Pembahasan ANALISIS PENGARUH PROFITABILITAS, LIKUIDITAS, DAN LEVERAGE DALAM MEMPREDIKSI KONDISI FINANCIAL DISTRESS (STUDI PADA PERUSAHAAN MANUFAKTUR YANG TERDAFTAR DI BEI PERIODE 2010-2014)
NO PERUSAHAAN
TAHUN Zi
KATEGORI 215
MERK 2010
7.161926 SEHAT
216 MERK
2011 7.592285
SEHAT 217
MERK 2012
5.089774 SEHAT
218 MERK
2013 5.475367
SEHAT 219
MERK 2014
5.229329 SEHAT
220 MLIA
2010 0.756426
SAKIT 221
MLIA 2011
0.574507 SAKIT
222 MLIA
2012 0.679417
SAKIT 223
MLIA 2013
0.412782 SAKIT
224 MLIA
2014 0.789347
SAKIT 225
NIKL 2010
3.740974 SEHAT
226 NIKL
2011 3.027554
SEHAT 227
PBRX 2011
8.226412 SEHAT
228 PBRX
2012 6.612183
SEHAT 229
PBRX 2013
5.435243 SEHAT
230 PBRX
2014 3.905142
SEHAT 231
POLY 2010
0.219165 SAKIT
232 POLY
2011 0.440120
SAKIT 233
POLY 2012
-1.471700 SAKIT
234 POLY
2013 -2.985950
SAKIT 235
POLY 2014
-5.052240 SAKIT
236 PRAS
2010 0.773542
SAKIT 237
PRAS 2011
1.299290 SAKIT
238 PRAS
2012 1.510006
SAKIT 239
PRAS 2013
1.366420 SAKIT
240 PRAS
2014 1.253016
SAKIT 241
PTSN 2010
4.498863 SEHAT
242 PTSN
2011 4.790784
SEHAT 243
PTSN 2012
4.495408 SEHAT
244 PTSN
2013 4.918514
SEHAT 245
PTSN 2014
4.479301 SEHAT
246 PYFA
2010 5.778832
SEHAT 247
PYFA 2011
4.810291 SEHAT
248 PYFA
2012 4.332072
SEHAT 249
PYFA 2013
3.356258 SEHAT
250 PYFA
2014 3.571537
SEHAT 251
RMBA 2010
3.220020 SEHAT
252 RMBA
2013 1.103004
SAKIT 253
RMBA 2014
0.591774 SAKIT
254 ROTI
2010 5.454534
SEHAT 255
ROTI 2011
4.332213 SEHAT
256 ROTI
2012 3.076897
SEHAT 257
ROTI 2013
3.190429 SEHAT
NO PERUSAHAAN
TAHUN Zi
KATEGORI 258
SCCO 2010
3.255998 SEHAT
259 SCCO
2011 3.674793
SEHAT 260
SCCO 2012
4.166627 SEHAT
261 SCCO
2013 3.532644
SEHAT 262
SCCO 2014
4.045785 SEHAT
263 SCPI
2010 1.107540
SAKIT 264
SCPI 2011
0.557670 SAKIT
265 SCPI
2012 0.539079
SAKIT 266
SCPI 2013
0.442391 SAKIT
267 SCPI
2014 0.422991
SAKIT 268
SIAP 2010
3.335732 SEHAT
269 SIAP
2011 3.450151
SEHAT 270
SIAP 2012
3.035929 SEHAT
271 SIAP
2013 1.792874
SAKIT 272
SIAP 2014
12.972530 SEHAT
273 SIPD
2010 6.844386
SEHAT 274
SIPD 2012
3.161928 SEHAT
275 SIPD
2013 3.157611
SEHAT 276
SIPD 2014
3.138260 SEHAT
277 SMCB
2010 3.897412
SEHAT 278
SMCB 2011
4.303370 SEHAT
279 SMCB
2012 4.345272
SEHAT 280
SMCB 2013
3.264304 SEHAT
281 SMSM
2010 3.392063
SEHAT 282
SMSM 2011
4.001451 SEHAT
283 SMSM
2012 3.695764
SEHAT 284
SMSM 2013
3.826066 SEHAT
285 SMSM
2014 4.454291
SEHAT 286
SRSN 2010
3.775275 SEHAT
287 SRSN
2011 4.572776
SEHAT 288
SRSN 2012
4.285395 SEHAT
289 SRSN
2013 11.274490
SEHAT 290
SRSN 2014
4.247981 SEHAT
291 SSTM
2010 1.087319
SAKIT 292
SSTM 2011
1.296283 SAKIT
293 SSTM
2012 1.540146
SAKIT 294
SSTM 2013
1.542204 SAKIT
295 SSTM
2014 1.488947
SAKIT 296
STTP 2010
3.967614 SEHAT
297 SULI
2010 1.286526
SAKIT 298
SULI 2011
0.452208 SAKIT
299 SULI
2012 0.715881
SAKIT 300
SULI 2013
-0.282318 SAKIT
NO PERUSAHAAN
TAHUN Zi
KATEGORI 301
