Analisis Data ANALISIS DAN PEMBAHASAN
                                                                                Penghitungan  Pajak  Penghasilan  Pasal  21  yang  dilakukan perusahaan  dengan  yang  dilakukan  penulis  terdapat  beberapa  perbedaan.
Penghitungan  yang  berbeda  terdiri  dari  jumlah  biaya  jabatan,  jumlah pengurangan,  jumlah  penghasilan  neto,  jumlah  Penghasilan  Kena  Pajak,
dan jumlah Pajak Penghasilan Pasal 21 terutang. Berikut ini disajikan tabel perbandingan  hasil  penghitungan  Pajak  Penghasilan  Pasal  21  yang
dilakukan perusahaan dengan penulis.
42 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 1
6.000.000 6.000.000  3.600.000
8.400.000  349.214.255  349.214.255  286.214.000  286.214.000  41.553.500  41.553.500 2
6.000.000 6.000.000  3.600.000
8.400.000  266.909.969  266.909.969  194.909.000  194.000.000  24.236.350  24.236.350 3
6.000.000 6.000.000  3.600.000
8.400.000  289.723.934  289.723.934  231.223.000  231.223.000  29.683.450  29.683.450 4
6.000.000 6.000.000  3.600.000
8.400.000  219.517.765  219.517.765  152.017.000  152.017.000  17.802.550  17.802.550 5
6.000.000 6.000.000  3.600.000
8.400.000  171.668.415  171.668.415  104.168.000  104.168.000  10.625.200  10.625.200 6
6.000.000 6.000.000  3.600.000
8.400.000  179.367.987  179.367.987  107.367.000  107.367.000  11.105.050  11.105.050 7
6.000.000 6.000.000  3.600.000
8.400.000  152.623.336  152.623.336    85.123.000    85.123.000    7.768.450    7.768.450 8
6.000.000 6.000.000  3.600.000
8.400.000  168.776.933  168.776.933  101.276.000  101.276.000  10.191.400  10.191.400 9
6.000.000 6.000.000  3.600.000
8.400.000  145.779.937  145.779.937    73.779.000    73.779.000    6.066.850    6.066.850 10
6.000.000 6.000.000  3.600.000
8.400.000  162.521.154  162.521.154    90.521.000    90.521.000    8.578.150    8.578.150 11
5.666.622 6.000.000  3.544.547
8.122.075  123.130.327  122.769.949    60.130.000    59.796.000    4.019.500    3.969.400 12
5.883.248 6.000.000  3.721.953
8.161.295  127.397.031  127.280.279    59.897.000    59.780.000    3.984.550    3.967.000 13
4.088.179 4.330.882  2.981.463
5.437.598    81.422.751    81.180.048    27.422.000    27.180.000    1.371.100    1.359.000 14
3.865.040 4.107.743  1.780.760
6.192.023    76.205.535    75.962.832    22.205.000    21.962.000    1.110.250    1.098.100 15
4.243.863 4.501.735  2.186.276
6.559.322    83.733.256    83.475.384    29.733.000    29.475.000    1.486.650    1.473.750 16
6.000.000 6.000.000  3.967.516
8.032.484  127.642.658  127.642.658    60.142.000    60.142.000    4.021.300    4.021.300 17
5.295.213 5.849.112  3.299.694
7.844.631  109.691.515  109.137.616    37.691.000    37.137.000    1.884.550    1.856.850 18
5.066.750 5.624.421  3.038.816
7.652.355  105.393.742  104.836.071    51.393.000    50.836.000    2.708.950    2.625.400 19
5.457.910 6.000.000  3.425.426
8.032.484  113.027.543  112.485.453    45.527.000    44.985.000    2.276.350    2.249.250 20
5.500.678 6.000.000  3.468.194
8.032.484  113.769.247  113.269.925    46.269.000    45.769.000    2.313.450    2.288.450 21
4.477.601 4.988.202  2.633.419
6.832.384    93.442.253    92.931.652    30.442.000    29.931.000    1.522.100    1.496.550 22
5.773.342 6.000.000  3.861.400
7.911.942  118.044.510  117.817.852    46.044.000    45.817.000    2.302.200    2.290.850 Sumber: Data yang diolah
43 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 23
