Biaya Variabel Total Biaya
QTY Bibit
QTY Pupuk NPK QTY PupukTSP
QTY Pupuk ZA
QTY Urea
QTY Insektisida
QTY Herbisida
600 Rp 1,500,000
150 Rp 352,500
270 Rp 810,000
270 Rp 1,458,000
360 Rp 720,000
4.8 Rp 480,000
4.8 Rp 432,000
Rp22,010,500
500 Rp 1,250,000
125 Rp 293,750
225 Rp 675,000
225 Rp 1,215,000
300 Rp 600,000
4.0 Rp 400,000
4.0 Rp 360,000
Rp18,541,750
300 Rp 750,000
75 Rp 176,250
135 Rp 405,000
135 Rp 729,000
180 Rp 360,000
2.4 Rp 240,000
2.4 Rp 216,000
Rp11,194,250
340 Rp 850,000
85 Rp 199,750
153 Rp 459,000
153 Rp 826,200
204 Rp 408,000
2.7 Rp 272,000
2.7 Rp 244,800
Rp12,582,750
480 Rp 1,200,000
120 Rp 282,000
216 Rp 648,000
216 Rp 1,166,400
288 Rp 576,000
3.8 Rp 384,000
3.8 Rp 345,600
Rp17,855,000
460 Rp 1,150,000
115 Rp 270,250
207 Rp 621,000
207 Rp 1,117,800
276 Rp 552,000
3.7 Rp 368,000
3.7 Rp 331,200
Rp17,163,250
420 Rp 1,050,000
105 Rp 246,750
189 Rp 567,000
189 Rp 1,020,600
252 Rp 504,000
3.4 Rp 336,000
3.4 Rp 302,400
Rp15,804,750
560 Rp 1,400,000
140 Rp 329,000
252 Rp 756,000
252 Rp 1,360,800
336 Rp 672,000
4.5 Rp 448,000
4.5 Rp 403,200
Rp20,622,000
500 Rp 1,250,000
125 Rp 293,750
225 Rp 675,000
225 Rp 1,215,000
300 Rp 600,000
4.0 Rp 400,000
4.0 Rp 360,000
Rp18,546,750
480 Rp 1,200,000
120 Rp 282,000
216 Rp 648,000
216 Rp 1,166,400
288 Rp 576,000
3.8 Rp 384,000
3.8 Rp 345,600
Rp17,855,000
460 Rp 1,150,000
115 Rp 270,250
207 Rp 621,000
207 Rp 1,117,800
276 Rp 552,000
3.7 Rp 368,000
3.7 Rp 331,200
Rp17,163,250
220 Rp 550,000
55 Rp 129,250
99 Rp 297,000
99 Rp 534,600
132 Rp 264,000
1.8 Rp 176,000
1.8 Rp 158,400
Rp8,432,250
140 Rp 350,000
35 Rp 82,250
63 Rp 189,000
63 Rp 340,200
84 Rp 168,000
1.1 Rp 112,000
1.1 Rp 100,800
Rp5,540,250
200 Rp 500,000
50 Rp 117,500
90 Rp 270,000
90 Rp 486,000
120 Rp 240,000
1.6 Rp 160,000
1.6 Rp 144,000
Rp7,605,500
440 Rp 1,100,000
110 Rp 258,500
198 Rp 594,000
198 Rp 1,069,200
264 Rp 528,000
3.5 Rp 352,000
3.5 Rp 316,800
Rp16,471,500
380 Rp 950,000
95 Rp 223,250
171 Rp 513,000
171 Rp 923,400
228 Rp 456,000
3.0 Rp 304,000
3.0 Rp 273,600
Rp13,961,250
160 Rp 400,000
40 Rp 94,000
72 Rp 216,000
72 Rp 388,800
96 Rp 192,000
1.3 Rp 128,000
1.3 Rp 115,200
Rp6,237,000
300 Rp 750,000
75 Rp 176,250
135 Rp 405,000
135 Rp 729,000
180 Rp 360,000
2.4 Rp 240,000
2.4 Rp 216,000
Rp11,204,250
460 Rp 1,150,000
115 Rp 270,250
207 Rp 621,000
207 Rp 1,117,800
276 Rp 552,000
3.7 Rp 368,000
3.7 Rp 331,200
Rp17,158,250
520 Rp 1,300,000
130 Rp 305,500
234 Rp 702,000
234 Rp 1,263,600
312 Rp 624,000
4.2 Rp 416,000
4.2 Rp 374,400
Rp19,238,500
440 Rp 1,100,000
110 Rp 258,500
198 Rp 594,000
198 Rp 1,069,200
264 Rp 528,000
3.5 Rp 352,000
3.5 Rp 316,800
Rp16,476,500
420
Rp 1,050,000
105
Rp 246,750
189
Rp 567,000
189
Rp 1,020,600
252
Rp 504,000
3.4
Rp 336,000
3.4
Rp 302,400 Rp15,774,750
360 Rp 900,000
90 Rp 211,500
162 Rp 486,000
162 Rp 874,800
216 Rp 432,000
2.9 Rp 288,000
2.9 Rp 259,200
Rp13,269,500
520
Rp 1,300,000
130
Rp 305,500
234
Rp 702,000
234
Rp 1,263,600
312
Rp 624,000
4.2
Rp 416,000
4.2
Rp 374,400 Rp19,243,500
500 Rp 1,250,000
125 Rp 293,750
225 Rp 675,000
225 Rp 1,215,000
300 Rp 600,000
4.0 Rp 400,000
4.0 Rp 360,000
Rp18,541,750
480 Rp 1,200,000
120 Rp 282,000
216 Rp 648,000
216 Rp 1,166,400
288 Rp 576,000
3.8 Rp 384,000
3.8 Rp 345,600
Rp17,855,000
540 Rp 1,350,000
135 Rp 317,250
243 Rp 729,000
243 Rp 1,312,200
324 Rp 648,000
4.3 Rp 432,000
4.3 Rp 388,800
Rp19,925,250
440 Rp 1,100,000
110 Rp 258,500
198 Rp 594,000
198 Rp 1,069,200
264 Rp 528,000
3.5 Rp 352,000
3.5 Rp 316,800
Rp16,466,500
260 Rp 650,000
65 Rp 152,750
117 Rp 351,000
117 Rp 631,800
156 Rp 312,000
2.1 Rp 208,000
