LABA PER SAHAM EARNINGS PER SHARE KEPENTINGAN NONPENGENDALI NON-CONTROLLING INTERESTS

311 The original consolidated financial statements included herein are in Indonesian language. PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Periode Enam Bulan yang Berakhir pada Tanggal- tanggal 30 Juni 2014 dan 2013 dan Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2013, 2012 dan 2011 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Six-Month Periods Ended June 30, 2014 and 2013 and Years Ended December 31, 2013, 2012 and 2011 Expressed in US Dollar, unless Otherwise Stated 112 25. KEPENTINGAN NONPENGENDALI lanjutan 25. NON-CONTROLLING INTERESTS continued Mutasi kepentingan nonpengendali atas aset neto Entitas Anak adalah sebagai berikut: The movements of non-controlling interests in Subsidiaries’ net assets are as follows: 31 DesemberDecember 31, 30 Juni June 30, 2014 2013 2012 2011 Saldo awal 151.991 118.700 12.251.120 10.895.053 Beginning balance Akuisisi entitas anak - 103 2.702.647 - Acquisition of subsidiaries Laba komprehensif 24.146 34.880 906.729 1.356.067 Comprehensive income Pembagian dividen - - 600.565 - Dividend distribution Efek dilusi saham 29.028 1.692 15.141.231 - Effect of share dilution Saldo akhir 147.109 151.991 118.700 12.251.120 Ending balance 26. PENDAPATAN NETO 26. NET REVENUES Akun ini terdiri dari: This account consists of: 30 JuniJune 30, 31 DesemberDecember 31, 2014 2013 2013 2012 2011 Pihak Ketiga Third Parties Charter 34.547.334 25.514.345 58.341.936 52.295.151 44.778.512 Charter Spot 12.493.191 18.340.390 40.801.995 18.172.124 20.353.255 Spot Galangan 5.053.909 221.904 3.906.506 435.876 - Shipyard Sub-total 52.094.434 44.076.639 103.050.437 70.903.151 65.131.767 Sub-total Pihak Berelasi Related Parties Charter Catatan 20 2.676.600 2.205.783 3.354.137 488.322 - Charter Note 20 Total 54.771.034 46.282.422 106.404.574 71.391.473 65.131.767 Total Rincian pendapatan dari pelanggan yang melebihi 10 dari total pendapatan neto konsolidasian adalah sebagai berikut: The detail of revenues from individual customers exceeding 10 of total consolidated net revenues is as follows: 30 JuniJune 30, 31 DesemberDecember 31, 2014 2013 2013 2012 2011 PT Pertamina Persero 30.221.792 19.506.991 49.247.263 48.692.806 43.704.025 PT Pertamina Persero Persentase 55 42 46 68 67 Percentage 27. BEBAN POKOK PENDAPATAN 27. COST OF REVENUES Akun ini terdiri dari: This account consists of: 30 JuniJune 30, 31 DesemberDecember 31, 2014 2013 2013 2012 2011 Operasional kapal 10.730.612 15.735.699 36.475.242 21.796.401 19.419.602 Vessel operational Penyusutan Catatan 12 5.469.565 6.047.310 11.053.449 11.174.999 10.160.312 Depreciation Note 12 Beban pembangunan kapal 4.020.499 - 2.861.455 - - Shipbuilding expenses Gaji dan tunjangan 3.131.838 3.948.321 7.269.387 4.737.366 3.818.885 Salaries and allowances Docking 2.143.101 1.823.619 3.803.997 3.451.861 3.690.459 Docking Asuransi 1.622.707 1.776.616 3.679.612 3.780.585 3.592.808 Insurance Beban sewa kapal 1.436.273 165.493 3.390.402 316.933 646.734 Vessel rental expenses Beban manajemen Management fee for pengelolaan kapal 388.258 405.718 1.225.234 558.940 921.506 vessel operation Lain-lain 486.533 402.784 774.425 2.445.467 1.099.106 Others Total 29.429.386 30.305.560 70.533.203 48.262.552 43.349.412 Total 312 The original consolidated financial statements included herein are in Indonesian language. PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Periode Enam Bulan yang Berakhir pada Tanggal- tanggal 30 Juni 2014 dan 2013 dan Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2013, 2012 dan 2011 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Six-Month Periods Ended June 30, 2014 and 2013 and Years Ended December 31, 2013, 2012 and 2011 Expressed in US Dollar, unless Otherwise Stated 113 27. BEBAN POKOK PENDAPATAN lanjutan 27. COST OF REVENUES continued Tidak ada pembelian kepada pemasok yang melebihi 10 dari total pendapatan neto konsolidasian untuk periode yang berakhir pada tanggal 30 Juni 2014 dan tahun yang berakhir pada tanggal-tanggal 31 Desember 2013, 2012 dan 2011. There is no purchases to individual suppliers exceeding 10 of the total consolidated net revenues for the period ended June 30, 2014, years ended December 31, 2013, 2012 and 2011. 28. BEBAN USAHA 28. OPERATING EXPENSES Akun ini terdiri dari: This account consists of: 30 JuniJune 30, 31 DesemberDecember 31, 2014 2013 2013 2012 2011 General and administrative Beban umum dan administrasi expenses Gaji dan tunjangan 975.572 912.681 2.098.283 1.744.128 1.746.147 Salaries and allowances Perjalanan dinas 297.245 281.476 600.879 418.057 397.558 Travel expense Penyusutan Catatan 12 184.374 161.579 335.053 308.209 600.995 Depreciation Note 12 Electricity, water and Listrik, air dan telekomunikasi 140.905 169.843 327.133 369.032 304.595 telecommunications Perjamuan dan sumbangan 123.469 161.934 400.514 164.057 205.931 Entertainment and donation Perbaikan dan pemeliharaan 117.024 104.189 216.809 177.965 331.394 Repair and maintenance Perijinan dan pajak 79.131 60.180 231.894 335.954 314.592 License and tax Jasa profesional 66.014 179.261 356.829 324.643 222.615 Professional fees Imbalan kerja Catatan 22 43.486 105.110 128.021 285.160 99.621 Employee benefits Note 22 Lain-lain 498.150 471.425 1.997.190 1.393.503 835.274 Others Total 2.525.370 2.607.678 6.692.605 5.520.708 5.058.722 Total 29. BEBAN KEUANGAN 29. FINANCE COSTS Rincian beban keuangan adalah sebagai berikut: The details of finance costs are as follows: 30 JuniJune 30, 31 DesemberDecember 31, 2014 2013 2013 2012 2011 Interest expense on Beban bunga pinjaman bank 7.599.172 6.168.261 14.586.380 11.355.692 11.072.170 bank loans Interest expense on Beban bunga sewa pembiayaan 35.812 47.671 88.803 69.164 27.301 finance lease Sub-total 7.634.984 6.215.932 14.675.183 11.424.856 11.099.471 Sub-total Beban keuangan yang dikapitalisasi Capitalized finance costs Catatan 12 2.471.306 2.351.059 5.068.761 2.529.815 2.530.412 Note 12 Beban keuangan yang dibebankan Finance cost charged to pada laporan laba rugi consolidated statements of komprehensif konsolidasian 5.163.678 3.864.873 9.606.422 8.895.041 8.569.059 comprehensive income

30. MANAJEMEN RISIKO KEUANGAN DAN PENGELOLAAN MODAL

30. FINANCIAL RISKS MANAGEMENT AND CAPITAL MANAGEMENT

Manajemen Risiko Keuangan Financial Risks Management Grup mendefinisikan risiko keuangan sebagai kemungkinan kerugian atau laba yang hilang, yang disebabkan oleh faktor internal dan eksternal yang berpotensi negatif terhadap pencapaian tujuan Grup. The Group defines financial risk as the possibility of losses or profits foregone, which may be caused by internal or external factors which might have negative potential impact to the achievement of the Group’s objectives.