4.693.787 5.185.311  2.843.671
7.035.427    97.162.317    96.670.793    25.162.000    24.670.000    1.258.100    1.233.500 24
5.532.025 6.000.000  3.693.720
7.838.305  113.130.904  112.662.929    41.130.000    40.662.000    2.056.500    2.033.100 25
4.056.215 4.501.612  2.391.187
6.166.640    84.311.003    83.865.606    12.311.000    11.865.000       615.550      593.250 26
5.516.940 6.000.000  3.682.437
7.834.503  112.866.299  112.383.239    40.866.000    40.383.000    2.043.300    2.019.150 27
4.454.919 4.929.059  2.784.909
6.599.069    92.456.254    91.982.114    20.456.000    19.982.000    1.022.800       999.100 28
4.480.625 4.961.906  2.688.737
6.753.794    92.965.615    92.484.334    25.465.000    24.984.000    1.273.250    1.249.200 29
4.661.705 5.151.367  2.823.480
6.989.592    96.527.414    96.037.752    33.527.000    33.037.000      1.676.350    1.651.850 30
5.655.042 6.000.000  3.913.103
7.741.939  115.112.573  114.767.615    43.112.000    42.767.000    2.155.600    2.138.350 31
3.967.506 4.445.962  2.574.788
5.838.680    83.559.025    83.080.569    11.559.000      11.080.000         577.950         554.000 32
3.581.958 4.005.816  2.062.096
5.525.678    75.014.493    74.590.635    21.014.000      20.590.000      1.050.700      1.029.500 33
4.018.656 4.451.802  2.482.433
5.988.025    83.481.169    83.048.023    20.481.000      20.048.000      1.024.050      1.002.400 34
4.423.975 4.832.532  2.953.153
6.303.354    90.755.843    90.347.286    18.755.000    18.347.000         937.750         917.350 35
4.107.405 4.540.552  2.571.182
6.076.775    85.167.406    84.734.259     17.667.000      17.234.000         883.350         861.700 36
3.505.099 3.915.856  2.727.917
4.693.038    74.034.848    73.624.091    20.034.000    19.624.000    1.001.700       981.200 37
4.110.323 4.538.869  2.610.024
6.039.168    85.166.777    84.738.231    17.666.000    17.238.000       883.300       861.900 38
3.871.284 4.298.653  2.389.970
5.779.967    80.620.459    80.193.090      8.620.000      8.193.000       431.000       409.650 39
4.317.561 4.779.305  2.683.477
6.413.389    89.634.454    89.172.710    17.634.000    17.172.000       881.700       858.600 40
4.298.120 4.764.116  2.664.036
6.398.200    89.350.122    88.884.126    17.350.000    16.884.000       867.500       844.200 41
4.532.166 4.961.249  2.956.809
6.536.606    93.117.448    92.688.365      21.117.000    20.688.000    1.055.850    1.034.400 42
4.781.555 5.210.637  3.206.158
6.786.034    97.855.784    97.426.702    25.855.000    25.426.000    1.292.750    1.271.300 43
4.617.251 5.068.018  2.960.390
6.724.879    95.086.252    94.635.485      23.086.000    22.635.000    1.154.300    1.131.750 44
4.519.666 4.924.431  2.019.367
6.424.730    92.468.651    92.063.886    24.968.000    24.563.000    1.248.400    1.228.150 Sumber: Data yang diolah
44 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 45
4.616.019 5.056.450  2.981.935
6.690.534    94.878.903    94.438.472    27.378.000    26.938.000    1.368.900    1.346.900 46
4.488.001 4.908.802  2.929.937
6.466.866    92.129.983    91.709.182    20.129.000    19.709.000    1.006.450       985.450 47
4.547.654 4.995.046  2.890.793
6.651.907    93.696.407    93.249.015    26.196.000    25.749.000    1.309.800    1.287.450 48
4.356.771 4.757.123  2.880.701
6.233.193    89.309.609    88.909.257    21.809.000    21.409.000    1.090.450    1.070.450 49
4.533.727 4.941.867  3.033.428
