Annual Report
2013
PT Bank Mandiri Persero Tbk.
3. LIQUIDITY RISK MANAGEMENT
Liquidity risk may arise if the Bank is unable to provide liquidity at a reasonable price. This will adversely afect the Bank’s proitability and capital. The Bank’s liquidity is inluenced by funding structure, asset liquidity, counterparty
liabilities, and loan commitments to borrowers. Liquidity risk is measured through the use of such indicators as the primary reserve ratio the ratio of Cash to Minimum Giro Requirement, secondary reserve liquidity reserves, and
the loan-to-deposit ratio LDR. Liquidity risk management is conducted by setting limits having regard to both the regulatory provisions and internal rules.
As of 31 December 2013, the Rupiah Primary GWM stood at 8.00 of total Rupiah third-party funds, while the secondary GWM amounted to 18.08 of total Rupiah third-party funds. In the forex arena, the Bank maintained
the GWM at 8.10 of total third-party funds denominated in foreign currency. These igures are in line with the regulatory and internal limits. The Bank applies liquidity reserve limits in the form of safety level limits that are based
on projections of liquidity reserves over the next 3 months. As of 31 December 2013, the liquidity reserve was above the safety level, while the Bank’s LDR stood at 82.97.
The Bank’s future liquidity condition is forecast using liquidity gap methodology, which employs maturity mismatches between the assets and liabilities components including of-balance sheet which are prepared for
timeframes time buckets that are based on contractual maturity and behavioral maturity. As per 31 December 2013, the Bank’s liquidity projection for the next 12 months was in an optimal surplus position.
To determine the impact of changes in market and internal factors in extreme conditions crisis on liquidity, the Bank conducts liquidity risk stress testing on a regular basis. The Bank has adopted a Liquidity Contingency Plan
LCP on funding strategies, covering money market, repo and bilateral loans, FX swaps, securities sales, and pricing strategies. Under the LCP, the determination of liquidity conditions and funding strategies has regard to both
internal and external conditions.
In order to anticipate the efects of the crisis in Europe to the Bank’s liquidity and business, both directly or indirectly, the Bank activated the Business Command Center BCC to intensively manage and monitor liquidity
conditions and the foreign currency LDR. In carrying out its functions, the BCC manages liquidity adequacy and the foreign exchange LDR through the selective provision of foreign currency liquidity for loans and the monitor the
movements in foreign currency funding sources on a daily basis. In this way, the Bank’s foreign exchange liquidity has been maintained at above the minimum liquidity reserve and LDR limits. In addition, the BCC also coordinates
programs to expand the use of low-cost and stable foreign exchange funding sources.
To raise awareness of the unstable economic conditions resulting from the crisis in Europe as well as a number of domestic issues, the BCC also monitors external indicators such as the USD IDR exchange rate, Indonesia’s 5-year
Credit Default Swaps CDS, the spread between the ROI 5-Year and the UST 5 Year, the Jakarta Composite Index JCI, Rupiah and USD interbank interest rates, USDIDR 1M Non-Delivery Forwards NDF and the latest market
information. Since the activation of the BCC, the Banks forex liquidity reserves have been maintained above the limits and the forex LDR at the maximum level of 85.
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Table 9.1.a Disclosure of Rupiah Maturities Proile – Bank Unconsolidated
No. Pos-pos 31 December 2013
Balance maturity
≤ 1 month 1 month
– 3 months 3 month
– 6 months 6 month
– 12 months 12 month
1 2
3 4
5 6
7 8
I BALANCE SHEET
A Assets
1. Cash
14.840.826 14.840.826
- -
- -
2. Placements with
Bank Indonesia 44.992.654
44.992.654 -
- -
- 3.