SULI 2014
1.234095 SAKIT
302 TBMS
2010 3.660893
SEHAT 303
TBMS 2011
4.400834 SEHAT
304 TBMS
2012 1.784247
SAKIT 305
TBMS 2013
1.706405 SAKIT
306 TBMS
2014 3.565171
SEHAT 307
TCID 2010
9.051126 SEHAT
308 TCID
2011 8.891827
SEHAT 309
TCID 2012
7.270614 SEHAT
310 TCID
2013 5.564146
SEHAT 311
TCID 2014
4.033187 SEHAT
312 TIRT
2012 1.681389
SAKIT 313
TIRT 2013
0.705137 SAKIT
314 TKIM
2010 1.258990
SAKIT 315
TKIM 2011
1.223344 SAKIT
316 TKIM
2012 1.127031
SAKIT 317
TKIM 2013
1.064907 SAKIT
318 TKIM
2014 1.074766
SAKIT 319
TOTO 2010
3.529449 SEHAT
320 TOTO
2011 3.374988
SEHAT 321
TOTO 2012
3.512587 SEHAT
322 TOTO
2013 3.347610
SEHAT 323
TOTO 2014
3.456911 SEHAT
324 TPIA
2010 3.934202
SEHAT 325
TPIA 2011
3.588070 SEHAT
326 TRST
2011 3.016182
SEHAT 327
TRST 2014
1.798474 SAKIT
328 TSPC
2010 4.612742
SEHAT 329
TSPC 2011
4.381545 SEHAT
330 TSPC
2012 4.522406
SEHAT 331
TSPC 2013
4.156840 SEHAT
332 TSPC
2014 3.788451
SEHAT 333
ULTJ 2010
3.738645 SEHAT
334 ULTJ
2011 3.606495
SEHAT 335
ULTJ 2012
4.483867 SEHAT
336 ULTJ
2013 3.938515
SEHAT 337
ULTJ 2014
3.981258 SEHAT
338 UNIC
2011 3.243565
SEHAT 339
UNIC 2012
3.325123 SEHAT
340 UNIC
2013 3.132443
SEHAT 341
UNIT 2010
3.234464 SEHAT
342 UNIT
2011 4.399621
SEHAT 343
UNIT 2014
1.573095 SAKIT
NO PERUSAHAAN
TAHUN Zi
KATEGORI 344
VOKS 2012
3.011774 SEHAT
345 VOKS
2014 3.166826
SEHAT 346
YPAS 2010
4.793502 SEHAT
347 YPAS
2011 4.589546
SEHAT 348
YPAS 2013
1.557061 SAKIT
Lampiran 2 Data mentah
NO KODE
TAHUN Total
Aktiva Aktiva
Lancar Kewajiban
Lancar CR
Total Hutang
Total Ekuitas
DER Laba
Bersih ROA
1 ADES
2010 324,493
131,881 87,255
1.511443 224,615
99,878 2.248894
31,659 0.097565
2 ADES
2011 316,048
128,835 75,394
1.708823 190,302
125,746 1.513384
25,868 0.081848
3 ADES
2012 389,094
191,489 98,624
1.941607 179,972
209,122 0.860608
83,376 0.214282
4 ADES
2013 441,064
196,755 108,730
1.809574 176,286
264,778 0.665788
55,656 0.126186
5 ADES
2014 504,865
240,896 156,900
1.535347 209,066
295,799 0.706784
31,021 0.061444
6 AKKU
2011 11,767
1,972 5,818
0.338948 5,833
5,935 0.982814
-8,893 -0.755758
7 AKKU
2013 45,208
18,924 25,267
0.748961 42,758
2,450 17.452245
-1,466 -0.032428
8 AKKU
2014 90,674
67,000 34,070
1.966539 86,809
3,865 22.460285
-5,945 -0.065565
9 AKPI
2010 1,297,898
501,822 280,154
1.791236 608,947
688,951 0.883876
62,429 0.048100
10 ALKA
2010 159,196
147,030 98,010
1.500153 120,189
39,008 3.081137
4,156 0.026106
11 ALKA
2011 258,484
246,209 195,541
1.259117 209,923
48,560 4.322961
9,970 0.038571
12 ALKA
2012 147,882
133,817 81,821
1.635485 93,056
54,826 1.697297
5,123 0.034642
13 ALKA
2013 241,913
219,942 173,184
1.269990 182,254
59,659 3.054929
-315 -0.001302
14 ALKA
2014 244,879
219,581 173,277
1.267225 181,643
63,236 2.872462
2,659 0.010858
15 ALMI
2013 2,752,078
1,934,929 1,826,964
1.059095 2,094,737
