Aset Lancar Lain-lain Other Current Assets
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 Juni 2013 Tidak Diaudit dan
31 Desember 2012 Diaudit serta untuk Periode Enam Bulan yang Berakhir
30 Juni 2013 dan 2012 Tidak Diaudit Angka-angka Disajikan dalam Rupiah, kecuali
Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
June 30, 2013 Unaudited and December 31, 2012 Audited and
For the Six-Month Periods Ended June 30, 2013 and 2012 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 66 -
11. Aset Tetap 11. Property and Equipment
Perubahan selama 2013 Changes during 2013
1 Januari 2013 Penambahan
Pengurangan Reklasifikasi
30 Juni 2013 January 1, 2013
Additions Deductions
Reclassifications June 30, 2013
Biaya perolehan: At cost:
Pemilikan langsung Direct acquisitions
Tanah 83.501.048.756
- -
- 83.501.048.756
Land Infrastruktur telekomunikasi
7.464.184.536.001 13.688.369.868
60.518.082.847 454.557.953.579
7.871.912.776.601 Telecommunication infrastructure
Bangunan dan prasarana 302.065.346.603
557.088.886 -
3.462.071.974 306.084.507.463
Building and improvements Kendaraan
48.872.725.147 1.936.445.545
- -
50.809.170.692 Vehicles
Peralatan kantor 99.327.330.430
807.155.635 852.133.920
595.695.624 99.878.047.769
Office equipment Peralatan penunjang lainnya
88.381.333.227 5.819.743.929
410.252.865 782.302.750
94.573.127.041 Other supporting equipment
Aset dalam konstruksi: Construction in progress:
Infrastruktur telekomunikasi 3.384.723.589.368
289.731.764.638 145.274.750
454.444.865.060 3.219.865.214.196
Telecommunication infrastructure Bangunan dan prasarana
11.762.621.741 3.794.843.506
- 4.003.607.629
11.553.857.618 Building and improvements
Peralatan kantor 321.455.318
19.341.476 -
167.248.488 173.548.306
Office equipment Kendaraan
705.273.681 -
- 705.273.681
Vehicle Peralatan penunjang lainnya
5.740.325.790 1.872.958.269
- 782.302.750
6.830.981.309 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 1.854.782.530.253
- -
- 1.854.782.530.253
infrastructure Jumlah
13.343.662.842.634 318.932.985.433
61.925.744.382 -
13.600.670.083.685 Total
Akumulasi penyusutan: Accumulated depreciation:
Pemilikan langsung Direct acquisitions
Infrastruktur telekomunikasi 2.768.373.378.099
468.942.345.452 35.800.362.386
- 3.201.515.361.165
Telecommunication infrastructure Bangunan dan prasarana
89.161.308.283 7.477.956.004
- -
96.639.264.287 Building and improvements
Kendaraan 31.253.036.391
2.814.127.072 -
- 34.067.163.463
Vehicles Peralatan kantor
86.544.024.105 2.952.132.862
850.782.371 -
88.645.374.596 Office equipment
Peralatan penunjang lainnya 70.061.161.097
3.619.176.954 409.045.781
- 73.271.292.270
Other supporting equipment Aset sewa pembiayaan
Leased telecommunication Infrastruktur telekomunikasi
457.218.284.912 89.974.793.313
- -
547.193.078.225 infrastructure
Jumlah 3.502.611.192.887
575.780.531.657 37.060.190.538
- 4.041.331.534.006
Total Jumlah Tercatat
9.841.051.649.747 9.559.338.549.679
Net Book Value
PT SMARTFREN TELECOM Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian 30 Juni 2013 Tidak Diaudit dan
31 Desember 2012 Diaudit serta untuk Periode Enam Bulan yang Berakhir
30 Juni 2013 dan 2012 Tidak Diaudit Angka-angka Disajikan dalam Rupiah, kecuali
Dinyatakan Lain PT SMARTFREN TELECOM Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
June 30, 2013 Unaudited and December 31, 2012 Audited and
For the Six-Month Periods Ended June 30, 2013 and 2012 Unaudited
Figures are Presented in Rupiah, unless Otherwise Stated
- 67 -
