Aset Lain-lain Other Assets
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 Juni 2013 Tidak Diaudit dan
31 Desember 2012 Diaudit serta untuk Periode Enam Bulan yang Berakhir
30 Juni 2013 dan 2012 Tidak Diaudit Angka-angka Disajikan dalam Rupiah, kecuali
Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
June 30, 2013 Unaudited and December 31, 2012 Audited and
For the Six-Month Periods Ended June 30, 2013 and 2012 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 73 -
15. Utang Usaha 15. Trade Accounts Payable
a. Berdasarkan Pemasok
a. By Creditor
30 Juni 2013 31 Desember 2012
June 30, 2013 December 31, 2012
Pihak ketiga Third parties
Operator dalam negeri Domestic operators
PT Telekomunikasi Indonesia Tbk 14.292.969.337
9.652.348.382 PT Telekomunikasi Indonesia Tbk
PT Axis Telecom Indonesia 4.062.700.500
5.534.671.397 PT Axis Telecom Indonesia
PT Indosat Tbk 2.028.507.365
3.101.634.355 PT Indosat Tbk
PT Bakrie Telecom Tbk 270.357.901
1.837.081.390 PT Bakrie Telecom Tbk
Lain-lain masing-masing dibawah Rp 1 miliar
1.496.048.977 2.063.837.805
Others each below Rp 1 billion Jumlah
22.150.584.080 22.189.573.329
Subtotal Kontraktor dan pemasok
Contractors and suppliers PT Inti Bangun Sejahtera
135.053.860.785 23.363.186.391
PT Inti Bangun Sejahtera Itouch Limited
46.676.203.582 45.477.667.393
Itouch Limited JSR Limited
36.445.883.850 -
JSR Limited Shenzen Samsung Kejian Mobile
32.283.954.849 31.441.821.270
Shenzen Samsung Kejian Mobile Logistar International Holding Co.,Ltd
31.169.513.960 30.391.150.338
Logistar International Holding Co.,Ltd Beijing Benywave Technology Co., Ltd
18.517.611.113 18.034.575.432
Beijing Benywave Technology Co., Ltd Flywheel Technology Limited
13.762.586.900 13.403.587.000
Flywheel Technology Limited PT Trikomsel Oke Tbk
12.512.180.159 11.208.061.850
PT Trikomsel Oke Tbk Mobinnova Hongkong Limited
12.475.123.257 12.154.836.658
Mobinnova Hongkong Limited Hisense International Co.,Ltd
12.062.245.650 -
Hisense International Co.,Ltd PT Tower Bersama
10.089.844.325 10.089.844.325
PT Tower Bersama PT Cipta Televisi Pendidikan Indonesia
7.840.590.662 7.554.390.662
PT Cipta Televisi Pendidikan Indonesia PT Sarana Inti Persada
4.736.012.737 157.892.737
PT Sarana Inti Persada PT Solusindo Kreasi Pratama
3.702.488.251 4.873.542.312
PT Solusindo Kreasi Pratama PT Bali Telekom
2.586.327.276 2.586.327.276
PT Bali Telekom PT Infrastruktur Bisnis Sejahtera
2.571.110.000 -
PT Infrastruktur Bisnis Sejahtera PT Lingga Jati Almanshurin
2.471.540.249 2.844.330.465
PT Lingga Jati Almanshurin Hongkong Aov International Co., Lim
1.437.093.673 3.457.250.118
Hongkong Aov International Co., Lim PT Dayamitra Telekomunikasi
926.021.124 2.482.759.135
PT Dayamitra Telekomunikasi Qingdao Economic Technology
- 5.596.512.500
Qingdao Economic Technology Lain-lain masing-masing
dibawah Rp 2 miliar 16.467.824.901
18.373.271.776 Others each below Rp 2 billion
Jumlah 403.788.017.303
243.491.007.638 Subtotal
Penyedia konten Content provider
Research In Motion Singapore 28.273.375.184
32.742.081.381 Research In Motion Singapore
PT Progressivmedia Indonesia 1.800.814.789
798.672.034 PT Progressivmedia Indonesia
PT Infokom Elektrindo 2.976.960.882
2.813.946.985 PT Infokom Elektrindo
Opera Software ASA 9.267.454
2.542.751.109 Opera Software ASA
Lain-lain masing-masing dibawah Rp 1 miliar
4.074.237.976 3.847.940.088
Others each below Rp 1 billion Jumlah
37.134.656.285 42.745.391.597
Subtotal Jumlah pihak ketiga
463.073.257.668 308.425.972.564
Total third parties Jumlah
463.073.257.668 308.425.972.564
Total
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 Juni 2013 Tidak Diaudit dan
31 Desember 2012 Diaudit serta untuk Periode Enam Bulan yang Berakhir
30 Juni 2013 dan 2012 Tidak Diaudit Angka-angka Disajikan dalam Rupiah, kecuali
Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
June 30, 2013 Unaudited and December 31, 2012 Audited and
For the Six-Month Periods Ended June 30, 2013 and 2012 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 74 - b.