6.442.166    92.803.317    92.395.177    25.303.000    24.895.000    1.265.150    1.244.750 50
4.592.560 5.018.267  3.017.203
6.593.624    94.197.431    93.771.724    26.697.000    26.271.000    1.334.850    1.313.550 51
4.453.665 4.879.372  2.887.308
6.445.729    91.567.418    91.141.711    24.067.000    23.641.000      1.203.350     1.182.050 52
3.808.766 4.216.905  2.308.467
5.717.204    79.029.039    78.620.900      7.029.000      6.620.000       351.450       331.000 53
4.392.567 4.814.224  2.817.210
6.389.381    90.316.556    89.895.099    22.816.000      22.396.000      1.140.800      1.119.750 54
4.160.146 4.610.914  2.503.290
6.267.770    86.401.261    85.950.403    14.401.000      13.950.000         720.050         697.500 55
5.143.059 5.593.826  3.487.003
7.249.882  105.077.400  104.626.639    33.077.000      32.626.000      1.653.850      1.631.300 56
4.356.400 4.775.671  2.820.177
6.311.894    89.620.800    89.201.529    17.620.000    17.201.000         881.000         860.050 57
4.814.718 5.218.444  3.338.648
6.694.514    98.078.091     97.674.365    26.078.000      25.674.000      1.303.900      1.283.700 58
4.261.494 4.708.486  2.686.137
6.283.843    88.332.877    87.885.885    16.332.000    15.885.000       816.600       794.250 59
4.492.699 4.921.782  2.917.342
6.497.139    92.367.574    91.938.491    20.367.000    19.938.000    1.018.350       996.900 60
4.019.616 4.463.422  2.385.532
6.097.506    83.614.746    83.170.940    11.614.000    11.170.000       580.700       558.500 61
5.083.810 5.527.617  3.449.726
7.161.710  103.834.422  103.390.615    31.834.000    31.390.000    1.591.700    1.569.500 62
4.314.949 4.726.464  2.814.650
6.226.763    88.714.022    88.302.507    16.714.000    16.302.000       835.700       815.100 63
4.351.094 4.791.525  2.717.010
6.425.609    89.845.329    89.404.898    26.845.000    26.404.000    1.342.250    1.320.200 64
5.204.283 5.641.339  3.570.289
7.275.333  105.988.502  105.551.446    33.988.000    33.551.000    1.699.400    1.677.550 65
4.541.173 4.955.538  3.024.523
6.472.188    93.052.930    92.638.565    21.052.000    20.638.000    1.052.600    1.031.900 66
4.143.838 4.567.708  2.548.908
6.162.638    85.615.395    85.191.525    18.115.000    17.691.000       905.750       884.550 Sumber: Data yang diolah
45 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 67
4.214.806 4.665.343  2.639.449
6.240.700    87.516.690    87.066.153    15.516.000    15.066.000       775.800       753.300 68
4.153.069 4.596.518  2.577.712
6.171.875    86.201.926    85.758.477    14.201.000    13.758.000       710.050       687.900 69
4.543.942 4.982.130  2.984.936
6.541.136    93.539.652    93.101.464    21.539.000    21.101.000    1.076.950    1.055.050 70
4.153.269 4.585.359  2.652.970
6.085.658    86.053.613    85.621.523    14.053.000    13.621.000       702.650       681.050 71
4.593.445 5.059.442  2.959.361
6.693.526    94.961.308    94.495.311    22.961.000    22.495.000    1.148.050    1.124.750 72
4.810.218 5.235.925  3.204.401
6.841.742    98.302.469    97.876.762    30.802.000    30.376.000    1.540.100    1.518.800 73
4.463.915 4.904.558  2.807.054
6.561.419    91.970.375    91.529.732    24.470.000    24.029.000      1.223.500     1.201.450 74
3.798.104 4.191.787  2.327.282
5.662.609    78.566.821    78.173.138    11.066.000    10.673.000         553.300       533.650 75
4.175.822 4.572.881  2.830.369
