Kesimpulan ANALISIS PENGARUH PROFITABILITAS, LIKUIDITAS, DAN LEVERAGE DALAM MEMPREDIKSI KONDISI FINANCIAL DISTRESS (STUDI PADA PERUSAHAAN MANUFAKTUR YANG TERDAFTAR DI BEI PERIODE 2010-2014)

Lampiran 2 Data mentah NO KODE TAHUN Total Aktiva Aktiva Lancar Kewajiban Lancar CR Total Hutang Total Ekuitas DER Laba Bersih ROA 1 ADES 2010 324,493 131,881 87,255 1.511443 224,615 99,878 2.248894 31,659 0.097565 2 ADES 2011 316,048 128,835 75,394 1.708823 190,302 125,746 1.513384 25,868 0.081848 3 ADES 2012 389,094 191,489 98,624 1.941607 179,972 209,122 0.860608 83,376 0.214282 4 ADES 2013 441,064 196,755 108,730 1.809574 176,286 264,778 0.665788 55,656 0.126186 5 ADES 2014 504,865 240,896 156,900 1.535347 209,066 295,799 0.706784 31,021 0.061444 6 AKKU 2011 11,767 1,972 5,818 0.338948 5,833 5,935 0.982814 -8,893 -0.755758 7 AKKU 2013 45,208 18,924 25,267 0.748961 42,758 2,450 17.452245 -1,466 -0.032428 8 AKKU 2014 90,674 67,000 34,070 1.966539 86,809 3,865 22.460285 -5,945 -0.065565 9 AKPI 2010 1,297,898 501,822 280,154 1.791236 608,947 688,951 0.883876 62,429 0.048100 10 ALKA 2010 159,196 147,030 98,010 1.500153 120,189 39,008 3.081137 4,156 0.026106 11 ALKA 2011 258,484 246,209 195,541 1.259117 209,923 48,560 4.322961 9,970 0.038571 12 ALKA 2012 147,882 133,817 81,821 1.635485 93,056 54,826 1.697297 5,123 0.034642 13 ALKA 2013 241,913 219,942 173,184 1.269990 182,254 59,659 3.054929 -315 -0.001302 14 ALKA 2014 244,879 219,581 173,277 1.267225 181,643 63,236 2.872462 2,659 0.010858 15 ALMI 2013 2,752,078 1,934,929 1,826,964 1.059095 2,094,737 657,342 3.186678 26,119 0.009491 16 ALMI 2014 3,212,439 2,428,477 2,370,051 1.024652 2,571,403 641,036 4.011324 1,949 0.000607 17 AMFG 2010 2,372,657 1,283,712 325,854 3.939531 529,732 1,842,925 0.287441 330,973 0.139495 18 AMFG 2011 2,690,595 1,473,425 333,132 4.422946 545,395 2,145,200 0.254240 336,995 0.125249 19 AMFG 2012 3,115,421 1,658,468 426,669 3.887013 658,332 2,457,089 0.267932 346,609 0.111256 20 AMFG 2013 3,539,393 1,980,116 473,960 4.177812 778,666 2,760,727 0.282051 338,358 0.095598 21 AMFG 2014 3,918,391 2,263,728 398,238 5.684360 733,749 3,184,642 0.230402 458,635 0.117047 22 APLI 2010 334,951 158,158 84,930 1.862216 105,491 229,460 0.459736 24,660 0.073623 23 APLI 2011 334,702 145,914 100,335 1.454268 118,856 215,846 0.550652 16,386 0.048957 24 APLI 2012 333,867 140,079 97,499 1.436722 115,232 218,636 0.527050 4,204 0.012592 25 APLI 2013 303,594 126,906 68,942 1.840765 85,871 217,723 0.394405 1,882 0.006199 26 APLI 2014 273,127 89,509 31,090 2.879029 47,869 225,258 0.212507 9,627 0.035247 27 ARGO 2010 1,428,234 197,514 324,297 0.609053 1,216,330 211,904 5.740005 -125,016 -0.087532 28 ARGO 2011 1,709,908 301,305 290,788 1.036167 1,349,618 360,290 3.745921 -140,398 -0.082109 29 ARGO 2012 1,809,814 392,895 498,085 0.788811 1,588,348 221,466 7.171972 -118,970 -0.065736 30 