Rp 348,480 Rp 522,720 Rp 251,680 Rp 624,000 Rp 312,000 Rp 499,200

No. Sampel Luas Lahan Biaya Variabel Total Biaya QTY Pupuk NPK QTY PupukTSP QTY Pupuk ZA QTY Urea QTY Insektisida 1 30 150 Rp 412,500 270 Rp 810,000 270 Rp 1,782,000 360 Rp 900,000

4.8 Rp 580,800

Rp4,485,300 2 25 125 Rp 343,750 225 Rp 675,000 225 Rp 1,485,000 300 Rp 750,000 4.0 Rp 484,000 Rp3,737,750 3 15 75 Rp 206,250 135 Rp 405,000 135 Rp 891,000 180 Rp 450,000

2.4 Rp 290,400

Rp2,242,650 4 17 85 Rp 233,750 153 Rp 459,000 153 Rp 1,009,800 204 Rp 510,000 2.7 Rp 329,120 Rp2,541,670 5 24 120 Rp 330,000 216 Rp 648,000 216 Rp 1,425,600 288 Rp 720,000

3.8 Rp 464,640

Rp3,588,240 6 23 115 Rp 316,250 207 Rp 621,000 207 Rp 1,366,200 276 Rp 690,000 3.7 Rp 445,280 Rp3,438,730 7 21 105 Rp 288,750 189 Rp 567,000 189 Rp 1,247,400 252 Rp 630,000

3.4 Rp 406,560

Rp3,139,710 8 28 140 Rp 385,000 252 Rp 756,000 252 Rp 1,663,200 336 Rp 840,000 4.5 Rp 542,080 Rp4,186,280 9 25 125 Rp 343,750 225 Rp 675,000 225 Rp 1,485,000 300 Rp 750,000

4.0 Rp 484,000

Rp3,737,750 10 24 120 Rp 330,000 216 Rp 648,000 216 Rp 1,425,600 288 Rp 720,000 3.8 Rp 464,640 Rp3,588,240 11 23 115 Rp 316,250 207 Rp 621,000 207 Rp 1,366,200 276 Rp 690,000

3.7 Rp 445,280

Rp3,438,730 12 11 55 Rp 151,250 99 Rp 297,000 99 Rp 653,400 132 Rp 330,000 1.8 Rp 212,960 Rp1,644,610 13 7 35 Rp 96,250 63 Rp 189,000 63 Rp 415,800 84 Rp 210,000

1.1 Rp 135,520

Rp1,046,570 14 10 50 Rp 137,500 90 Rp 270,000 90 Rp 594,000 120 Rp 300,000 1.6 Rp 193,600 Rp1,495,100 15 22 110 Rp 302,500 198 Rp 594,000 198 Rp 1,306,800 264 Rp 660,000

3.5 Rp 425,920

Rp3,289,220 16 19 95 Rp 261,250 171 Rp 513,000 171 Rp 1,128,600 228 Rp 570,000 3.0 Rp 367,840 Rp2,840,690 17 8 40 Rp 110,000 72 Rp 216,000 72 Rp 475,200 96 Rp 240,000

1.3 Rp 154,880

Rp1,196,080 18 15 75 Rp 206,250 135 Rp 405,000 135 Rp 891,000 180 Rp 450,000 2.4 Rp 290,400 Rp2,242,650 19 23 115 Rp 316,250 207 Rp 621,000 207 Rp 1,366,200 276 Rp 690,000

3.7 Rp 445,280

Rp3,438,730 20 26 130 Rp 357,500 234 Rp 702,000 234 Rp 1,544,400 312 Rp 780,000 4.2 Rp 503,360 Rp3,887,260 21 22 110 Rp 302,500 198 Rp 594,000 198 Rp 1,306,800 264 Rp 660,000

3.5 Rp 425,920

Rp3,289,220 22 21 105 Rp 288,750 189 Rp 567,000 189 Rp 1,247,400 252 Rp 630,000 3.4 Rp 406,560 Rp3,139,710 23 18 90 Rp 247,500 162 Rp 486,000 162 Rp 1,069,200 216 Rp 540,000

2.9 Rp 348,480

Rp2,691,180 24 26 130 Rp 357,500 234 Rp 702,000 234 Rp 1,544,400 312 Rp 780,000 4.2 Rp 503,360 Rp3,887,260 25 25 125 Rp 343,750 225 Rp 675,000 225 Rp 1,485,000 300 Rp 750,000

4.0 Rp 484,000

Rp3,737,750 26 24 120 Rp 330,000 216 Rp 648,000 216 Rp 1,425,600 288 Rp 720,000 3.8 Rp 464,640 Rp3,588,240 27 27 135 Rp 371,250 243 Rp 729,000 243 Rp 1,603,800 324 Rp 810,000

4.3 Rp 522,720

Rp4,036,770 28 22 110 Rp 302,500 198 Rp 594,000 198 Rp 1,306,800 264 Rp 660,000 3.5 Rp 425,920 Rp3,289,220 29 13 65 Rp 178,750 117 Rp 351,000 117 Rp 772,200 156 Rp 390,000

2.1 Rp 251,680

Rp1,943,630 30 11 55 Rp 151,250 99 Rp 297,000 99 Rp 653,400 132 Rp 330,000 1.8 Rp 212,960 Rp1,644,610 TOTAL 605.0 Rp 8,318,750 Rp 16,335,000 Rp 35,937,000 Rp 18,150,000 Rp 11,712,800 Rp90,453,550 RATA-RATA 20.2 Rp 277,292 Rp 544,500 Rp 1,197,900 Rp 605,000 Rp 390,427 Rp 3,015,118 LAMPIRAN 3. TOTAL BIAYA USAHATANI JERUK NIPIS PADA TAHUN KETIGA Universitas Sumatera Utara No. Sampel Luas Lahan Biaya Variabel Total Biaya QTY Pupuk NPK QTY PupukTSP QTY Pupuk ZA QTY Urea QTY Insektisida 1 30 150 Rp 450,000 270 Rp 1,080,000 270 Rp 1,890,000 360 Rp 900,000

4.8 Rp 624,000

Rp4,944,000 2 25 125 Rp 375,000 225 Rp 900,000 225 Rp 1,575,000 300 Rp 750,000 4.0 Rp 520,000 Rp4,120,000 3 15 75 Rp 225,000 135 Rp 540,000 135 Rp 945,000 180 Rp 450,000

2.4 Rp 312,000

Rp2,472,000 4 17 85 Rp 255,000 153 Rp 612,000 153 Rp 1,071,000 204 Rp 510,000 2.7 Rp 353,600 Rp2,801,600 5 24 120 Rp 360,000 216 Rp 864,000 216 Rp 1,512,000 288 Rp 720,000

3.8 Rp 499,200

Rp3,955,200 6 23 115 Rp 345,000 207 Rp 828,000 207 Rp 1,449,000 276 Rp 690,000 3.7 Rp 478,400 Rp3,790,400 7 21 105 Rp 315,000 189 Rp 756,000 189 Rp 1,323,000 252 Rp 630,000

3.4 Rp 436,800