6.918.334    85.936.341    84.539.282    18.436.000      17.039.000         921.800         851.950 76
5.201.152 5.651.919  3.544.271
7.308.800  106.180.341  105.729.574    34.180.000      33.729.000      1.709.000      1.686.450 77
3.660.964 4.094.645  2.026.880
5.728.729    76.597.847    76.164.166    13.597.000      13.164.000         679.850         658.200 78
4.331.146 4.750.103  2.755.789
6.325.460    89.095.553    88.676.596    21.595.000    21.176.000      1.079.750      1.058.800 79
4.561.928 4.962.362  3.101.106
6.423.184    93.224.488      92.824.054     21.224.000    20.824.000    1.061.200      1.041.200 80
4.178.817 4.549.325  2.827.600
5.900.542    85.456.467    85.085.958    17.956.000    17.585.000       897.800       879.250 81
4.145.181 4.512.843  2.822.660
5.835.364    84.789.164    84.421.502    12.789.000    12.421.000       639.450       621.050 82
4.293.881 4.656.378  2.989.604
5.560.655    87.529.401    87.166.904    15.529.000    15.166.000       776.450       758.300 83
4.266.099 4.647.856  2.883.016
6.030.939    87.307.932    86.926.175    15.307.000    14.926.000       765.350       746.300 84
4.716.886 5.098.643  3.333.803
6.481.726    95.872.886    95.491.129    23.872.000    23.491.000    1.193.600    1.174.550 85
4.255.133 4.636.890  2.872.050
6.019.973    87.099.592    86.717.835    15.099.000    14.717.000       754.950       735.850 86
4.185.167 4.566.924  2.802.004
5.950.087    85.770.143    85.388.386    13.770.000    13.388.000       688.500       669.400 87
4.147.937 4.512.224  2.825.956
5.834.205    84.774.565    84.410.278    17.274.000    16.910.000       863.700       845.500 88
4.095.283 4.480.977  2.696.260
5.880.000    84.125.242    83.739.548    16.625.000    16.239.000       831.250       811.950 Sumber: Data yang diolah
46 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 89
4.262.601 4.636.484  2.910.394
5.988.691    87.114.869    86.740.986    15.114.000    14.740.000       755.700       737.000 90
3.867.404 4.237.912  2.516.187
5.589.129    79.539.614    79.169.106    21.039.000    20.669.000    1.051.950    1.033.450 91
4.196.065 4.566.573  2.808.487
5.954.151    85.747.810    85.377.302    13.747.000    13.377.000       687.350       668.850 92
4.206.493 4.583.751  2.855.276
5.934.968    86.117.319    85.740.061    14.117.000    13.740.000       705.850       687.000 93
3.976.443 4.332.692  2.676.554
5.632.581    81.377.499    81.021.250      9.377.000      9.021.000       468.850       451.050 94
4.178.011 4.542.298  2.856.038
5.864.271    85.345.984    84.981.697    17.845.000    17.481.000       892.250       874.050 95
4.105.499 4.458.873  2.810.020
5.753.352    83.776.487    83.424.113    11.776.000    11.424.000         588.800        571.200 96
4.444.788 4.826.545  3.061.705
6.209.628    90.703.023    90.321.266    18.703.000    18.321.000       935.150       916.050 97
3.579.209 3.956.814  2.279.320
5.256.703    74.257.182    73.879.577      2.257.000        1.879.000          112.850           93.950 98
2.866.524 3.233.771  1.560.053
4.540.242    60.502.422    60.135.175      6.502.000        6.135.000        325.100         306.750 99
3.397.302 3.787.397  1.998.279
5.186.420    70.951.616    70.561.521    16.951.000      16.561.000         847.550         828.050 100
3.348.160 3.733.650  1.996.943
5.084.867    69.973.624    69.588.134      6.973.000      6.588.000         348.650         329.400 101
3.374.490 3.772.853  1.956.852