Placements with other banks
2.933.898 2.933.898
- -
- -
4. Securities 80.639.944
267.855 186.447
399.188 3.714.588
76.071.866 5. Loans
349.223.642 17.144.722
24.820.949 35.039.668
69.957.671 202.260.632
6. Other receivables
5.086.369 1.623.009
2.437.285 880.131
- 145.944
7. Other assets
2.719.534 1.243.016
120.495 162.912
228.718 964.393
Total Aset 500.436.867
83.045.980 27.565.176
36.481.899 73.900.977
279.442.835 B
Liabilities 1.
Third-party funds 401.898.025
359.203.482 27.328.100
7.255.797 7.867.000
243.646 2.
Funds from Bank Indonesia
- -
- -
- -
3. Funds from other
banks 11.508.520
10.506.275 940.150
16.325 45.170
600 4.
Securities issued 105.862
105.862 -
- -
- 5.
Fund borrowings 109.021
372 792
1.207 2.479
104.171 6.
Other liabilities 1.628.274
923.523 704.751
- -
- 7.
Miscellaneous 4.251.148 -
697.805 -
10.652 3.542.691
Total Liabilities 419.500.850
370.739.514 29.671.598
7.273.329 7.925.301
3.891.108 Diference between Assets and
Liabilities on Balance Sheet
80.936.017 287.693.534 2.106.422
29.208.570 65.975.676
275.551.727 II
ADMINISTRATIVE ACCOUNT A.
Administrative Account Claims
1. Commitments 175.323
- 175.323
- -
- 2.
Contingencies 3.076.705
2.756.815 63.292
81.749 42.228
132.621
Total Administrative Account Liabilities
3.252.029 2.756.815
238.615 81.749
42.228 132.621
B. Administrative Account
Liabilities 1. Commitments
75.028.982 72.460.485
1.882.507 145.903
113.541 426.545
2. Contingencies
25.530.796 3.072.535
6.594.538 3.520.137
5.393.058 6.950.528
Total Administrative Account Liabilities
100.559.778 75.533.020
8.477.045 3.666.040
5.506.600 7.377.073
Diference between Administrative Account Claims
and Liabilities
97.307.749 72.776.205
8.238.430 3.584.291
5.464.371 7.244.452
Diference [IA-IB+IIA-IIB] 16.371.732
360.469.739 10.344.852
25.624.279 60.511.305
268.307.275 Cumulative Diference
- 360.469.739 370.814.591
345.190.312 284.679.007
16.371.732
Includes income receivable PYMAD, sales of assets receivable, customer transaction receivables, claims again policy holders, and on ATM and Credit Card- related Transactions
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Table 9.1.a Disclosure of Rupiah Maturities Proile – Bank Unconsolidated
No. Pos-pos 31 December 2012
Balance maturity
≤ 1 month 1 month –
3 months 3 month
– 6 months 6 month
– 12 months 12 month
1 2
3 4
5 6
7 8
I BALANCE SHEET
A Assets
1. Cash
12.485.501 12.485.501
- -
- -
2. Placements with
Bank Indonesia 53.651.197
52.660.012 991.185
- -
- 3.
Placements with other banks
3.442.865 3.442.865
- -
- -
4. Securities 80.238.136
77.041 767.622
86.314 34.796
79.272.363 5. Loans
290.353.314 2.511.799
33.861.598 25.398.433
59.925.082 168.656.402
6. Other receivables
3.509.491 1.081.864
1.784.796 491.358
5.529 145.944
7. Other assets
2.725.245 1.563.167
111.488 106.002
204.095 740.493
Total Aset 446.405.749
73.822.249 37.516.689
26.082.107 60.169.502
248.815.202 B
Liabilities 1.
Third-party funds 370.579.812
331.344.182 28.843.101
8.256.805 2.008.362
127.362 2.
Funds from Bank Indonesia
- -
- -
- -
3. Funds from other
banks 13.211.901
13.116.901 38.140
9.615 47.245
- 4.
Securities issued 296.075
296.075 -
- -
- 5.
Fund borrowings 27.120
37 1.423
8.394 791
16.475 6.
Other liabilities 1.943.849
1.100.984 842.865
- -
- 7.
