Annual Report
2013
PT Bank Mandiri Persero Tbk.
2. MARKET RISK MANAGEMENT Market Risk - Trading Book
Trading book market risk refers to potential losses due to the way in which changes in interest and exchange rates afect the trading portfolio including derivative instruments. In managing market risk on the trading book, the
Bank applies the principle of independent segregation of duties by separating the functions and responsibilities for trading transactions in the Treasury Group, which consists of a front oice unit trading transactions, middle
oice unit risk management processes, preparing policies and procedures and the back oice unit transaction settlement process.
The Bank conducts a valuation process on a daily basis based on independent sources for all instruments classiications in the trading book portfolio. The market price sources used are: i the price quoted by Reuters,
Bloomberg or similar sources; Ii the price quoted on the stock exchange exchange price or secondary market; Iii the price quoted on dealer screens screen prices; or iv the most conservative quotation given by at least two
reputable brokers and or market makers, one of whom is independent.
Indonesian inancial market dynamics have unique characteristics, with market prices often not being available for some instruments. In treating instruments that do not have market prices, the Bank employs the the mark-to-model
approach based on appropriate methodology. To ensure the accuracy and efectiveness of the mark the model approach, reviews are regularly conducted.
In order to ensure that the Bank has suicient capital to anticipate trading book market risk, the measurement of market risk for capital adequacy calculation purposes is conducted using two methods: the standardized model
and the internal model. The standardized model is used by the Bank in calculating its Minimum Capital Adequacy Requirement CAR consolidated with its subsidiaries for reporting to Bank Indonesia on a monthly and quarterly
basis. Meanwhile the internal model is applied for the purpose of preparing daily reports to management using the Value at Risk VaR methodology.
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Table 7.1 Disclosure of Market Risk Using Standardized Method in million rupiah
NO Risk Type
31 December 2013 Bank
Consolidation Capital Charge
RWA Capital Charge
RWA
1 2
3 4
5 6
1 Interest rate risks
a. Speciic Risks 5.323
66.535 6.798
84.975 b. General risks
32.149 401.858
33.725 421.560
2 Exchange rate risks
120.292 1.503.648
114.890 1.436.126
3 Equity risks
- -
3.806 47.581
4 Commodity risks
- -
- -
5 Option risks
- -
- -
TOTAL 157.763
1.972.041 159.219
1.990.242
NO Risk Type
31 December 2012 Bank
Consolidation Capital Charge
RWA Capital Charge
RWA
1 2
3 4
5 6
1 Interest rate risks
a. Speciic Risks 3.123
39.035 12.081
151.010 b. General risks
42.620 532.746
48.701 608.757
2 Exchange rate risks
37.789 472.368
36.192 452.397
3 Equity risks
- -
2.566 32.074
4 Commodity risks
- -
- -
5 Option risks
- -
- -
TOTAL 83.532
1.044.148 99.539
1.244.238
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
The VaR employs two methods: i the Variance Covariance Method, which calculates the market risk related to plain vanilla products. This method uses the exponential weighted moving average EWMA concept to calculate volatility
by assigning a heavier weight for the latest data, based on a decay factor of 0.94; ii the historical simulation method, which is used to calculate market risk in the case of derivatives transactions.
Valuation at Risk realization during 2013 is as shown in the following table: Table 7.2.a Disclosure of Market Risk using Internal Model Value at Risk VaR – Bank Unconsolidated and
Consolidated in million rupiah
NO Risk Type
31 December 2013 Average VaR
Maximum VaR Minimum VaR
VaR at End Period
1 2
3 4
5 6
1 Interest rate risks
6.510 14.873
1.761 4.761
2 Exchange rate risks
5.609 22.775
1.647 10.646
3 Option risks
- -
- -
TOTAL 9.565
27.041 2.189
13.135 NO
Risk Type 31 December 2012
Average VaR Maximum VaR
Minimum VaR VaR at End Period
1 2
3 4
5 6
1 Interest rate risks
54.527 14.999
668 3.660
2 Exchange rate risks
4.876 11.700
1.277 2.254
3 Option risks
79 169
- 169
TOTAL 7.548
16.663 1.747
4.842
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Table 7.2.b Disclosure of Market Risk using Internal Model Value at Risk VaR – Bank Consolidated in million rupiah
NO Risk Type
31 December 2013 Average VaR
Maximum VaR Minimum VaR
VaR at End Period
1 2
3 4
5 6
1 Interest rate risks
6.510 14.873
1.761 4.761
2 Exchange rate risks
5.609 22.775
1.647 10.646
3 Equity risks
- -
- -
4 Commodity risks
- -
- -
5 Option risks
- -
- -
TOTAL 9.565
27.041 2.189
13.135 NO
Risk Type 31 December 2012
Average VaR Maximum VaR
Minimum VaR VaR at End Period
1 2
3 4
5 6
1 Interest rate risks
54.527 14.999
668 3.660
2 Exchange rate risks
4.876 11.700
1.277 2.254
3 Equity risks
- -
- -
4 Commodity risks
- -
- -
5 Option risks
79 169
- 169
TOTAL 7.548
16.663 1.747
4.842
A comparison between Minimum Capital Adequacy Requirement realization as between the Standardized Model and the Internal Model is shown in the following graph:
109,17 134,83
134,54 140,71
122,48
50,87 85,78
140,00
85,69 110.24
124,66 135,64
127,44
73,52 59,75
48,47 51,32
52,73 51,13
2013
104,10 78,76
136,07 157,76
140,76
Market Risk Capital Charge Rp, Billion
Jan Feb
Mar Apr
May Jun
Jul Aug
Sep Oct
Nov Dec
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
In order to ensure that the risks faced are compatible with the Bank’s risk appetite, the Bank conducts risk monitoring of treasury operations by comparing the results of market risk calculations with the prescribed limits.
