KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS
language.
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012, 2011 dan 2010
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Years Ended December 31, 2012, 2011 and 2010
Expressed in rupiah, unless otherwise stated
33
7. BIAYA DIBAYAR DIMUKA 7.
PREPAID EXPENSES
Akun ini terdiri dari pembayaran dimuka untuk: This account consists of prepayments for the
following:
2012 2011
2010
Iklan dan promosi 3.648.868.861
1.529.055.761 20.416.667
Advertising and promotion Asuransi
347.152.897 178.563.296
178.179.069 Insurance
Sewa 249.666.667
2.500.000 -
Rental Lain-lain
67.186.949 1.181.271.237
136.886.140 Others
Total 4.312.875.374
2.891.390.294 335.481.876
Total
8. ASET TETAP 8.
FIXED ASSETS
Rincian aset tetap adalah sebagai berikut: The details of fixed assets are as follows:
1 Januari 2012 Penambahan
Pengurangan Reklasifikasi 31 Desember 2012
January 1, 2012 Additions
Deductions Reclassifications December 31, 2012
Biaya Perolehan Cost
Tanah 34.172.153.008
1.331.495.074 - 17.001.109.109
52.504.757.191 Land
Bangunan dan pengembangan 165.149.188.507
60.864.530.100 -
27.695.555.524 253.709.274.131
Buildings and improvements
Mesin dan peralatan 311.846.852.123
87.855.267.016 -
78.202.143.947 477.904.263.086
Machinery and equipment
Alat pengangkutan 14.166.889.371
4.198.444.650 228.550.000
144.350.000 18.281.134.021
Transportation equipment
Perabot dan peralatan kantor 29.994.780.600
21.264.609.199 81.600.795
5.503.316.372 56.681.105.376
Furniture, fixtures and office equipment
Aset dalam penyelesaian 99.733.585.385
213.428.278.623 -
128.546.474.952 184.615.389.056
Assets under construction
Total 655.063.448.994
388.942.624.662 310.150.795
- 1.043.695.922.861 Total
Akumulasi Penyusutan
Accumulated Depreciation
Bangunan dan pengembangan 27.083.052.707
10.917.308.534 -
2.816.667 38.003.177.908
Buildings and improvements
Mesin dan peralatan 59.906.275.170
15.097.454.625 -
36.872.423 74.966.857.372
Machinery and equipment
Alat pengangkutan 8.879.558.312
2.235.477.303 227.576.668
17.703.334 10.905.162.281
Transportation equipment
Perabot dan peralatan kantor 13.095.994.124
12.879.845.606 69.609.123
16.352.422 25.922.583.029
Furniture, fixtures and office equipment Total
108.964.880.313 41.130.086.068
297.185.791 -
149.797.780.590 Total
Nilai Buku 546.098.568.681
893.898.142.271 Net Book Value
1 Januari 2011 Penambahan
Pengurangan Reklasifikasi 31 Desember 2011
January 1, 2011 Additions
Deductions Reclassifications December 31, 2011
Biaya Perolehan Cost
Tanah 30.010.416.216
206.136.792 -
3.955.600.000 34.172.153.008
Land Bangunan dan pengembangan
98.649.370.363 41.298.017.643
- 25.201.800.501
165.149.188.507 Buildings and improvements
Mesin dan peralatan 204.748.391.468
88.688.741.198 -
18.409.719.457 311.846.852.123
Machinery and equipment
Alat pengangkutan 11.391.121.371
3.177.018.000 401.250.000
- 14.166.889.371
Transportation equipment
Perabot dan peralatan kantor 15.917.619.105
14.940.303.093 865.341.598
2.200.000 29.994.780.600
Furniture, fixtures and office equipment
Aset dalam penyelesaian 71.389.082.347
75.913.822.996 -
47.569.319.958 99.733.585.385
Assets under construction Total
432.106.000.870 224.224.039.722
1.266.591.598 -
655.063.448.994 Total
Akumulasi Penyusutan Accumulated Depreciation
Bangunan dan pengembangan 19.654.767.265
7.428.285.442 -
- 27.083.052.707
Buildings and improvements
Mesin dan peralatan 49.868.891.288
10.037.383.882 -
- 59.906.275.170
Machinery and equipment
Alat pengangkutan 7.544.041.058
1.733.717.254 398.200.000
- 8.879.558.312
Transportation equipment
Perabot dan peralatan kantor 9.172.613.431
4.705.027.141 781.646.448
- 13.095.994.124
Furniture, fixtures and office equipment Total
86.240.313.042 23.904.413.719
1.179.846.448 -
108.964.880.313 Total
Nilai Buku 345.865.687.828
546.098.568.681 Net Book Value
language.
