Rp 416,000 Rp 374,400 Rp 352,000 Rp 316,800 Rp 288,000 Rp 259,200 Rp 384,000 Rp 345,600 Rp 432,000

Biaya Variabel Total Biaya QTY Bibit QTY Pupuk NPK QTY PupukTSP QTY Pupuk ZA QTY Urea QTY Insektisida QTY Herbisida 600 Rp 1,500,000 150 Rp 352,500 270 Rp 810,000 270 Rp 1,458,000 360 Rp 720,000

4.8 Rp 480,000

4.8 Rp 432,000

Rp22,010,500 500 Rp 1,250,000 125 Rp 293,750 225 Rp 675,000 225 Rp 1,215,000 300 Rp 600,000

4.0 Rp 400,000

4.0 Rp 360,000

Rp18,541,750 300 Rp 750,000 75 Rp 176,250 135 Rp 405,000 135 Rp 729,000 180 Rp 360,000

2.4 Rp 240,000

2.4 Rp 216,000

Rp11,194,250 340 Rp 850,000 85 Rp 199,750 153 Rp 459,000 153 Rp 826,200 204 Rp 408,000

2.7 Rp 272,000

2.7 Rp 244,800

Rp12,582,750 480 Rp 1,200,000 120 Rp 282,000 216 Rp 648,000 216 Rp 1,166,400 288 Rp 576,000

3.8 Rp 384,000

3.8 Rp 345,600

Rp17,855,000 460 Rp 1,150,000 115 Rp 270,250 207 Rp 621,000 207 Rp 1,117,800 276 Rp 552,000

3.7 Rp 368,000

3.7 Rp 331,200

Rp17,163,250 420 Rp 1,050,000 105 Rp 246,750 189 Rp 567,000 189 Rp 1,020,600 252 Rp 504,000

3.4 Rp 336,000

3.4 Rp 302,400

Rp15,804,750 560 Rp 1,400,000 140 Rp 329,000 252 Rp 756,000 252 Rp 1,360,800 336 Rp 672,000

4.5 Rp 448,000

4.5 Rp 403,200

Rp20,622,000 500 Rp 1,250,000 125 Rp 293,750 225 Rp 675,000 225 Rp 1,215,000 300 Rp 600,000

4.0 Rp 400,000

4.0 Rp 360,000

Rp18,546,750 480 Rp 1,200,000 120 Rp 282,000 216 Rp 648,000 216 Rp 1,166,400 288 Rp 576,000

3.8 Rp 384,000

3.8 Rp 345,600

Rp17,855,000 460 Rp 1,150,000 115 Rp 270,250 207 Rp 621,000 207 Rp 1,117,800 276 Rp 552,000

3.7 Rp 368,000

3.7 Rp 331,200

Rp17,163,250 220 Rp 550,000 55 Rp 129,250 99 Rp 297,000 99 Rp 534,600 132 Rp 264,000

1.8 Rp 176,000

1.8 Rp 158,400

Rp8,432,250 140 Rp 350,000 35 Rp 82,250 63 Rp 189,000 63 Rp 340,200 84 Rp 168,000

1.1 Rp 112,000

1.1 Rp 100,800

Rp5,540,250 200 Rp 500,000 50 Rp 117,500 90 Rp 270,000 90 Rp 486,000 120 Rp 240,000

1.6 Rp 160,000

1.6 Rp 144,000

Rp7,605,500 440 Rp 1,100,000 110 Rp 258,500 198 Rp 594,000 198 Rp 1,069,200 264 Rp 528,000

3.5 Rp 352,000

3.5 Rp 316,800

Rp16,471,500 380 Rp 950,000 95 Rp 223,250 171 Rp 513,000 171 Rp 923,400 228 Rp 456,000

3.0 Rp 304,000

3.0 Rp 273,600

Rp13,961,250 160 Rp 400,000 40 Rp 94,000 72 Rp 216,000 72 Rp 388,800