Monitoring is conducted on a daily basis in respect of limit utilization, including individual limits Intraday Net Open Position Limit, Net Overnight Open Position Limit, Loss Limit and Holding Period Limit and portfolio limits
VaR Limit and Greek Limit. In addition, the Bank also monitors treasury performance to ensure that business and revenue targets are achieved.
To ensure the accuracy and efectiveness of the VaR model, the Bank conducts testing using the backtesting approach. The backtesting process provides an overview of the extent to which divergences have occurred, whether
the loss estimates produced by VaR calculation are in line with actual hypothetical losses, and the extent to which divergences can be tolerated. Backtesting is conducted using two methods, namely, the Unconditional Coverage
Test Basel Zone and Kupiec Test and Conditional Coverage Test Christofersen Test. Based on the results of backtesting during December 2013, it may be concluded that our VaR calculations using the two methods were
“accurate”, with the level of P L deviations on the daily VaR being acceptable and not mutually inluential.
Backtesting Value-at-Risk
28-Des-12 27-Jan-13
Proit and Loss VaR upper
VaR lower
26-Feb-13 28-Mar-13
27-Apr-13 27-Mei-13
26-Jun-13 26-Jul-13
25-Ags-13 24-Sep-13
24-Okt-13 23-Nov-13
23-Des-13
In extreme market conditions, the Bank conducts stress testing to evaluate the robustness of the models to very signiicant large-scale movements in market factors and to prepare the necessary response strategies. Such stress
testing combines stressed scenarios: i based on the Bank Indonesia scenario, with the largest potential loss sufered by the Bank being Rp 298.64 billion where the interest rate increases 400 basis points and the rupiah
exchange rate appreciates 20; and Ii based on the Bank’s historical scenario, with the largest potential loss sufered by the Bank being Rp 395.156 billion if interest rates increase by 31-575 basis points and the Rupiah
exchange rate appreciates 30.
Market Risk - Banking Book
Banking book market risk arises due to changes in interest rates and the exchange rate, and the impacts thereof on banking book operations. Banking book market risk is managed by optimizing the Bank’s balance sheet structure
so as to obtain maximum returns based on a level of risk that is acceptable to the Bank. Banking book market risk is controlled by setting limits based on both regulatory provisions and internal rules. These limits are monitored on
both a weekly and monthly basis by the Market Risk Management Unit.
30.000.000.000
Rp Million
30.000.000.000 20.000.000.000
20.000.000.000 10.000.000.000
10.000.000.000
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Banking book interest rate risk arising from movements in market interest rates that run counter to the Bank’s positions or transactions have the potential to afect the Bank’s proitability earnings perspective and the value of
the Bank’s economic capital economic value perspective. Banking book interest rate risks include repricing risks repricing mismatch between assets and liabilities components, basis risk the use of the diferent reference rates,
yield curve risk changes in the shape and slope of the yield curve, and option risk loan repayment or redemption of deposits before maturity. The Bank employs a repricing gap and conducts sensitivity analyses in order to
forecast Net Interest Income NII and Economic Value of Equity EVE. Based on the results of the sensitivity analysis simulation that was conducted on 31 December 2013, the impact of a 100 bps change in the interest rate would
result in the Bank’s NII declining by 4.75 from the set target for 12 months ahead, and a fall of 2.06 in the Bank’s Equity.
INTEREST SENSITIVITY ANALYSIS Keterangan
December 2012
December 2013
NII Sensitivity 100bps, NII 12 mo of NII target 2,74
4,75 EVE Sensitivity 100bps: Equity
2,82 2,06
Earning at Risk Equity 0,26
0,32 Capital at Risk Equity
1,06 1,13
Foreign exchange risks arise from exchange rate movements that are contrary to the Bank’s open position. Such risks originate from foreign exchange transactions with customers and counterparties that give rise to foreign
exchange open positions, or foreign exchange structural positions resulting from equity investments. The Bank manages forex rates by monitoring and managing its Net Open Position NOP based on internal and regulatory
limits. As of 31 December 2013, the overall NOP absolute stood at 2.06 of capital.
Pricing Management
The Bank applies pricing policies to fund and credit products as part of its strategy to maximize net interest margin NIM, while at the same time supporting the Bank in expanding revenue market share having regard to competitive
conditions. The Bank consistently strives to apply this strategy as the market leader in terms of funds pricing. Nevertheless, taking into account liquidity and funding requirements, the Bank may from time to time adopt
aggressive strategies more expansive than principal competitors or defensive strategies equal or less expansive than principal competitors.
The Bank applies a risk-based pricing approach, namely, the interest rates applied to customers varies based on their respective credit risk levels. In order to minimize interest rate risk, the loan interest rate is adjusted to take
account of the rates charged by funding sources. In addition to considering the cost of funds, loan interest rates are also set by considering overhead costs, credit risk premium and proit margin, while having regard to the Bank’s
competitiveness vis-à-vis its major competitors. Loan interest rates can be either loating or ixed. The Bank publicizes its Rupiah Base Lending Rate through announcements posted in every Bank oice and on the
Bank’s website. In addition, the Rupiah Base Lending Rate is published in newspapers every quarter, in line with the provisions of Bank Indonesia Circular No.135DPNP dated 8 February 2011.
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
3. LIQUIDITY RISK MANAGEMENT