Perubahan selama 2012 Changes during 2012
1 Januari 2012 Penambahan
Pengurangan Reklasifikasi
31 Desember 2012 January 1, 2012
Additions Deductions
Reclassifications December 31, 2012
Biaya perolehan: At cost:
Pemilikan langsung Direct acquisitions
Tanah 83.356.198.756
255.500.000 110.650.000
- 83.501.048.756
Land Infrastruktur telekomunikasi
6.313.729.045.729 4.203.075.323
20.988.262.085 1.167.240.677.034
7.464.184.536.001 Telecommunication infrastructure
Bangunan dan prasarana 293.490.149.238
11.558.905.467 2.983.708.102
- 302.065.346.603
Building and improvements Kendaraan
44.692.602.445 5.229.206.793
1.049.084.091 -
48.872.725.147 Vehicles
Peralatan kantor 126.932.930.416
4.457.054.088 4.521.010.872
27.541.643.202 99.327.330.430
Office equipment Peralatan penunjang lainnya
550.978.141.604 8.811.505.669
2.091.571.162 469.316.742.884
88.381.333.227 Other supporting equipment
Aset dalam konstruksi: Construction in progress:
Infrastruktur telekomunikasi 3.318.482.558.332
735.764.229.882 -
669.523.198.846 3.384.723.589.368
Telecommunication infrastructure Bangunan dan prasarana
290.000.000 11.472.621.741
- -
11.762.621.741 Building and improvements
Peralatan kantor 1.134.900.000
321.455.318 -
1.134.900.000 321.455.318
Office equipment Peralatan penunjang lainnya
859.092.102 4.605.425.790
- 275.807.898
5.740.325.790 Other supporting equipment
Aset sewa pembiayaan Leased telecommunication
Infrastruktur telekomunikasi 819.338.461.384
1.043.470.789.045 8.026.720.176
- 1.854.782.530.253
infrastructure Jumlah
11.553.284.080.006 1.830.149.769.116
39.771.006.488 -
13.343.662.842.634 Total
Akumulasi penyusutan: Accumulated depreciation:
Pemilikan langsung Direct acquisitions
Infrastruktur telekomunikasi 1.888.756.601.403
627.891.186.231 10.128.426.300
261.854.016.765 2.768.373.378.099
Telecommunication infrastructure Bangunan dan prasarana
75.530.495.788 15.001.600.880
1.208.351.393 162.436.992
89.161.308.283 Building and improvements
Kendaraan 26.492.223.304
5.519.207.069 758.393.982
- 31.253.036.391
Vehicles Peralatan kantor
102.068.610.067 6.463.134.952
4.495.436.118 17.492.284.796
86.544.024.105 Office equipment
Peralatan penunjang lainnya 309.474.786.284
6.861.182.499 2.075.512.709
244.199.294.977 70.061.161.097
Other supporting equipment Aset sewa pembiayaan
Leased telecommunication Infrastruktur telekomunikasi
278.319.285.837 180.360.318.012
1.461.318.937 -
457.218.284.912 infrastructure
Jumlah 2.680.642.002.683
842.096.629.643 20.127.439.439
- 3.502.611.192.887
Total Jumlah Tercatat
8.872.642.077.323 9.841.051.649.747
Net Book Value
Pengurangan aset tetap termasuk penjualan dan penghapusan aset tetap sebagai berikut:
Deductions include the sale and disposal of certain property and equipment with details as
follow:
30 Juni 2013 30 Juni 2012
June 30, 2013 June 30, 2012
Harga perolehan 61.907.593.950
7.013.606.356 Acquisition cost
Akumulasi penyusutan 37.043.247.190
6.299.353.797 Accumulated depreciation
Nilai tercatat 24.864.346.760
714.252.559 Net book value of deductions
Harga jual 26.786.206.918
6.528.381.496 Selling price
Keuntungan penjualan dan Gain on sale of property and
pelepasan aset tetap 1.921.860.158
5.814.128.937 equipment
Klaim asuransi -
88.350.000 Insurance claim
Nilai buku aset tetap yang Net book value of property and
dihapuskan 1.207.084
52.229.202 equipment written off
Keuntungan kerugian penjualan dan Gain loss on sale and disposal
pelepasan aset tetap - bersih 1.920.653.074
5.850.249.735 of property and equipment