5.190.491    70.664.922     70.266.559     16.664.000      16.266.000         833.200        813.300 102
3.264.851 3.650.931  1.911.012
5.003.770    68.399.925    68.014.845    14.399.000    14.014.000       719.950       700.700 103
3.499.514 3.877.119  2.199.625
5.177.008    72.742.967    72.365.362         742.000         365.000         37.100         18.250 104
3.653.282 4.049.875  2.270.199
5.432.958    75.961.127    75.564.534      3.916.000      3.564.000       198.250       178.200 105
3.768.550 4.178.253  2.337.656
5.609.147    78.365.616    77.955.913      6.365.000      5.955.000       318.250       297.750 106
3.473.630 3.853.051  2.106.475
5.220.206    72.220.243    71.840.822      4.720.000      4.340.000       236.000       217.000 107
3.248.459 3.629.696  1.897.242
4.980.913    67.994.251    67.613.014      4.994.000      4.613.000       249.700       230.650 108
3.587.251 3.976.874  2.220.096
5.344.029    74.583.083    74.193.460      2.583.000      2.193.000       129.150       109.650 109
3.375.364 3.746.434  2.008.209
5.113.589    70.186.163    69.815.093      7.186.000      6.815.000       359.300       340.750 110
3.447.386 3.820.946  2.112.099
5.156.233    71.636.240    71.262.680    17.636.000    17.262.000       881.800       863.100 Sumber: Data yang diolah
47 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 111
3.403.152 3.731.841  2.176.390
4.958.603    70.006.901    69.678.212       2.506.000       2.178.000       125.300       108.900 112
4.198.062 4.571.945  2.846.845
5.923.162    85.889.611    85.515.728    13.889.000    13.515.000       694.450       675.750 113
3.693.373 4.083.544  2.355.462
5.421.455    76.639.601    76.249.430      4.639.000      4.249.000       231.950       212.450 114
3.604.788 3.993.821  2.253.571
5.345.038    74.920.415    74.531.382      7.420.000      7.031.000       371.000       351.550 115
3.518.987 3.889.504  2.219.098
5.189.393    72.971.203    72.600.686      9.971.000      9.600.000       498.550       480.000 116
3.963.776 4.353.969  2.532.882
5.784.863    81.684.700    81.294.507    14.184.000    13.794.000       709.200       689.700 117
3.821.245 4.185.532  2.498.724
5.508.053    78.566.864    78.202.577    11.066.000    10.702.000         553.300        535.100 118
4.447.751 4.829.508  3.064.668
6.212.591    90.759.318    90.377.561    18.759.000    18.377.000       937.950       918.850 119
4.108.392 4.486.774  2.851.309
5.779.857    84.334.009    83.955.627    16.834.000      16.455.000         841.700         822.750 120
4.065.196 4.446.953  2.682.113
5.830.036    83.490.780    83.109.023    11.490.000      11.109.000         574.500         555.450 121
3.620.580 4.010.085  2.237.497
5.393.168    75.198.027    74.808.522      3.198.000        2.808.000         159.900         140.400 122
3.896.061 4.255.183  2.591.784
5.559.460    79.903.329    79.544.207    12.403.000    12.044.000         620.150         602.200 123
3.893.826 4.265.458  2.510.743
5.648.541    80.032.251     79.660.619     17.032.000      16.660.000         851.600         833.000 124
4.046.762 4.452.212  2.615.868
5.883.106    83.566.579    83.161.129    11.566.000    11.161.000       578.300       558.050 125
4.468.117 4.846.499  3.085.034
6.229.582    91.078.776    90.700.394    19.078.000    18.700.000       953.900       935.000 126
3.114.216 3.485.378  1.792.235
4.807.359    65.271.357    64.900.195    11.271.000    10.900.000       563.550       545.000 127
