ASET KEUANGAN TIDAK LANCAR LAINNYA OTHER NON-CURRENT FINANCIAL ASSETS
language.
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012, 2011 dan 2010
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Years Ended December 31, 2012, 2011 and 2010
Expressed in rupiah, unless otherwise stated
40
15. PERPAJAKAN 15. TAXATION
a. Pajak dibayar dimuka terdiri dari: a. Prepaid taxes consist of the following:
2012 2011
2010
Pajak pertambahan nilai 14.066.928.056
12.602.143.685 2.230.542.789
Value added taxes Tagihan pengembalian pajak
43.298.780 43.298.780
43.273.780 Claims for tax refund
Total 14.110.226.836
12.645.442.465 2.273.816.569
Total
b. Utang pajak terdiri dari: b. Taxes payable consist of the following:
2012 2011
2010
Pajak penghasilan: Income taxes:
Pasal 21 694.940.766
601.254.508 369.111.761
Article 21 Pasal 23
234.583.669 182.405.201
109.577.974 Article 23
Pasal 25 3.816.867.586
2.639.795.157 1.812.113.909
Article 25 Pasal 26
97.744.497 89.908.716
61.820.575 Article 26
Pasal 29 1.931.283.101
2.940.821.146 13.252.013.164
Article 29
Total 6.775.419.619
6.454.184.728 15.604.637.383
Total
c. Rekonsiliasi antara laba sebelum pajak penghasilan sebagaimana yang disajikan
dalam laporan laba rugi komprehensif dan taksiran penghasilan kena pajak untuk tahun
2012, 2011 dan 2010 adalah sebagai berikut: c. The reconciliation between income before
income tax as shown in the statements of comprehensive income and estimated taxable
income in 2012, 2011 and 2010 is as follows:
2012 2011
2010
Laba sebelum pajak Income before income tax
penghasilan per laporan per statements of
laba rugi komprehensif 199.792.980.761
154.948.034.286 134.665.973.429
comprehensive income Beda temporer:
Temporary differences: Penyisihan imbalan kerja - neto
5.447.384.164 5.489.353.834
2.188.374.386 Provision for employee benefits - net
Penyusutan aset tetap 26.858.504.108
17.650.704.813 7.621.680.609
Depreciation of fixed assets Beda tetap:
Permanent differences: Beban yang tidak dapat
dikurangkan 3.170.411.460
2.835.150.718 8.977.336.968
Non-deductible expenses Pendapatan bunga yang
Interest income already dikenakan pajak final
389.661.277 1.721.179.555
4.079.913.333 subjected to final tax
Taksiran penghasilan kena pajak
181.162.611.000 143.900.654.470
134.130.090.841 Estimated taxable income
Perusahaan akan
menyampaikan Surat
Pemberitahuan Tahunan
SPT pajak
penghasilan badan tahun 2012 berdasarkan perhitungan diatas.
The Company will file its 2012 annual income tax return SPT based on the above
calculations.
d. Rincian beban pajak penghasilan adalah sebagai berikut:
d. The details of income tax expense are as follows:
2012 2011
2010
Beban pajak penghasilan - kini
45.290.652.750 35.975.163.500
33.532.522.500 Income tax expense - current
Beban pajak tangguhan: Deferred income tax expense:
Penyusutan aset tetap 6.714.626.027
4.412.676.203 1.905.420.151
Depreciation of fixed assets Penyisihan imbalan
kerja - neto 1.361.846.041
1.372.338.459 547.093.597 Provision for employee benefits - net
Neto 5.352.779.986
3.040.337.744 1.358.326.554
Net Total beban pajak
penghasilan 50.643.432.736
39.015.501.244 34.890.849.054
Total income tax expense
language.
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2012, 2011 dan 2010
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Years Ended December 31, 2012, 2011 and 2010
Expressed in rupiah, unless otherwise stated
41
15. PERPAJAKAN lanjutan 15. TAXATION continued
e. Perhitungan taksiran utang pajak penghasilan adalah sebagai berikut:
e. The computation of estimated income tax payable is as follows:
2012 2011
2010
Beban pajak penghasilan - kini 45.290.652.750
35.975.163.500 33.532.522.500
Income tax expense - current Dikurangi pajak penghasilan
Less prepayments of dibayar dimuka
income taxes Pasal 22
4.212.875.503 3.455.060.278
1.085.412.746 Article 22
Pasal 25 39.146.494.146
29.579.282.076 19.195.096.590
Article 25 Total pajak penghasilan
Total prepayments dibayar dimuka
43.359.369.649 33.034.342.354
20.280.509.336 of income taxes
Taksiran utang pajak Estimated income tax
penghasilan 1.931.283.101
2.940.821.146 13.252.013.164
payable
f. Rekonsiliasi antara beban pajak penghasilan yang dihitung dengan menggunakan tarif pajak
yang berlaku sebesar 25 atas laba sebelum pajak penghasilan dengan beban pajak
penghasilan sebagaimana yang disajikan dalam laporan laba rugi komprehensif untuk
tahun 2012, 2011 dan 2010 adalah sebagai berikut:
f. The
reconciliation between income
tax expense calculated by applying the applicable
tax rate of 25 to the income before income tax and the income tax expense as shown in
the 2012, 2011 and 2010 statements of comprehensive is as follows:
2012 2011
2010
Laba sebelum pajak penghasilan per
Income before income laporan laba rugi
tax per statements of komprehensif
199.792.980.761 154.948.034.286
134.665.973.429 comprehensive income
Beban pajak penghasilan dengan tarif pajak yang
Income tax expense at the berlaku
49.948.245.190 38.737.008.453
33.666.493.144 applicable tax rate
Pengaruh pajak atas beda tetap:
Tax effects on permanent differences: Beban yang tidak dapat
dikurangkan 792.602.865
708.787.680 2.244.334.243
Non-deductible expenses Pendapatan bunga yang
Interest income already dikenakan pajak final
97.415.319 430.294.889
1.019.978.333 subjected to final tax
Beban pajak penghasilan 50.643.432.736
39.015.501.244 34.890.849.054
Income tax expense
g. Liabilitas pajak tangguhan - neto terdiri dari: g. Deferred tax liability - net consists of the
following:
2012 2011
2010 Aset pajak tangguhan
Deferred tax asset Liabilitas imbalan kerja
Liability for employee karyawan
4.263.524.511 2.901.678.470
1.529.340.011 benefits
Liabilitas pajak tangguhan Deferred tax liability
Aset tetap 20.605.457.819
13.890.831.792 9.478.155.589
Fixed assets
Liabilitas pajak tangguhan - neto 16.341.933.308
10.989.153.322 7.948.815.578
Deferred tax liability - net