Berdasarkan Umur b.
By Age
30 Juni 2013 31 Desember 2012
June 30, 2013 December 31, 2012
Belum jatuh tempo 82.942.002.131
60.735.159.837 Not yet due
Sudah jatuh tempo Past due
1 - 30 hari 44.524.829.720
13.059.810.810 1 - 30 days
31- 60 hari 59.963.018.154
15.054.559.249 21 - 60 days
61 - 90 hari 1.126.380.342
5.670.898.923 61 - 90 days
91 - 120 hari 61.149.856.329
1.909.111.447 91 - 120 days
120 hari 213.367.170.992
211.996.432.298 120 days
Jumlah 463.073.257.668
308.425.972.564 Total
c. Berdasarkan Mata Uang
c. By Currency
30 Juni 2013 31 Desember 2012
June 30, 2013 December 31, 2012
Dolar Amerika Serikat Catatan 42 249.581.456.600
187.391.085.800 U.S. Dollar Note 42
Rupiah 213.491.801.068
121.034.886.764 Rupiah
Jumlah 463.073.257.668
308.425.972.564 Total
16. Pinjaman Jangka Pendek 16. Short-term Loan
Pada tanggal 30 April 2013, Perusahaan telah menandatangani Perjanjian Kredit dengan First
Anglo Financial Pte Ltd, pihak ketiga sebagai pemberi
pinjaman, sehubungan
dengan pemberian
fasilitas pinjaman
sebesar US 90 juta. Fasilitas pinjaman tersebut
berjangka waktu
12 bulan
dan dapat
diperpanjang 12 bulan berdasarkan kesepakatan kedua belah pihak. Pinjaman ini dikenakan
tingkat suku bunga LIBOR tiga bulan ditambah margin tertentu dan jatuh tempo setiap enam
bulan. On April 30, 2013, the Company has signed a
Loan Agreement with First Anglo Financial Pte Ltd., third party, as lender, in connection with the
provision of a loan facility of US 90 million with a term of 12 months which can be extended for
another 12 months by agreement of both parties. The loan facility bears an interest rate of three-
month LIBOR plus a specified margin and payable every six month.
Perjanjian kredit ini akan digunakan untuk pembayaran utang Perusahaan dan entitas
anak, serta modal kerja. Fasilitas pinjaman ini dijamin Perusahaan dari pemegang saham
utama Perusahaan, yaitu PT Wahana Inti Nusantara.
The loan will be used for debt repayment of the Company and its subsidiary, as well as use for
working capital. The loans are secured by a corporate guarantee of the Company’s major
shareholder, PT Wahana Inti Nusantara.
Sampai tanggal 30 Juni 2013, Perusahaan telah melakukan penarikan atas pinjaman tersebut
sebesar US 38.900.000. Up to June 30, 2013, the Company has made
drawdown on the loan totaling to US 38,900,000 million.