3.353.671 3.739.632  1.970.588
5.122.715    70.055.886    69.669.925    16.055.000    15.669.000       802.750       783.450 128
3.406.658 3.785.615  2.084.677
5.107.596    70.983.662    70.604.705      3.483.000      3.104.000       174.150       155.200 129
3.698.135 4.084.179  2.376.154
5.406.160    76.663.476    76.277.432      4.663.000      4.277.000       233.150       213.850 130
3.773.639 4.090.390  2.632.307
5.231.722    76.892.833    76.576.082      9.392.000      9.076.000       469.600       453.800 131
3.568.084 3.890.025  2.374.641
5.083.468    73.038.968    72.717.027    10.038.000      9.717.000       501.900       485.850 132
3.515.858 3.887.427  2.318.051
5.085.234    73.034.883    72.663.314      1.034.000       663.000 51.700         33.150
Sumber: Data yang diolah
48 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 133
3.726.429 4.049.338  2.580.519
5.195.248    76.114.426    75.791.517      4.114.000      3.791.000       205.700       189.550 134
3.100.685 3.442.267  1.916.182
4.626.770    64.560.148    64.218.566      1.560.000      1.218.000         78.000         60.900 135
3.836.011 4.171.449  2.623.263
5.384.197    78.380.220    78.044.782    10.880.000    10.544.000       544.000       527.200 136
3.239.724 3.602.580  1.988.672
4.853.632    67.560.829    67.197.973           60.000         302.000           3.000         15.100 137
3.777.729 4.126.708  2.500.067
5.404.370    77.478.773    77.129.794      9.978.000      9.629.000       498.900       481.450 138
2.905.682 3.253.651  1.667.953
4.491.380    60.929.609    60.581.640      6.929.000      6.581.000       346.450       329.050 139
2.742.478 3.090.448  1.504.749
4.328.177    57.828.745    57.480.775      3.828.000      3.480.000          191.400        174.000 140
3.951.050 4.286.488  2.739.932
5.497.606    80.567.589    80.232.151    13.067.000    12.732.000       653.350       636.600 141
3.804.092 4.129.408  2.619.509
5.313.991    77.599.478    77.274.162    14.599.000      14.274.000         729.950         713.700 142
3.990.182 4.328.995  2.779.064
5.540.113    81.378.607    81.039.794      9.378.000        9.039.000         468.900         451.950 143
4.067.715 4.403.153  2.856.597
5.614.271    82.784.229    82.448.791    10.784.000      10.448.000         539.200         522.400 144
3.825.305 4.147.287  2.680.901
5.291.691    77.976.021    77.654.039      5.976.000      5.654.000         298.800         282.700 145
3.760.513 4.077.264  2.619.231
5.218.546    76.643.490     76.326.739       4.643.000        4.326.000         232.150         216.300 146
3.600.464 3.917.215  2.459.134
5.058.545    73.602.514    73.285.763    10.602.000    10.285.000       530.100       514.250 147
3.741.611 4.068.326  2.581.531
5.228.406    76.464.831    76.138.116      4.464.000      4.138.000       223.200       206.900 148
3.834.821 4.154.947  2.693.489
5.296.279    78.122.777    77.802.651      6.122.000      5.802.000       306.100       290.100 149
3.833.375 4.168.813  2.622.457
5.379.731    78.331.968    77.996.530      6.331.000      5.996.000       316.550       299.800 150
3.522.487 3.839.238  2.381.235
4.980.490    72.121.018    71.804.267      9.121.000      8.804.000       456.050       440.200 151
3.963.317 4.270.068  2.811.985
5.411.400    80.306.706    79.989.955    12.806.000    12.489.000       640.300       624.450 152
