VAT milling services PTPN X

- Dalam mata uang asing Piutang tembakau dalam USD Piutang tembakau dalam EURO Jumlah 6 PIUTANG LAIN LAIN Akun tersebut terdiri dari : - Piutang Lain-lain - Piutang Karyawan Jumlah Total - Piutang Petani Tebu Rakyat PTR - Piutang rumah sakit - Piutang Lain-lain - Piutang Peserko Tembakau Jumlah 7 PIUTANG PAJAK - - - Pajak Masukan Desember 2010 - Pajak badan lebih bayar tahun 2004 - Piutang pajak - anak perusahaan 2010 Jumlah 2011 2010 29.903.870.375 41.349.683.288 Tobaco receivable EURO 41.452.252.839 61.942.474.976 Sub total Foreign currensies : 11.548.382.464 20.592.791.688 Tobaco receivable US Dollar 348.044.680.414 254.712.860.775 Piutang lain-lain terdiri dari : 328.084.230.069 242.183.461.030 Receivable of Sugarcane farmer 10.824.921.481 - Hospital 106.816.936.803 94.838.130.286 Total 342.912.028.902 249.315.380.554 Other receivables 5.132.651.512 5.397.480.221 Employee receivables 2011 2010 Rp Rp Consits of : Rp Rp Uang Muka 50 PPN Penjualan Tembakau tahun 2004 50 Advances of tobaco sales VAT for the year 2004 - 8.171.931.787 Piutang petani tebu rakyat merupakan pinjaman kepada Petani Tebu Rakyat PTR antara lain berupa beban garap, saprodi, BBHbibit, beban traktor, termasuk pemberian pinjaman dalam rangka program pengembangan lahan kering, yang pelunasannya akan diperhitungkan dengan hasil penjualan gula dan tetes milik petani. Dana ini berasal dari Paket Kredit beberapa bank, lihat catatan nomor 43c. Akun tersebut terdiri dari : 2011 2010 342.912.028.902 249.315.380.554 Total 3.975.552.673 7.010.676.309 Other receivables 27.324.679 121.243.215 Tobaco Peserko 6.111.982.144 13.806.073.597 Total - 354.858.599 Over payment tax year 2004 371.985.480 533.510.648 Subsidiary tax receivable 2010 Uang Muka 50 PPN Rumah Sakit tahun 2004 50 Advances of hospital services VAT for the year 2004 - 2.511.834.326 5.739.996.664 2.233.938.237 Input tax December 2010

6. OTHER RECEIVABLES

Farmers sugarcane Receivables are a loan to the farmers sugarcane PTR, for example working on the load, saprodi, seeds, tractor charges, including granting a loan in order to dry land development program. The repayment will be offset by the sale of farmers sugar and molasses. These funds are derived from several banks loan package, see note 43c

7. TAX RECEIVABLES

This account consists of : This account consists of : - PTPN IX PTPN IX - - PTPN VII PTPN VII - - PTPN II - PTPN II - - PTPN XIV PTPN XIV - - PTPN XIII PTPN XIII - - PTPN III PTPN III - - PTPN XII PTPN XII - - PTPN V - PTPN V - - PTPN XI PTPN XI - - Kuasa Direksi di Makasar Reprecentasion of directors - Makasar - - PTPN VI PTPN VI - - PTPN I PTPN I - - PTPN IV PTPN IV - - PT Rajawali Nusantara Indonesia PT Rajawali Nusantara Indonesia - Jumlah 9 SEDIAAN BAHANBARANG PERLENGKAPAN - Kantor Direksi - PG Gempolkrep - PG Ngadiredjo - PG Pesantren Baru - PG Lestari - PG Djombang Baru - PG Meritjan - PG Watoetoelis - PG Tjoekir - PG Modjopanggoong - PG Toelangan - PG Kremboong - Kebun Wedi Birit - Kebun Ajong Gayasan - Kebun Kertosari - Proyek Bobbin - RS Toeloengredjo - RS Gatoel - RS Perkebunan Jember - SBU Rumah sakit - Sediaan Lain-Lain - anak perusahaan Jumlah Total Akun tersebut terdiri dari : This account consists of : 20.952.469 16.100.758 96.569.775 4.108.206 1.411.662.320 1.576.049.891 622.925.226 543.167.807 2.186.949.866 2.042.007.772 89.746.209.759 200.857.997.468 Total 2011 2010 Rp Rp 2.285.445.216 2.465.123.362 31.785.052 31.785.052 32.146.922 32.146.922 52.866.408 78.306.210 184.458.028 7.029.935 82.606.496.145 193.966.916.741 66.678.646 3.141.563 5.719.985.907 PG Ngadiredjo 147.273.686 70.705.107 - 21.408.142 4.856.356.412 4.924.252.299 PG Pesantren Baru 55.195.706 34.033.931 Ofiice Directors 5.077.264.344 5.889.244.704 PG Gempolkrep Akun tersebut terdapat di : 2011 2010 Rp Rp 1.823.562.419 1.488.410.408 Kebun Wedi Birit 764.283.239 1.113.379.659 Kebun Ajong Gayasan 1.940.893.704 1.786.646.596 PG Toelangan 1.326.668.012 1.531.007.036 PG Kremboong 2.707.580.006 2.704.362.723 PG Tjoekir This account consists of : 1.440.098.043 2.155.749.116 PG Modjopanggoong 2.510.728.067 2.455.443.428 PG Meritjan 3.264.765.754 2.392.882.562 PG Watoetoelis 3.424.920.308 3.346.763.859 PG Lestari 2.621.459.181 2.203.891.559 PG Djombang Baru 5.025.288.490 1.248.113.987 1.726.837.209 Perkebunan Hospital - Jember 335.724.991 231.448.963 SBU of hospital 808.917.630 938.700.275 Toeloengredjo Hospital 997.194.315 1.211.059.565 Gatoel Hospital 406.166.436 249.584.678 Kebun Kertosari 1.284.612 - Bobbin Project 2.148.266.372 2.113.757.283 Other inventories - its subsidiary 42.784.732.028 44.217.441.760 Representation of boards receivables at Makassar are expenditures in order to rescue the company of PT Perkebunan Nusantara XIV Persero caused by the sugar business losses of Caming and Bone Sugar Factory in accordance with Minister of BUMNs letter number S- 549MBU2009 dated July 31, 2009 and Letter of Deputy of Agro Industries number S-187MBU2009 dated 12 August 2009. See note number 45c.

9. INVENTORIES OF MATERIAL EQUIPMENTS

Piutang Kuasa Direksi di Makasar adalah pengeluaran perusahaan dalam rangka penyelamatan PT Perkebunan Nusantara XIV Persero dari kerugian usaha gula Pabrik Gula Bone dan Caming sesuai dengan surat Menteri BUMN nomor S-549MBU2009 tanggal 31 Juli 2009 dan Surat Deputy Bidang Agro Industri nomor S- 187MBU2009 tanggal 12 Agustus 2009. Lihat catatan nomor 45c.