324
The original consolidated financial statements included herein are in Indonesian language.
PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Periode Enam Bulan yang Berakhir pada Tanggal-
tanggal 30 Juni 2014 dan 2013 dan Tahun yang Berakhir pada Tanggal-tanggal
31 Desember 2013, 2012 dan 2011 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain
PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Six-Month Periods Ended
June 30, 2014 and 2013 and Years Ended
December 31, 2013, 2012 and 2011 Expressed in US Dollar, unless Otherwise Stated
125
31. NILAI WAJAR ASET DAN LIABILITAS
KEUANGAN lanjutan 31. FAIR VALUE OF FINANCIAL ASSETS AND
LIABILITIES continued
Seluruh liabilitas keuangan di atas merupakan liabilitas jangka pendek yang akan jatuh tempo
dalam waktu 12 bulan sehingga nilai tercatat liabilitas keuangan tersebut kurang lebih telah
mencerminkan nilai wajarnya. All of the above financial liabilities are due
within 12 months, thus the carrying values of the financial liabilities have approximated their
fair values.
iii. Pinjaman bank jangka panjang. Pad iii.
Long-term bank loans. Liabilitas keuangan
tersebut merupakan
pinjaman yang dikenakan suku bunga mengambang yang disesuaikan dengan
pergerakan suku bunga pasar sehingga nilai tercatat liabilitas keuangan tersebut kurang
lebih telah mencerminkan nilai wajarnya. The above financial liability is loan at floating
interest rates which is in line with the movements of market interest rates, thus the
carrying value of the financial liability approximate its fair value.
iv. Utang sewa pembiayaan dan pembiayaan konsumen.
Pad iv. Finance lease and consumer financing payables.
Liabilitas keuangan tersebut disajikan dalam biaya perolehan diamortisasi dengan
menggunakan metode suku bunga efektif. This financial liabilities is carried at amortized
costs using the effective interest rate method.
32. SEGMEN OPERASI 32. OPERATING SEGMENT
Grup beroperasi di Indonesia dan memiliki dua divisi operasi utama yaitu pelayaran dan galangan
kapal. Divisi-divisi tersebut menjadi dasar
pelaporan informasi segmen Perusahaan. The Group operates in Indonesia and has two main
operating divisions, which are shipping and shipyard. Those divisions form the basis for the
segment reporting of the Company.
30 JuniJune 30, 2014 Pelayaran
Galangan Kapal Eliminasi
Total Shipping
Shipyard Elimination
Total PENDAPATAN NETO
53.951.925 5.053.909
4.234.800 54.771.034
NET REVENUES BEBAN POKOK
PENDAPATAN 29.208.861
4.022.305 3.801.780
29.429.386 COST OF REVENUES
LABA BRUTO 24.743.064
1.031.604 433.020
25.341.648 GROSS PROFIT
BEBAN USAHA 2.340.425
353.945 169.000
2.525.370 OPERATING EXPENSES
INCOME FROM LABA USAHA
22.402.639 677.659
264.020 22.816.278
OPERATIONS PENGHASILAN BEBAN
OTHER INCOME LAIN-LAIN
EXPENSES
Pendapatan keuangan 1.544
1.163 -
2.707 Finance income
Beban keuangan 5.088.115
75.563 -
5.163.678 Finance costs
Loss on foreign Rugi selisih kurs - neto
518.736 583.431
- 1.102.167
exchange - net Lain-lain - neto
37.421 15
- 37.406
Others - net
BEBAN OTHER
LAIN-LAIN - NETO 5.642.728
657.816 -
6.300.544 EXPENSES - NET
LABA SEBELUM INCOME
MANFAAT BEBAN PAJAK BEFORE INCOME TAX
PENGHASILAN 16.759.911
19.843 264.020
16.515.734 BENEFIT EXPENSE
325
The original consolidated financial statements included herein are in Indonesian language.
PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Periode Enam Bulan yang Berakhir pada Tanggal-
tanggal 30 Juni 2014 dan 2013 dan Tahun yang Berakhir pada Tanggal-tanggal
31 Desember 2013, 2012 dan 2011 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain
PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Six-Month Periods Ended
June 30, 2014 and 2013 and Years Ended
December 31, 2013, 2012 and 2011 Expressed in US Dollar, unless Otherwise Stated
126
32. SEGMEN OPERASI lanjutan 32. OPERATING SEGMENT continued
30 JuniJune 30, 2014 Pelayaran
Galangan Kapal Eliminasi
Total Shipping
Shipyard Elimination
Total MANFAAT BEBAN
INCOME TAX PAJAK PENGHASILAN
BENEFIT EXPENSE
Final 562.326
- -
562.326 Final
Kini 18.599
- -
18.599 Current
Tangguhan 384
320.973 -
320.589 Deferred
Beban Pajak Income Tax
Penghasilan - Neto 580.541
320.973 -
901.514 Expense - Net
LABA RUGI INCOME LOSS
PERIODE BERJALAN 16.179.370
301.130 264.020
15.614.220 FOR THE PERIOD
LABA PERIODE BERJALAN YANG DAPAT
INCOME FOR THE PERIOD DIATRIBUSIKAN KEPADA:
ATTRIBUTABLE TO:
Pemilik entitas induk 15.590.074
Owners of the parent entity Kepentingan nonpengendali
24.146 Non-controlling interests
TOTAL 15.614.220
TOTAL LABA PER SAHAM
BASIC EARNINGS DASAR YANG
PER SHARE DIATRIBUSIKAN KEPADA
ATTRIBUTABLE TO PEMILIK ENTITAS
OWNERS OF THE INDUK
0,0044 PARENT ENTITY
INFORMASI LAINNYA OTHER INFORMATION
Aset Segmen 427.297.551
132.607.358 182.666.382
377.238.527 Segment Assets
Liabilitas Segmen 196.191.198
80.009.564 73.326.451
202.874.311 Segment Liabilities
Penyusutan 5.654.719
779.688 780
6.433.627 Depreciation
Informasi Lain atas Other Information on
Pendapatan Neto Net Revenue
Pelanggan yang melebihi 10 Customers exceeding 10
dari total pendapatan neto: of total net revenues:
Pelayaran Galangan Kapal
Shipping Shipyard
Total
_____
Pendapatan neto: Net revenues:
PT Pertamina Persero 25.171.792
5.050.000 30.221.792
PT Pertamina Persero
30 JuniJune 30, 2013 Pelayaran
Galangan Kapal Eliminasi
Total Shipping
Shipyard Elimination
Total PENDAPATAN NETO
50.154.555 221.904
4.094.037 46.282.422
NET REVENUES BEBAN POKOK
PENDAPATAN 33.963.088
113.472 3.771.000
30.305.560 COST OF REVENUES
LABA BRUTO 16.191.467
108.432 323.037
15.976.862 GROSS PROFIT
BEBAN USAHA 2.689.716
148.657 230.695
2.607.678 OPERATING EXPENSES
INCOME FROM LABA USAHA
13.501.751 40.225
92.342 13.369.184
OPERATIONS