336.232.542.636
Tax benefit at effective tax rate Pengaruh pajak:
Tax effects of: Perbedaan tetap:
Permanent differences: Kesejahteraan karyawan
1.478.721.527 34.237.481
Personnel expenses Perjamuan dan sumbangan
261.255.507 45.088.830
Entertainment and donation Beban pajak
166.189.546 5.280.984
Tax expenses Transportasi
10.041.472 36.911.736
Transportation Penghasilan bunga dikenakan
Interest income already subjected pajak final
1.948.234.574 421.344.923
to final tax Perubahan efek nilai wajar opsi konversi
6.139.102.087 -
Change in fair value of conversion option Lain-lain
30.576.298 99.213.915
Others Bersih
6.140.552.311 200.611.977
Net Subjumlah
304.340.953.542 336.433.154.613
Subtotal Aset pajak tangguhan tahun
Derecognition of prior years sebelumnya dari rugi fiskal
deferred tax asset on yang dihentikan pengakuannya
152.692.941.708 15.509.058.358
fiscal losses Amortisasi selisih nilai wajar atas
Amortization of excess of fair value aset bersih dari anak perusahaan
over net book of assets acquired yang diakuisisi
24.109.573.798 -
from subsidiary Aset pajak tangguhan dari rugi fiskal
Unrecognized deferred tax asset yang tidak diakui
- 163.926.790.274
in current year fiscal loss Manfaat pajak
Tax benefit Perusahaan
175.757.585.632 156.997.305.981
The Company Anak perusahaan
72.757.435.594 92.250.120.930
The Subsidiaries Jumlah
248.515.021.226 249.247.426.911
Total