Biaya Variabel Total Biaya
QTY Bibit
QTY Pupuk NPK QTY PupukTSP
QTY Pupuk ZA
QTY Urea
QTY Insektisida
QTY Herbisida
600 Rp 1,500,000
150 Rp 352,500
270 Rp 810,000
270 Rp 1,458,000
360 Rp 720,000
4.8 Rp 480,000
4.8 Rp 432,000
Rp22,010,500
500 Rp 1,250,000
125 Rp 293,750
225 Rp 675,000
225 Rp 1,215,000
300 Rp 600,000
4.0 Rp 400,000
4.0 Rp 360,000
Rp18,541,750
300 Rp 750,000
75 Rp 176,250
135 Rp 405,000
135 Rp 729,000
180 Rp 360,000
2.4 Rp 240,000
2.4 Rp 216,000
Rp11,194,250
340 Rp 850,000
85 Rp 199,750
153 Rp 459,000
153 Rp 826,200
204 Rp 408,000
2.7 Rp 272,000
2.7 Rp 244,800
Rp12,582,750
480 Rp 1,200,000
120 Rp 282,000
216 Rp 648,000
216 Rp 1,166,400
288 Rp 576,000
3.8 Rp 384,000
3.8 Rp 345,600
Rp17,855,000
460 Rp 1,150,000
115 Rp 270,250
207 Rp 621,000
207 Rp 1,117,800
276 Rp 552,000
3.7 Rp 368,000
3.7 Rp 331,200
Rp17,163,250
420 Rp 1,050,000
105 Rp 246,750
189 Rp 567,000
189 Rp 1,020,600
252 Rp 504,000
3.4 Rp 336,000
3.4 Rp 302,400
Rp15,804,750
560 Rp 1,400,000
140 Rp 329,000
252 Rp 756,000
252 Rp 1,360,800
336 Rp 672,000
4.5 Rp 448,000
4.5 Rp 403,200
Rp20,622,000
500 Rp 1,250,000
125 Rp 293,750
225 Rp 675,000
225 Rp 1,215,000
300 Rp 600,000
4.0 Rp 400,000
4.0 Rp 360,000
Rp18,546,750
480 Rp 1,200,000
120 Rp 282,000
216 Rp 648,000
216 Rp 1,166,400
288 Rp 576,000
3.8 Rp 384,000
3.8 Rp 345,600
Rp17,855,000
460 Rp 1,150,000
115 Rp 270,250
207 Rp 621,000
207 Rp 1,117,800
276 Rp 552,000
3.7 Rp 368,000
3.7 Rp 331,200
Rp17,163,250
220 Rp 550,000
55 Rp 129,250
99 Rp 297,000
99 Rp 534,600
132 Rp 264,000
1.8 Rp 176,000