ARGO 2013 2,345,033 628,813 932,373 0.674422 2,018,115 326,918 6.173154 81,749 0.034860 31 ARGO 2014 1,813,547 363,753 887,499 0.409863 2,083,438 -269,892 -7.719525 -377,232 -0.208008 32 ARNA 2011 831,508 261,066 257,011 1.015778 348,334 483,173 0.720930 95,949 0.115392 33 ARNA 2012 937,360 323,837 277,678 1.166232 332,552 604,808 0.549847 158,684 0.169288 34 ARNA 2013 1,135,245 405,106 311,781 1.299329 366,755 768,490 0.477241 237,698 0.209380 35 ARNA 2014 1,259,175 507,458 315,673 1.607543 346,945 912,231 0.380326 261,651 0.207796 36 AUTO 2010 5,585,852 2,199,725 1,251,731 1.757346 1,482,705 3,860,827 0.384038 1,225,305 0.219359 37 AUTO 2011 6,964,227 2,564,455 1,892,818 1.354834 2,241,333 4,722,894 0.474568 1,101,583 0.158177 38 AUTO 2012 8,881,642 3,205,631 2,751,766 1.164936 3,396,543 5,485,099 0.619231 1,135,914 0.127895 39 AUTO 2013 12,617,678 5,029,517 2,661,312 1.889864 3,058,924 9,558,754 0.320013 1,058,015 0.083852 40 AUTO 2014 14,380,926 5,138,080 3,857,809 1.331865 4,244,369 10,136,557 0.418719 956,409 0.066505 41 BATA 2010 484,253 29,550 141,748 0.208469 152,744 331,509 0.460754 60,975 0.125916 42 BATA 2011 516,649 316,644 148,823 2.127655 162,169 354,480 0.457484 56,615 0.109581 43 BATA 2012 574,108 357,374 168,268 2.123838 186,620 387,488 0.481615 69,343 0.120784 44 BATA 2013 680,685 435,579 257,338 1.692634 283,832 396,853 0.715207 44,374 0.065190 45 BATA 2014 774,891 490,876 316,234 1.552256 345,775 429,116 0.805784 70,781 0.091343 NO KODE TAHUN Total Aktiva Aktiva Lancar Kewajiban Lancar CR Total Hutang Total Ekuitas DER Laba Bersih ROA 46 BRAM 2010 1,492,728 725,930 180,688 4.017588 283,851 1,072,556 0.264649 144,775 0.096987 47 BRAM 2011 1,660,119 845,267 303,092 2.788813 458,394 1,201,725 0.381447 71,040 0.042792 48 BRAM 2012 2,223,454 835,067 392,497 2.127575 583,198 1,640,256 0.355553 218,023 0.098056 49 BRNA 2013 1,125,133 456,451 562,369 0.811657 819,252 305,881 2.678336 -12,219 -0.010860 50 BRNA 2014 1,334,086 581,020 555,109 1.046677 967,711 366,375 2.641313 56,999 0.042725 51 BRPT 2010 16,015,188 5,915,459 4,104,017 1.441383 8,145,729 5,859,051 1.390281 -738,851 -0.046134 52 BRPT 2013 18,002,299 10,477,230 7,765,413 1.349217 15,483,636 12,995,893 1.191425 -254,443 -0.014134 53 BTON 2010 89,824 53,402 14,845 3.597305 16,630 73,194 0.227204 8,393 0.093438 54 BTON 2011 118,716 77,479 24,694 3.137564 26,591 92,125 0.288640 19,147 0.161284 55 BTON 2012 145,101 98,050 29,749 3.295909 31,922 113,179 0.282049 24,762 0.170654 56 BTON 2013 176,136 126,890 34,948 3.630823 37,319 138,817 0.268836 25,883 0.146949 57 BTON 2014 174,158 125,564 24,838 5.055318 27,517 146,640 0.187650 7,630 0.043811 58 BUDI 2012 2,299,672 1,026,460 907,065 1.131628 1,445,537 854,135 1.692399 5,084 0.002211 59 BUDI 2013 1,288,796 1,094,079 1,016,562 1.076254 1,497,754 885,121 1.692146 42,886 0.033276 60 BUDI 2014 2,476,982 