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012, 2011 dan 2010
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Years Ended December 31, 2012, 2011 and 2010
Expressed in rupiah, unless otherwise stated
34
8. ASET TETAP lanjutan 8.
FIXED ASSETS continued
1 Januari 2010 Penambahan
Pengurangan Reklasifikasi 31 Desember 2010
January 1, 2010 Additions
Deductions Reclassifications December 31, 2010
Biaya Perolehan
Cost
Tanah 14.262.560.216
15.658.380.000 1.080.976.000
1.170.452.000 30.010.416.216
Land Bangunan dan pengembangan
80.504.278.612 14.914.175.438
- 3.230.916.313
98.649.370.363 Buildings and improvements
Mesin dan peralatan 148.940.589.015
54.584.216.384 76.500.000
1.300.086.069 204.748.391.468
Machinery and equipment
Alat pengangkutan 10.552.311.826
1.605.915.909 778.806.364
11.700.000 11.391.121.371
Transportation equipment
Perabot dan peralatan kantor 12.252.329.103
3.239.824.077 165.839.875
591.305.800 15.917.619.105
Furniture, fixtures and office equipment
Aset dalam penyelesaian 5.116.062.183
72.577.480.346 -
6.304.460.182 71.389.082.347
Assets under construction Total
271.628.130.955 162.579.992.154
2.102.122.239 -
432.106.000.870 Total
Akumulasi Penyusutan Accumulated Depreciation
Bangunan dan pengembangan 15.079.231.267
4.575.535.998 -
- 19.654.767.265
Buildings and improvements
Mesin dan peralatan 38.027.116.755
11.850.582.866 8.808.333
- 49.868.891.288
Machinery and equipment
Alat pengangkutan 6.705.917.302
1.612.100.120 773.976.364
- 7.544.041.058
Transportation equipment
Perabot dan peralatan kantor 7.134.996.397
2.199.661.491 162.044.457
- 9.172.613.431
Furniture, fixtures and office equipment Total
66.947.261.721 20.237.880.475
944.829.154 -
86.240.313.042 Total
Nilai Buku 204.680.869.234
345.865.687.828 Net Book Value
Mulai tanggal 1 Januari 2011, Perusahaan mengubah taksiran masa manfaat atas mesin dan
peralatan dan perabot dan peralatan kantor Catatan 2e.
Starting January 1, 2011, the Company changed the estimated useful lives of machinery and
equipment and furniture, fixtures and office equipment Note 2e.
Sebagai dampak dari perubahan tersebut, laba sebelum pajak penghasilan Perusahaan meningkat
masing-masing sebesar Rp9.008.174.897 dan Rp12.098.363.461 untuk tahun 2012 dan 2011.
Sebagai tambahan, perubahan tersebut juga akan mengakibatkan kenaikan yang berkisar antara
Rp222.879.238 sampai dengan Rp9.003.774.054 terhadap
laba sebelum
pajak penghasilan
Perusahaan pada setiap tahun mulai dari tahun 2013
sampai dengan
tahun 2024
dan mengakibatkan penurunan yang berkisar antara
Rp1.051.771.393 sampai
dengan Rp10.961.391.328 terhadap laba sebelum pajak
penghasilan Perusahaan pada setiap tahun mulai dari tahun 2025 sampai dengan tahun 2036.
As a result from the change, the Company’s income
before tax
has increased
by Rp9,008,174,897 and Rp12,098,363,461 in 2012
and 2011, respectively. Additionally, the change will result in the increase ranging from
Rp222,879,238 to Rp9,003,774,054 to the Company’s income before income tax for each
year starting from 2013 to 2024 and a decrease ranging
from Rp1,051,771,393
to Rp10,961,391,328 to the Company’s income
before income tax for each year starting from 2025 to 2036.
Pada tanggal 31 Desember 2012, tanah yang dimiliki Perusahaan dilindungi oleh sertifikat Hak
Guna Bangunan HGB sebagai berikut: As of December 31, 2012, the Company’s land
properties are covered by the following landright ownership titles or Hak Guna Bangunan HGB
certificates:
Berlaku sampai denganValid up to
HGB No. 24Karang BaruBekasi JuniJune 29, 2022
HGB No. 563PasirgombongBekasi JuniJune 29, 2022
HGB No. 38Karang BaruBekasi September 24, 2023
HGB No. 227Karang BaruBekasi September 24, 2023
HGB No. 5Ujung PandangMakassar DesemberDecember 24, 2027
HGB No. 29PandeanPasuruan JuniJune 6, 2035
HGB No. 77Deli SerdangMedan FebruariFebruary 1, 2030
HGB No. 137TuguSemarang April 8, 2034
HGB No. 138TuguSemarang JuniJune 24, 2035
HGB No. 161BanyuasinPalembang JuliJuly 14, 2036
HGB No. 162BanyuasinPalembang JuliJuly 14, 2036
HGB No. 163BanyuasinPalembang JuliJuly 14, 2036
HGB No. 164BanyuasinPalembang JuliJuly 14, 2036
HGB No. 165BanyuasinPalembang JuliJuly 14, 2036
HGB No. 139TuguSemarang November 26, 2037
HGB No. 140TuguSemarang September 24, 2037