Miscellaneous 4.963.355 -
17.153 -
702.805 4.243.397
Total Liabilities 391.022.112
345.858.179 29.742.682
8.274.814 2.759.203
4.387.234 Diference between Assets and
Liabilities on Balance Sheet
55.383.637 272.035.930
7.774.007 17.807.293
57.410.299 244.427.968
II ADMINISTRATIVE ACCOUNT
A. Administrative Account
Claims 1. Commitments
93.280 93.280
- -
- -
2. Contingencies
6.005.856 6.005.856
- -
- -
Total Administrative Account Liabilities
6.099.136 6.099.136
- -
- -
B. Administrative Account
Liabilities 1. Commitments
83.248.504 81.494.515
1.077.742 67.224
609.023 -
2. Contingencies
22.577.686 2.863.338
5.909.086 3.770.115
4.297.646 5.737.501
Total Administrative Account Liabilities
105.826.190 84.357.853
6.986.828 3.837.339
4.906.669 5.737.501
Diference between Administrative Account Claims
and Liabilities
99.727.054 78.258.717
6.986.828 3.837.339
4.906.669 5.737.501
Diference [IA-IB+IIA-IIB] 44.343.416
349.155.747 698.870
13.863.952 52.299.535
237.949.974 Cumulative Diference
- 349.155.747
348.456.877 334.592.925
282.293.390 44.343.416
Includes income receivable PYMAD, sales of assets receivable, customer transaction receivables, claims again policy holders, and on ATM and Credit Card- related Transactions
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Tabel 9.1.b. Disclosure of Rupiah Maturities Proile – Bank Consolidated
No. Pos-pos 31 December 2013
Balance maturity
≤ 1 month 1 month
– 3 months 3 month
– 6 months 6 month –
12 months 12 month
1 2
3 4
5 6
7 8
I
BALANCE SHEET A
Assets 1.
Cash
16.650.311 16.650.311
- -
- -
2. Placements with
Bank Indonesia
53.088.376 53.088.376
- -
- -
3. Placements with
other banks
5.094.203 4.033.754
604.000 451.449
5.000 -
4. Securities
96.056.370 11.631.055
252.518 618.538
4.027.790 79.526.469
5. Loans
402.033.974 16.870.419
28.613.023 39.297.339
76.380.867 240.872.326
6. Other receivables
5.213.753 1.645.484
2.479.062 936.961
6.302 145.944
7. Other assets
4.715.281 3.128.979
120.530 162.912
338.467 964.393
Total Aset
582.852.268 107.048.378
32.069.133 41.467.199
80.758.426 321.509.132
B Liabilities
1. Third-party funds
409.752.497 366.993.542
27.370.781 7.276.167
7.867.987 244.020
2. Funds from Bank
Indonesia
- -
- -
- -
3. Funds from other
banks
11.394.430 10.435.685
896.650 16.325
45.170 600
4. Securities issued
1.779.597 105.862
- 349.715
- 1.324.020
5. Fund borrowings
4.128.480 840.767
1.582 2.390
459.140 2.824.601
6. Other liabilities
3.053.314 2.308.602
744.712 -
- -
7. Miscellaneous
4.246.148 -
697.805 -
10.652 3.537.691
Total Liabilities
434.354.466 380.684.458
29.711.530 7.644.597
8.382.949 7.930.932
Diference between Assets and Liabilities on Balance Sheet
148.497.802 273.636.080 2.357.603
33.822.602 72.375.477
313.578.200 II
ADMINISTRATIVE ACCOUNT A.