988,526 945,117 1.045930 1,563,631 913,351 1.711972 28,499 0.011506 61 CEKA 2010 850,470 643,966 385,079 1.672296 541,717 308,753 1.754532 29,562 0.034760 62 CEKA 2011 823,361 619,191 367,060 1.686893 418,302 405,059 1.032694 96,306 0.116967 63 CEKA 2013 1,069,627 847,046 518,962 1.632193 541,352 528,275 1.024754 65,069 0.060833 64 CEKA 2014 1,284,150 1,053,321 718,681 1.465631 746,599 537,551 1.388890 41,001 0.031929 65 CNTX 2010 314,859 103,968 148,124 0.701898 295,040 19,819 14.886725 -10,493 -0.033326 66 CNTX 2011 331,204 136,549 128,791 1.060237 277,720 53,484 5.192581 33,467 0.101046 67 CNTX 2012 301,276 121,428 119,863 1.013057 279,462 21,814 12.811130 -35,221 -0.116906 68 CNTX 2013 371,585 161,345 330,081 0.488804 345,942 25,643 13.490699 -1,357 -0.003652 69 CNTX 2014 382,809 168,534 334,820 0.503357 352,612 30,197 11.677054 3,553 0.009281 70 CTBN 2011 2,232,750 1,593,221 728,977 2.185557 915,357 1,317,393 0.694825 656,824 0.294177 71 DLTA 2010 708,584 565,954 89,397 6.330794 115,225 577,668 0.199466 146,056 0.206124 72 DLTA 2011 696,167 577,645 96,129 6.009061 123,231 572,935 0.215087 151,715 0.217929 73 DLTA 2012 745,307 631,333 119,920 5.264618 147,095 598,212 0.245891 213,421 0.286353 74 DLTA 2013 867,041 748,111 158,991 4.705367 190,483 676,558 0.281547 270,498 0.311978 75 DLTA 2014 991,947 854,176 190,953 4.473226 227,474 764,473 0.297557 288,073 0.290412 76 DPNS 2010 175,683 117,483 24,128 4.869156 48,342 120,827 0.400093 14,034 0.079883 77 DPNS 2011 172,323 115,051 22,171 5.189256 41,153 131,169 0.313740 -6,642 -0.038544 78 DPNS 2012 184,636 107,456 12,506 8.592356 28,940 155,697 0.185874 20,609 0.111620 79 DPNS 2013 89,270 167,103 16,424 10.174318 32,945 223,428 0.147452 66,813 0.748437 80 DPNS 2014 268,877 175,901 14,385 12.228085 32,795 236,083 0.138913 14,520 0.054002 81 DVLA 2010 854,110 650,141 174,922 3.716748 213,508 640,602 0.333293 110,881 0.129821 82 DVLA 2011 928,291 696,925 144,280 4.830365 200,374 727,917 0.275270 120,915 0.130255 83 DVLA 2012 1,074,691 826,343 191,718 4.310200 233,145 841,546 0.277044 148,909 0.138560 84 DVLA 2013 1,190,054 913,984 215,473 4.241757 275,351 914,703 0.301028 125,796 0.105706 85 DVLA 2014 1,236,248 925,294 178,583 5.181311 273,816 962,431 0.284505 80,929 0.065463 86 EKAD 2010 204,470 122,498 69,499 1.762587 79,271 106,522 0.744175 26,213 0.128200 87 EKAD 2011 237,592 155,734 81,809 1.903629 89,947 147,646 0.609207 26,149 0.110058 88 EKAD 2012 273,893 180,371 74,814 2.410926 81,916 191,978 0.426695 36,198 0.132161 89 EKAD 2013 114,560 229,041 98,355 2.328717 105,894 237,708 0.445479 39,451 0.344370 90 EKAD 2014 411,349 296,439 127,249 2.329598 138,150 273,199 0.505675 40,756 0.099079 91 ESTI 2012 778,092 423,962 424,256 0.999307 424,466 353,626 1.200325 -41,505 -0.053342 92 ESTI 2013 881,536 448,056 519,220 0.862941 523,678 357,858 1.463368 -79,840 -0.090569