BIAYA DIBAYAR DIMUKA DAN UANG MUKA PREPAYMENTS AND ADVANCES TANAMAN PERKEBUNAN PLANTATIONS
PT TOBA BARA SEJAHTRA TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN INTERIM
KONSOLIDASIAN TIDAK DIAUDIT 30 September 2014 dan 31 Desember 2013
dan Periode Sembilan Bulan yang berakhir pada Tanggal-tanggal 30 September 2014 dan 2013
Disajikan dalam Dolar Amerika Serikat, kecuali dinyatakan lain
PT TOBA BARA SEJAHTRA TBK AND SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS UNAUDITED September 30, 2014 and December 31, 2013
and Nine Months Period ended September 30, 2014 and 2013
Expressed in United States Dollar, unless otherwise stated
51
9. BIAYA DIBAYAR DIMUKA DAN UANG MUKA 9. PREPAYMENTS AND ADVANCES
30 September 2014 31 Desember 2013 September 30, 2014 December 31, 2013
Jangka pendek Current portion
Biaya dibayar dimuka Prepayments
Sewa dibayar dimuka 1.088.650
1.032.454 Prepaid rent
Asuransi dibayar dimuka 367.462
227.715 Prepaid insurance
Biaya dibayar di muka lainnya 684.365
905.492 Other prepayments
Sub - total 2.140.477
2.165.661 Sub - total
Uang muka Advances
Uang muka pekerjaan 150.556
90.036 Advance for work
Uang muka pembayaran royalty 1.311.492
- Advance for royalty
Uang muka pembelian 535.855
676.835 Advance for purchase
Lain - lain 721.427
628.156 Others
Sub - total 2.719.330
1.395.027 Sub - total
4.859.807 3.560.688
Jangka panjang Long-term portion
Uang muka pembelian lahan -
81.866 Advance for land acquisition
Uang muka pekerjaan -
95.653 Advance for work
Uang muka Advance for purchase
pembelian aset 1.646.300
72.294 of assets
Lain - lain 587.673
557.270 Other
Sub - total 2.233.973
807.083 Sub - total
Total 7.093.780
4.367.771 Total
PT TOBA BARA SEJAHTRA TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN INTERIM
KONSOLIDASIAN TIDAK DIAUDIT 30 September 2014 dan 31 Desember 2013
dan Periode Sembilan Bulan yang berakhir pada Tanggal-tanggal 30 September 2014 dan 2013
Disajikan dalam Dolar Amerika Serikat, kecuali dinyatakan lain
PT TOBA BARA SEJAHTRA TBK AND SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS UNAUDITED September 30, 2014 and December 31, 2013
and Nine Months Period ended September 30, 2014 and 2013
Expressed in United States Dollar, unless otherwise stated
52
10. TANAMAN PERKEBUNAN 10. PLANTATIONS
30 September 2014September 30, 2014 Saldo Awal
Saldo Akhir Beginning
Akuisisi Penambahan Pengurangan Reklasifikasi
Translasi Ending
Balance Acquisition
Additions Deduction
Reclassification Translation Balance
Harga perolehan Acquisition costs
Tanaman Mature
menghasilkan 13.796.334
- -
- -
14.141 13.782.193 plantations
Tanaman belum Immature
menghasilkan 3.710.240
- 326.156
- -
91.521 3.944.875
plantations 17.506.574
- 326.156
- -
105.662 17.727.068
Akumulasi Accumulated
Amortisasi amortization
Tanaman Mature
menghasilkan 690.661
- 292.142 -
- 12.406
970.397 plantations
16.815.913 16.756.671
31 Desember 2013December 31, 2013 Saldo Awal
Saldo Akhir Beginning
Akuisisi Penambahan Pengurangan Reklasifikasi
Translasi Ending
Balance Acquisition
Additions Deduction
Reclassification Translation Balance
Harga perolehan Acquisition costs
Tanaman Mature
menghasilkan -
15.505.379 -
- -
1.709.045 13.796.334 plantations
Tanaman belum Immature
menghasilkan -
4.357.036 226.653
- -
873.449 3.710.240
plantations -
19.862.415 226.653
- -
2.582.494 17.506.574
Akumulasi Accumulated
Amortisasi amortization
Tanaman Mature
menghasilkan -
622.208 187.711 -
- 119.258
690.661 plantations
- 16.815.913
Beban amortisasi
tanaman menghasilkan
dibebankan sebagai beban pokok penjualan. Amortization of mature plantation is charged to cost
of goods sold.
PT TOBA BARA SEJAHTRA TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN INTERIM
KONSOLIDASIAN TIDAK DIAUDIT 30 September 2014 dan 31 Desember 2013
dan Periode Sembilan Bulan yang berakhir pada Tanggal-tanggal 30 September 2014 dan 2013
Disajikan dalam Dolar Amerika Serikat, kecuali dinyatakan lain
PT TOBA BARA SEJAHTRA TBK AND SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS UNAUDITED September 30, 2014 and December 31, 2013
and Nine Months Period ended September 30, 2014 and 2013
Expressed in United States Dollar, unless otherwise stated
53
10. TANAMAN PERKEBUNAN lanjutan 10. PLANTATIONS continued