Administrative Account Claims
1. Commitments
175.323 -
175.323 -
- -
2. Contingencies
3.529.344 3.209.454
63.292 81.749
42.228 132.621
Total Administrative Account Liabilities
3.704.668 3.209.454
238.615 81.749
42.228 132.621
B. Administrative Account
Liabilities 1. Commitments
76.411.072 73.842.576
1.882.507 145.903
113.541 426.545
2. Contingencies
25.661.560 3.203.298
6.594.538 3.520.137
5.393.058 6.950.528
Total Administrative Account Liabilities
102.072.632 77.045.874
8.477.045 3.666.040
5.506.600 7.377.073
Diference between Administrative Account Claims
and Liabilities
98.367.964 73.836.420
8.238.430 3.584.291
5.464.371 7.244.452
Diference [IA-IB+IIA-IIB]
50.129.838 347.472.500
5.880.827 30.238.311
66.911.106 306.333.748
Cumulative Diference
- 347.472.500
353.353.328 323.115.017
256.203.911 50.129.838
Excluding Interbank Transaction
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Tabel 9.1.b. Disclosure of Rupiah Maturities Proile – Bank Unconsolidated
No. Pos-pos 31 December 2012
Balance maturity
≤ 1 month 1 month
– 3 months 3 month
– 6 months 6 month –
12 months 12 month
1 2
3 4
5 6
7 8
I
BALANCE SHEET A
Assets 1.
Cash
13.836.390 13.836.390
- -
- -
2. Placements
with Bank Indonesia
59.076.662 58.085.477
991.185 -
- -
3. Placements
with other banks
5.145.966 4.426.464
633.200 67.802
18.500 -
4. Securities
94.309.995 10.350.275
786.451 528.333
531.271 82.113.665
5. Loans
332.643.020 4.744.684
37.018.011 28.762.441
63.524.824 198.593.060
6. Other
receivables
3.583.953 1.107.424
1.811.380 503.102
15.869 146.178
7. Other assets
4.056.221 2.894.143
111.488 106.002
204.095 740.493
Total Aset
512.652.207 95.444.857
41.351.715 29.967.680
64.294.559 281.593.396
B Liabilities
1. Third-party
funds
376.580.168 337.125.943
29.020.221 8.271.875
2.028.353 133.776
2. Funds from
Bank Indonesia
- -
- -
- -
3. Funds from
other banks
13.019.869 12.924.869
38.140 9.615
47.245 -
4. Securities
issued
1.545.876 296.075
- 51.943
- 1.197.858
5. Fund
borrowings
2.933.774 45.571
2.492 9.997
53.826 2.821.888
6. Other liabilities
3.223.830 2.345.547
878.283 -
- -
7. Miscellaneous
4.958.356 -
17.153 -
697.805 4.243.398
Total Liabilities
402.261.873 352.738.005
29.956.289 8.343.430
2.827.229 8.396.920
Diference between Assets and Liabilities on Balance
Sheet
110.390.334 257.293.148
11.395.426 21.624.250
61.467.330 273.196.476
II
ADMINISTRATIVE ACCOUNT A.
Administrative Account Claims
1. Commitments
93.280 93.280
- -
- -
2. Contingencies
6.195.971 6.195.971
- -
- -
Total Administrative Account Liabilities
6.289.251 6.289.251
- -
- -
B. Administrative Account
Liabilities 1. Commitments
85.029.013 81.495.014
1.279.263 1.032.546
1.222.190 -
2. Contingencies
22.789.431 3.075.083
5.909.086 3.770.115
4.297.646 5.737.501
Total Administrative Account Liabilities
107.818.444 84.570.097
7.188.349 4.802.661
5.519.836 5.737.501
Diference between Administrative Account
Claims and Liabilities
101.529.193 78.280.846
7.188.349 4.802.661
5.519.836 5.737.501
Diference [IA-IB+IIA-IIB]
1.025.190 344.659.322
5.073.192 16.438.561
55.701.203 266.421.176
Cumulative Diference
- 344.659.322
339.586.130 323.147.569
267.446.366 1.025.190
Excluding Interbank Transaction
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Tabel 9.2.a. Disclosure of Rupiah Maturities Proile – Bank Consolidated
No. Approach 31 December 2013
Balance maturity
≤ 1 month 1 month
– 3 months 3 month
– 6 months 6 month
– 12 months 12 month
1 2
3 4
5 6
7 8
I BALANCE SHEET
A Assets
1. Cash
2.385.790 2.385.790
- -
- -
2. Placements with
Bank Indonesia 24.826.698
24.826.698 -
- -
- 3.
