KERUGIAN KUMULATIF ATAS INSTRUMEN DERIVATIF UNTUK LINDUNG NILAI ARUS KAS CUMULATIVE LOSSES KEPENTINGAN NON-PENGENDALI NON-CONTROLLING INTERESTS

PT TOBA BARA SEJAHTRA TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN INTERIM KONSOLIDASIAN 31 Maret 2017 tidak diaudit dan 31 Desember 2016 diaudit dan Periode Tiga Bulan yang berakhir pada Tanggal-tanggal 31 Maret 2017 tidak diaudit dan 2016 tidak diaudit Disajikan dalam Dolar Amerika Serikat, kecuali dinyatakan lain PT TOBA BARA SEJAHTRA TBK AND ITS SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS March 31, 2017 unaudited and December 31, 2016 audited And Three Months Period ended March 31, 2017 unaudited and 2016 unaudited Expressed in United States Dollar, unless otherwise stated 86

27. KERUGIAN KUMULATIF ATAS INSTRUMEN DERIVATIF UNTUK LINDUNG NILAI ARUS KAS

lanjutan

27. CUMULATIVE LOSSES

ON DERIVATIVE INSTRUMENTS FOR CASH FLOW HEDGES continued Hasil pengujian efektivitas lindung nilai arus kas di atas secara prospektif dan retrospektif terbukti sangat efektif. Sehingga, selisih harga yang timbul dari instrumen lindung nilai derivatif tersebut diakui dalam akun “kerugian kumulatif atas instrumen derivatif untuk lindung nilai arus kas ” sebagai bagian ekuitas. Selisih harga tersebut masing- masing akan diakui sebagai bagian dari harga perolehan bahan bakar dan batubara yang dilindung nilai. Jumlah selisih harga bahan bakar dicatat di dalam akun “Keuntungan Kerugian Kumulatif Atas Instrumen Derivatif Untuk Lindung Nilai Arus Kas” dengan saldo AS1.071.455 - Keuntungan pada tanggal 31 maret 2017 dan AS44.189 - Keuntungan pada tanggal 31 Maret 2016. The results of prospective and retrospective test of the hedge effectiveness of the above mentioned cash flows hedge were proven to be highly effective. As a result, the differences arising from the derivative hedging instruments are recognized in cumulative losses on derivative instruments for cash flows hedges account under the equity. These price differences will be recognized as part of acquisition costs of the fuel and coal being hedged, respectively. Total price differences recognized under Cumulative Gain Losses On Derivative Instruments For Cash Flow Hedges which were account for US1,071,455 - Gain as of March 31, 2017 and US44,189 - Gain as of March 31, 2016. 28. KEPENTINGAN NON-PENGENDALI 28. NON-CONTROLLING INTERESTS Mutasi kepentingan non-pengendali untuk masing- masing tahun pelaporan adalah sebagai berikut: Movement of non-controlling interest during the respective reporting years are as follows: 31 MaretMarch 31, 2017 Pendapatan komprehensif Saldo lain Bagian atas Bagian atas Saldo 1 Jan 2016 Other labarugi neto dividen 31 Des 2016 Balance Penambahan comprehensive Share in net Share in Balance Jan 1, 2016 Addition income profitloss dividend Dec 31, 2016 ABN 28.967.548 - 1.423.901 4.343.472 4.900.000 29.834.921 ABN TBE 821 - - 19 - 840 TBE TMU 28.361 - - 75 - 28.436 TMU PKU 1.216.261 - 74.005 116.524 - 1.406.790 PKU GLP 27.335 - - 57.255 - 84.590 GLP Toba Energi - 80.000 - - - 80.000 Toba Energi Total 27.753.134 80.000 1.349.896 4.169.787 4.900.000 28.452.817 Total 31 DesemberDecember 31, 2016 Pendapatan komprehensif Saldo lain Bagian atas Bagian atas Saldo 1 Jan 2016 Other labarugi neto dividen 31 Des 2016 Balance Penambahan comprehensive Share in net Share in Balance Jan 1, 2016 Addition income profitloss dividend Dec 31, 2016 ABN 34.168.539 - 4.217.340 12.459.499 13.443.150 28.967.548 ABN TBE 887 - - 66 - 821 TBE TMU 28.184 - - 177 - 28.361 TMU PKU 688.332 - 34.182 562.111 - 1.216.261 PKU GLP - 80.000 - 107.335 - 27.335 GLP Total 33.509.278 80.000 4.183.158 11.790.164 13.443.150 27.753.134 Total PT TOBA BARA SEJAHTRA TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN INTERIM KONSOLIDASIAN 31 Maret 2017 tidak diaudit dan 31 Desember 2016 diaudit dan Periode Tiga Bulan yang berakhir pada Tanggal-tanggal 31 Maret 2017 tidak diaudit dan 2016 tidak diaudit Disajikan dalam Dolar Amerika Serikat, kecuali dinyatakan lain PT TOBA BARA SEJAHTRA TBK AND ITS SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS March 31, 2017 unaudited and December 31, 2016 audited And Three Months Period ended March 31, 2017 unaudited and 2016 unaudited Expressed in United States Dollar, unless otherwise stated 87 28. KEPENTINGAN NON-PENGENDALI lanjutan 28. NON-CONTROLLING INTERESTS continued