3.906.677 4.232.114  2.722.174
5.416.617    79.551.105    79.225.668    16.551.000    16.225.000       827.550       811.250 153
3.765.889 4.111.494  2.488.227
5.389.156    77.186.325    76.840.720      9.686.000      9.340.000       484.300       467.000 154
4.374.567 4.713.381  3.163.449
5.924.499    88.681.930    88.343.116    16.681.000    16.343.000       834.050       817.150 Sumber: Data yang diolah
49 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan  Penulis Perusahaan
Penulis Perusahaan
Penulis Perusahaan
Penulis 155
3.887.274 4.222.713  2.676.156
5.433.831    79.355.862    79.020.423    11.855.000    11.520.000       592.750       576.000 156
4.389.954 4.725.392  3.178.836
5.936.510    88.906.777    88.571.339    21.406.000    21.071.000    1.070.300    1.053.550 157
3.828.644 4.164.082  2.617.526
5.375.200    78.241.882    77.906.444    10.741.000    10.406.000       537.050       520.300 158
3.759.394 4.086.109  2.599.314
5.246.189    76.802.696    76.475.981      4.802.000      4.475.000       240.100       223.750 159
3.941.142 4.261.268  2.799.810
5.402.600    80.142.888    79.822.762      8.142.000       7.822.000       407.100       391.100 160
3.848.142 4.186.959  2.637.024
5.398.077    78.679.837    78.341.020      6.679.000      6.341.000       333.950       317.050 161
3.901.502 4.236.928  2.703.695
5.434.735    79.639.256    79.303.830      7.639.000      7.303.000         381.950        365.150 162
3.511.898 3.828.057  2.365.990
4.973.965    71.903.334    71.587.175      4.403.000      4.087.000       220.150       204.350 163
4.064.616 4.403.429  2.853.498
5.614.547    82.792.843    82.454.030    10.792.000      10.454.000         539.600         522.700 164
3.771.414 4.088.165  2.630.162
5.229.417    76.850.635    76.533.884      9.350.000        9.033.000         467.500         451.650 165
4.222.074 4.538.825  3.080.742
5.680.157    85.413.098    85.096.347    17.913.000      17.596.000         895.650         879.800 166
3.739.695 4.078.508  2.528.577
5.289.626    76.619.347    76.280.534      4.619.000      4.280.000         230.950         214.000 167
3.737.169 4.057.295  2.595.837
5.198.627    76.267.391     75.947.265      4.267.000      3.947.000        213.350         197.350 168
3.835.928 4.161.211  2.664.731
5.332.408    78.217.100    77.891.817    10.717.000    10.391.000       535.850       519.550 169
3.830.744 4.162.810  2.646.241
5.347.313    78.240.954    77.908.888      6.240.000      5.908.000       312.000       295.400 170
3.731.849 4.063.900  2.534.042
5.261.707    76.348.347    76.016.296      4.348.000      4.016.000       217.400       200.800 171
4.125.791 4.464.605  2.914.673
5.675.723    83.955.187    83.613.373    11.955.000    11.613.000       597.750       580.650 172
3.536.375 3.863.089  2.376.895
5.022.569    72.565.939    72.239.225         565.000         239.000         28.250         11.950 173
3.877.962 4.200.871  2.732.052
5.346.781    78.993.550    78.670.641    11.493.000    11.170.000       574.650       558.500 174
3.070.847 3.413.816  1.833.118
4.651.545    63.967.742    63.624.773      9.967.000      9.624.000       498.350       481.200 175
3.366.122 3.738.674  2.101.766
5.003.030    70.143.001    69.770.449      7.143.000      6.770.000       357.150       338.500 176
3.163.215 3.529.643  1.885.553
4.807.305    66.151.984    65.785.556      3.151.000      2.785.000       157.550       139.250 Sumber: Data yang diolah