Placements with other banks
20.776.992 18.674.241
2.030.491 -
- 72.260
4. Securities 12.899.758
1.222.650 2.080.452
2.425.363 108.060
7.063.233 5. Loans
67.754.388 7.123.413
13.887.722 4.666.835
8.885.499 33.190.919
6. Other receivables
13.743.562 3.699.580
4.620.965 4.260.313
317.233 845.471
7. Other assets
383.695 187.876
101.487 16.901
11.166 66.265
Total Aset 142.770.883
58.120.248 22.721.117
11.369.412 9.321.958
41.238.148 B
Liabilities 1.
Third-party funds 97.820.015
95.086.706 1.812.615
507.615 404.484
8.595 2.
Funds from Bank Indonesia
- -
- -
- -
3. Funds from other
banks 1.152.614
1.152.614 -
- -
- 4.
Securities issued -
- -
- -
- 5.
Fund borrowings 13.885.152
866.504 1.435.427
420.373 121.380
11.041.468 6.
Other liabilities 1.640.334
1.357.207 283.127
7. Miscellaneous 219.467
3.540 3.540
212.387
Total Liabilities 114.717.582
97.109.364 4.605.249
1.211.115 529.404
11.262.450 Diference between Assets and
Liabilities on Balance Sheet
28.053.301 38.989.116 18.115.868 10.158.297
8.792.554 29.975.698 II
ADMINISTRATIVE ACCOUNT A.
Administrative Account Claims
1. Commitments 172.034
- 172.034
- -
- 2.
Contingencies 22.452.181
4.710.407 1.021.071
1.115.494 1.749.398
13.855.811
Total Administrative Account Liabilities
22.624.215 4.710.407
1.193.105 1.115.494
1.749.398 13.855.811
B. Administrative Account
Liabilities 1. Commitments
24.162.274 14.289.118
5.679.687 1.508.639
1.600.632 1.084.198
2. Contingencies
39.643.850 1.308.910
3.606.048 6.213.562
6.265.212 22.250.117
Total Administrative Account Liabilities
63.806.124 15.598.028
9.285.735 7.722.201
7.865.844 23.334.315
Diference between Administrative Account Claims
and Liabilities
41.181.908 10.887.621
8.092.630 6.606.707
6.116.446 9.478.505
Diference [IA-IB+IIA-IIB] 13.128.608
49.876.737 10.023.238
3.551.590 2.676.108
20.497.193 Cumulative Diference
- 49.876.737
39.853.499 36.301.909
33.625.801 13.128.608
Includes income receivable PYMAD, sales of assets receivable, customer transaction receivables, claims again policy holders, and on ATM and Credit Card- related Transactions
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Tabel 9.2.a. Disclosure of Valas Maturities Proile – Bank Unconsolidated
No. Approach 31 December 2012
Balance maturity
≤ 1 month 1 month
– 3 months 3 month
– 6 months 6 month
– 12 months 12 month
1 2
3 4
5 6
7 8
I BALANCE SHEET
A Assets
1. Cash
1.645.635 1.645.635
- -
- -
2. Placements with
Bank Indonesia 16.178.875
16.178.875 -
- -
- 3.
Placements with other banks
15.819.308 15.290.635
173.764 300.015
- 54.894
4. Securities 5.183.309
468.817 349.939
144.533 89.810
4.130.210 5. Loans
49.620.377 909.832
10.779.885 2.950.139
5.194.710 29.785.811
6. Other receivables
10.962.850 2.087.220
4.415.177 3.139.002
651.917 669.534
7. Other assets
209.514 45.912
92.193 11.242
7.620 52.547
Total Aset 99.619.868
36.626.926 15.810.958
6.544.931 5.944.057
34.692.996 B
Liabilities 1.
Third-party funds 64.879.099
63.289.769 988.472
403.816 193.461
3.581 2.