657,342 3.186678
26,119 0.009491
16 ALMI
2014 3,212,439
2,428,477 2,370,051
1.024652 2,571,403
641,036 4.011324
1,949 0.000607
17 AMFG
2010 2,372,657
1,283,712 325,854
3.939531 529,732
1,842,925 0.287441
330,973 0.139495
18 AMFG
2011 2,690,595
1,473,425 333,132
4.422946 545,395
2,145,200 0.254240
336,995 0.125249
19 AMFG
2012 3,115,421
1,658,468 426,669
3.887013 658,332
2,457,089 0.267932
346,609 0.111256
20 AMFG
2013 3,539,393
1,980,116 473,960
4.177812 778,666
2,760,727 0.282051
338,358 0.095598
21 AMFG
2014 3,918,391
2,263,728 398,238
5.684360 733,749
3,184,642 0.230402
458,635 0.117047
22 APLI
2010 334,951
158,158 84,930
1.862216 105,491
229,460 0.459736
24,660 0.073623
23 APLI
2011 334,702
145,914 100,335
1.454268 118,856
215,846 0.550652
16,386 0.048957
24 APLI
2012 333,867
140,079 97,499
1.436722 115,232
218,636 0.527050
4,204 0.012592
25 APLI
2013 303,594
126,906 68,942
1.840765 85,871
217,723 0.394405
1,882 0.006199
26 APLI
2014 273,127
89,509 31,090
2.879029 47,869
225,258 0.212507
9,627 0.035247
27 ARGO
2010 1,428,234
197,514 324,297
0.609053 1,216,330
211,904 5.740005
-125,016 -0.087532
28 ARGO
2011 1,709,908
301,305 290,788
1.036167 1,349,618
360,290 3.745921
-140,398 -0.082109
29 ARGO
2012 1,809,814
392,895 498,085
0.788811 1,588,348
221,466 7.171972
-118,970 -0.065736
30 ARGO
2013 2,345,033
628,813 932,373
0.674422 2,018,115
326,918 6.173154
81,749 0.034860
31 ARGO
2014 1,813,547
363,753 887,499
0.409863 2,083,438
-269,892 -7.719525
-377,232 -0.208008
32 ARNA
2011 831,508
261,066 257,011
1.015778 348,334
483,173 0.720930
95,949 0.115392
33 ARNA
2012 937,360
323,837 277,678
1.166232 332,552
604,808 0.549847
158,684 0.169288
34 ARNA
2013 1,135,245
405,106 311,781
1.299329 366,755
768,490 0.477241
237,698 0.209380
35 ARNA
2014 1,259,175
507,458 315,673
1.607543 346,945
912,231 0.380326
261,651 0.207796
36 AUTO
2010 5,585,852
2,199,725 1,251,731
1.757346 1,482,705
3,860,827 0.384038
1,225,305 0.219359
37 AUTO
2011 6,964,227
2,564,455 1,892,818
1.354834 2,241,333
4,722,894 0.474568
1,101,583 0.158177
38 AUTO
2012 8,881,642
3,205,631 2,751,766
1.164936 3,396,543
5,485,099 0.619231
1,135,914 0.127895
39 AUTO
2013 12,617,678
5,029,517 2,661,312
1.889864 3,058,924
9,558,754 0.320013
1,058,015 0.083852
40 AUTO
2014 14,380,926
5,138,080 3,857,809
1.331865 4,244,369
10,136,557 0.418719
956,409 0.066505
41 BATA
2010 484,253
29,550 141,748
0.208469 152,744
331,509 0.460754
60,975 0.125916
42 BATA
2011 516,649
316,644 148,823
2.127655 162,169
354,480 0.457484
56,615 0.109581
43 BATA
2012 574,108
357,374 168,268
2.123838 186,620
387,488 0.481615
69,343 0.120784
44 BATA
2013 680,685
435,579 257,338
1.692634 283,832
396,853 0.715207
44,374 0.065190
45 BATA
2014 774,891
490,876 316,234
1.552256 345,775
429,116 0.805784
70,781 0.091343