50 Tabel 4 Perbandingan Penghitungan PPh Pasal 21 yang Dilakukan PT. Perkebunan Nusantara
– V Kebun IntiKKPA Sei Garo dengan Penghitungan PPh Pasal 21 yang Dilakukan Penulis lanjutan
No. Biaya Jabatan
Jumlah Pengurangan Penghasilan Neto
PKP PPh Pasl 21 terutang
Perusahaan Penulis
Perusahaan Penulis
Perusahaan Penulis
Perusahaan Penulis
Perusahaan Penulis
177 3.667.404
4.035.328 2.389.677        5.313.055
75.761.436 75.393.512        8.261.000        7.893.000         413.050         394.650
178 2.727.104
3.037.400 1.636.174        4.128.330
56.929.968 56.619.672          2.929.00        2.619.000         146.450         130.950
179 2.769.619
3.082.220 1.669.528        4.182.311
57.774.693 57.462.092        3.774.000        3.462.000         188.700         173.100
180 3.904.695
4.278.578 2.553.118        5.630.155
80.315.291 79.941.408        8.315.000        7.941.000         415.750         397.050
181 3.988.558
4.304.859 2.870.134        5.423.283
80.990.217 80.673.916        8.990.000        8.673.000         449.500         433.650
182 3.821.067      4.132.958
2.720.976        5.233.049 77.737.995
77.426.104        5.737.000        5.426.000         286.850         271.300 183
3.586.602 3.890.720
2.504.842        4.972.480 73.146.047
72.841.929        5.646.000        5.341.000           282.300          267.050 184
3.520.684 3.856.064
2.466.410        4.910.338 72.546.312
72.210.932           546.000           210.000           27.300           10.500 185
3.700.420 4.002.335
2.627.813        5.074.942 75.273.678
74.971.763        7.773.000          7.471.000           388.650           373.550 186
3.689.406 4.085.286
2.258.512        5.516.180 76.585.410
76.189.530      22.585.000        22.189.000        1.129.250        1.109.450 187
3.828.056 4.139.947
2.747.971        5.220.032 77.890.802
77.578.911        5.890.000          5.578.000           294.500           278.900 188
3.853.596 4.169.898
2.735.172        5.288.322 78.425.944
78.109.642        6.425.000        6.109.000           321.250           305.450 189
3.833.981 4.135.897
2.761.374        5.208.504 77.811.354
77.509.438         5.811.000          5.509.000           290.550           275.450 190
3.579.792 3.885.083
2.507.355        4.957.520 73.049.429
72.744.138        5.549.000        5.244.000         277.450         262.200 191
3.420.529      3.691.646 2.482.542        4.629.633
69.474.411 69.203.294      10.974.000      10.703.000         548.700         535.150
192 3.397.001      3.685.708
2.374.217        4.708.492 69.294.380
69.005.673        1.794.000        1.505.000           89.700           75.250 193
3.428.665 3.707.207
2.450.696        4.685.176 69.737.499
69.458.957      11.237.000      10.958.000         561.850         547.900 194
3.586.628      3.884.285 2.592.991        4.877.922
73.105.437 72.807.780        1.105.000           807.000           55.250           40.350
195 2.865.566      3.151.597
1.886.579        4.130.584 59.187.390
58.901.359           687.000           401.000           34.350           20.050 Total
808.528.934  877.911.235 525.679.259
1.160.384.719 17.510.748.087
17.440.327.901 4.313.672.000
4.245.954.000 315.269.800
311.679.600
Selisih 69.382.301
634.705.460 70.420.186
67.718.000 3.590.200
Sumber: Data yang diolah
Tabel  di  atas  menunjukan  data  perbedaan-perbedaan  penghitungan oleh masing-masing pegawai yang dilakukan perusahaan dengan penulis.