Funds from Bank Indonesia
- -
- -
- -
3. Funds from other
banks 906.979
906.979 -
- -
- 4.
Securities issued -
- -
- -
- 5.
Fund borrowings 8.675.059
240.938 400.511
240.938 -
7.792.672 6.
Other liabilities 2.106.083
1.030.110 1.075.973
- -
- 7.
Miscellaneous 179.594 1.912
- -
1.912 175.770
Total Liabilities 76.746.814
65.469.708 2.464.956
644.754 195.373
7.972.023 Diference between Assets and
Liabilities on Balance Sheet
22.873.054 28.842.782 13.346.002
5.900.177 5.748.684
26.720.973 II
ADMINISTRATIVE ACCOUNT A.
Administrative Account Claims
1. Commitments -
- -
- -
- 2.
Contingencies 9.916.800
9.916.800 -
- -
-
Total Administrative Account Liabilities
9.916.800 9.916.800
- -
- -
B. Administrative Account
Liabilities 1. Commitments
10.398.827 2.215.749
4.475.726 922.935
1.083.041 1.701.376
2. Contingencies
25.951.137 1.873.083
2.713.231 3.281.401
4.980.397 13.103.025
Total Administrative Account Liabilities
36.349.964 4.088.832
7.188.957 4.204.336
6.063.438 14.804.401
Diference between Administrative Account Claims
and Liabilities
26.433.164 5.827.968
7.188.957 4.204.336
6.063.438 14.804.401
Diference [IA-IB+IIA-IIB] 3.560.110
22.856.208 6.069.848
1.684.599 322.374
11.864.025 Cumulative Diference
- 22.856.208
16.786.360 15.101.761
15.424.135 3.560.110
Includes income receivable PYMAD, sales of assets receivable, customer transaction receivables, claims again policy holders, and on ATM and Credit Card- related Transactions
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Tabel 9.2.b. Disclosure of Valas Maturities Proile – Bank Consolidated
No. Approach 31 December 2013
Balance maturity
≤ 1 month 1 month
– 3 months 3 month
– 6 months 6 month
– 12 months 12 month
1 2
3 4
5 6
7 8
I BALANCE SHEET
A Assets
1. Cash
2.401.623 2.401.623
- -
- -
2. Placements with
Bank Indonesia 25.432.764
25.432.764 -
- -
- 3.
Placements with other banks
19.556.583 19.349.062
135.262 -
- 72.259
4. Securities 13.290.672
1.222.650 2.080.452
2.425.363 108.060
7.454.147 5. Loans
70.401.067 9.770.092
13.887.722 4.666.835
8.885.499 33.190.919
6. Other receivables
13.913.000 3.752.055
4.683.326 4.282.830
349.318 845.471
7. Other assets
396.287 200.468
101.487 16.901
11.166 66.265
Total Aset 145.391.996
62.128.714 20.888.249
11.391.929 9.354.043
41.629.061 B
Liabilities 1.
Third-party funds 99.243.761
96.510.453 1.812.615
507.615 404.483
8.595 2.
Funds from Bank Indonesia
- -
- -
- -
3. Funds from other
banks 1.048.884
1.048.884 -
- -
- 4.
Securities issued -
- -
- -
- 5.
Fund borrowings 11.868.708
- 584.160
121.700 121.380
11.041.468 6.
Other liabilities 1.640.334
- 1.357.207
283.127 -
- 7.
Miscellaneous 219.467 3.540
- -
3.540 212.387
Total Liabilities 114.021.154
97.562.877 3.753.982
912.442 529.403
11.262.450 Diference between Assets and
Liabilities on Balance Sheet
31.370.842 35.434.163
17.134.267 10.479.487 8.824.640 30.366.611 II
ADMINISTRATIVE ACCOUNT A.
Administrative Account Claims
1. Commitments 172.034
- 172.034
- -
- 2.
