Calculation of tobacco cost of goods solds

- Selisih kurs Differences of exchange rate - Beban pegawai administraf dan insenp - Konsultan dan lainnya Consultants and other - Sumbangan Donations - Jaminan sosial perkes Social security - Biaya Keamanan Cost of Security - Biaya PPh Badan dan pajak tangguhan Cost of Corporate Tax and deferred tax - Pengakuan rugi ekuitas atas Mitra Tani Recognition of loss equity of Mitra Tani - Beban managed care beban Perkes Unit The exspenses of managed care units - Iuran tambahan dapenbun Additional Contributions Dapenbun - Lain-lain dibawah Rp250.000.000,00 Other below Rp250.000.000 Jumlah Total - Sumbangan Donations - Beban hansipwanra Expenses of security person - Jaminan sosial pensiun perkes Social security pensions - Biaya kompos dan lain-lain The cost of compost and other Jumlah Total - Sumbangan Donations - Beban hansipwanra Expenses of security person - Jaminan sosial pensiun perkes Pensioner Social security - Biaya pengurusanpelepasan aset Releasing assets exspense - Biaya produksi Kakao Cost production of Kakao - lain-lain Others Jumlah Total - Sumbangan Donation - Beban hansipwanra Exspenses of security person - Jaminan sosial pensiun perkes Pensioner Social security - Lain lain piutang sanksiselisish stock Others Jumlah Total - Sumbangan Donation - Beban hansipwanra Exspenses of security person - Jaminan sosial pensiun perkes Pensioner Social security - Biaya Cigarrilos Cigarillos exspense Jumlah Total 40 BUNGA PINJAMAN - - - - - 2011 2010 - 4.462.388.541 16.029.700.567 763.444.990 1.359.151.696 Beban lain lain kantor direksi dengan rincian sebagai berikut : Other exspense of head office are consists of : 879.571.654 276.093.298 43.684.555.918 30.746.625.347 1.121.455.740 - 2.344.750.028 - 17.570.959.310 - 311.459.531 362.847.753 - 578.742.259 Administrative expenses and incentives 7.311.116.425 4.504.643.755 879.732.314 721.061.266 8.039.677.385 6.914.384.753 30.301.147.871 27.522.227.094 Other exspenses of tobacco units are as follows: 13.737.973.277 11.431.627.819 12.859.132.300 13.558.526.405 Beban lain lain pabrik gula dengan rincian sebagai berikut : Details of Other exspense of sugar factory as follow : 3.414.135.660 2.203.292.943 289.906.634 328.779.927 278.801.833 545.279.765 394.843.590 216.829.915 1.569.006.427 3.106.267.019 40.458.250 304.736.726 4.271.000 185.678.500 112.223.145 1.853.742.113 738.408.609 - 2010 2011 Beban lain lain unit tembakau dengan rincian sebagai berikut : Beban lain lain unit Bobin dengan rincian sebagai berikut : Other exspenses of Bobbin are as follows : 96.139.191 58.822.041 39.004.850 30.894.960 562.097.446 940.703.820 1.529.236.602 1.090.840.022 Beban lain lain unit trumah sakit dengan rincian sebagai berikut : Other exspenses of hospitals are as follows 217.856.696 150.136.202 29.841.000 - 719.441.460 - 2011 2010 Rp Rp - The accounts details are as follow : 53.908.919 97.983.635 8.414.080.748 4.807.571.327 8.603.133.708 4.995.271.963

40. LOAN INTEREST

Bunga Bank Mandiri 25.042.053.082 42.853.099.010 Interest exspenses of Bank Mandiri Akun tersebut dengan rincian sebagai berikut : Bunga Bank Bukopin 2.988.888.822 1.989.393.319 Interest exspenses of bank Bukopin Bunga Bank BRI anak perusahaan 195.090.725 297.816.207 Interest exspenses of Bank BRI Bunga Bank BRI anak perusahaan 3.284.323.213 3.330.939.344 Interest exspenses of Bank BRI Bunga Bank BRI 11.956.193.890 2.600.379.042 Interest exspenses of Bank BRI Jumlah 43.466.549.732 51.071.626.922