Contingencies 22.455.473
4.713.698 1.021.071
1.115.494 1.749.398
13.855.811
Total Administrative Account Liabilities
22.627.507 4.713.698
1.193.105 1.115.494
1.749.398 13.855.811
B. Administrative Account
Liabilities 1. Commitments
24.197.340 14.324.184
5.679.687 1.508.639
1.600.632 1.084.198
2. Contingencies
39.667.080 1.332.140
3.606.048 6.213.562
6.265.212 22.250.117
Total Administrative Account Liabilities
63.864.421 15.656.325
9.285.735 7.722.201
7.865.844 23.334.315
Diference between Administrative Account Claims
and Liabilities
41.236.914 10.942.627
8.092.630 6.606.707
6.116.446 9.478.505
Diference [IA-IB+IIA-IIB] 9.866.072
46.376.789 9.041.637
3.872.780 2.708.194
20.888.106 Cumulative Diference
- 46.376.789
37.335.152 33.462.372
30.754.178 9.866.072
Excluding Interbank Transaction
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
Tabel 9.2.b. Disclosure of Valas Maturities Proile – Bank Consolidated
No. Approach 31 December 2012
Balance maturity
≤ 1 month 1 month
– 3 months 3 month
– 6 months 6 month
– 12 months 12 month
1 2
3 4
5 6
7 8
I BALANCE SHEET
A Assets
1. Cash
1.645.635 1.645.635
- -
- -
2. Placements with Bank
Indonesia 16.210.197
16.210.197 -
- -
- 3.
Placements with other banks
15.814.585 15.671.412
289 87.990
- 54.894
4. Securities 5.367.544
475.118 432.672
144.533 89.810
4.225.411 5. Loans
51.938.687 927.481
10.801.265 2.956.020
5.209.020 32.044.901
6. Other receivables
11.047.977 2.101.896
4.447.567 3.176.151
652.829 669.534
7. Other assets
217.135 53.533
92.193 11.242
7.620 52.547
Total Aset 102.241.760
37.085.272 15.773.986
6.375.936 5.959.279
37.047.287 B
Liabilities 1.
Third-party funds 66.257.696
64.668.366 988.472
403.816 193.461
3.581 2.
Funds from Bank Indonesia
- -
- -
- -
3. Funds from other
banks 996.967
996.967 -
- -
- 4.
Securities issued -
- -
- -
- 5.
Fund borrowings 8.675.059
240.938 400.511
240.938 -
7.792.672 6.
Other liabilities 2.106.083
1.030.110 1.075.973
- -
- 7.
Miscellaneous 179.594 1.912
- -
1.912 175.770
Total Liabilities 78.215.399
66.938.293 2.464.956
644.754 195.373
7.972.023 Diference between Assets and
Liabilities on Balance Sheet
24.026.361 29.853.021
13.309.030 5.731.182
5.763.906 29.075.264
II ADMINISTRATIVE ACCOUNT
A. Administrative Account Claims
1. Commitments 6.242
6.242 -
- -
- 2.
Contingencies 9.919.327
9.919.327 -
- -
-
Total Administrative Account Liabilities
9.925.569 9.925.569
- -
- -
B. Administrative Account
Liabilities 1. Commitments
10.460.693 9.916.035
543.504 1.155
- -
2. Contingencies
26.057.908 1.979.853
2.713.231 3.281.401
4.980.397 13.103.025
Total Administrative Account Liabilities
36.518.601 11.895.888
3.256.735 3.282.556
4.980.397 13.103.025
Diference between Administrative Account Claims and Liabilities
26.593.032 1.970.319
3.256.735 3.282.556
4.980.397 13.103.025
Diference [IA-IB+IIA-IIB] 2.566.670
31.671.035 9.882.365
2.526.329 775.889
15.919.782 Cumulative Diference
- 31.671.035
21.788.670 19.262.341
18.486.452 2.566.670
Excluding Interbank Transaction
risk management
Annual Report
2013
PT Bank Mandiri Persero Tbk.
4. OPERATIONAL RISK MANAGEMENT