PT TUNAS BARU LAMPUNG Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Periode-periode Enam Bulan yang Berakhir
30 Juni 2016 dan 31 Desember 2015 Angka-angka dalam Jutaan Rupiah,
kecuali Dinyatakan Lain PT TUNAS BARU LAMPUNG Tbk AND
ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Six-MonthPeriods Ended
June 30, 2016 and December 31, 2015 Figures are in millions of Rupiah,
unless Otherwise Stated
- 45 -
9. Uang Muka
9. Advances
30 Juni 31 Desember
June 30 December 31
2016 2015
Uang muka pembelian: Advances for purchases of:
Bahan baku 526,672
479,653 Raw materials
Aset tetap 104,961
406 Property, plant and equipment
Suku cadang 70,707
97,796 Spareparts
Bibit 525
34 Seeds
Pupuk 342
5,455 Fertilizers
Lain-lain 66,637
86,010 Others
Jumlah 769,844
669,354 Total
10. Piutangdan Utang Pihak Berelasi 10. Due from and Due to Related Parties
Piutang dan utang pihak berelasi, terutama timbul dari penjualan dan pembelian bahan
pembantu, hasil produk sampingan, serta kegiatan operasional Grup lainnya dengan pihak
berelasi Catatan 38: The amounts due from and due to the following
related parties resulted mainly from sales and purchases of indirect materials, by-products, and
other operational activities of the Group with its related parties Note 38:
30 Juni 31 Desember
June 30 December 31
2016 2015
Piutang Due from
PT Budi Starch Sweetner Tbk 22,422
3,034 PT Budi Starch Sweetner Tbk
PT Budi Samudra Perkasa 14,482
13,562 PT Budi Samudra Perkasa
PT Kencana Acidindo Perkasa 1,867
PT Kencana Acidindo Perkasa PT Budi Samudera Tata Karya
79 3,101
PT Budi Samudera Tata Karya Jumlah
38,850 19,697
Total Utang
Due to PT Kencana Acidindo Perkasa
3,929 PT Kencana Acidindo Perkasa
PT Budi Sulfat Jaya 2
PT Budi Sulfat Jaya Jumlah
3,931 Total
Piutang dari dan utang kepada pihak berelasi dilakukan tanpa jaminan, tidak dikenakan bunga
serta tidak memiliki jangka waktu pengembalian yang pasti.
These amounts due from and due to related parties are unsecured, non-interest bearing and
have no definite repayment terms.
Manajemen berpendapat bahwa seluruh piutang dari pihak berelasi tersebut dapat ditagih
sehingga tidak dibentuk cadangan kerugian penurunan nilai atas piutang tersebut.
Management believes that the above-mentioned amounts due from related parties are fully
collectible, thus, no allowance for impairment was provided.
11. Piutang dan Utang Plasma – Bersih
11. Due from and Due to Plasma – Net
Akun ini merupakan pembiayaandana yang diberikan oleh Perusahaan serta BNIL dan BPG,
entitas anak, kepada plasma petani melalui Koperasi Unit Desa KUD dalam rangka
pengembangan proyek perkebunan kelapa sawit milik plasma.
This account represents the financing which has been granted by the Company and BNIL and
BPG, the subsidiaries, to the farmers plasma through the Cooperatives Koperasi Unit Desa or
KUD for the development of palm plantations owned by plasmas.
PT TUNAS BARU LAMPUNG Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Periode-periode Enam Bulan yang Berakhir
30 Juni 2016 dan 31 Desember 2015 Angka-angka dalam Jutaan Rupiah,
kecuali Dinyatakan Lain PT TUNAS BARU LAMPUNG Tbk AND
ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Six-MonthPeriods Ended
June 30, 2016 and December 31, 2015 Figures are in millions of Rupiah,
unless Otherwise Stated
- 46 - Piutang dan utang plasma - bersih yang
dilakukan oleh
Perusahaan dan
BNIL, merupakan jumlah neto dari pembiayaan yang
dikeluarkan terlebih dahulu oleh Perusahaan dan BNIL, dengan pembiayaan yang diterima dari
PT Bank Rakyat Indonesia Persero Tbk, PT Bank Danamon Indonesia Tbk, dan PT Bank
Mandiri Persero Tbk Catatan 39. Amounts due from and due to plasma - net
which are managed by the Company and BNIL, consist of the net balance of the fund which have
been disbursed first by the Company and BNIL, with the funds received from PT Bank
Rakyat Indonesia Persero Tbk, PT Bank Danamon Indonesia Tbk, and PT Bank Mandiri
Persero Tbk Note 39.
12. Tanaman Perkebunan
12. Plantations Tanaman Telah Menghasilkan
Mature Plantations
Perubahan selama 30 Juni 2016 Changes during June 30, 2016
Penambahan Reklasifikasi
1 Januari 2016 Additions
Penghapusan 30 Juni 2016
January 1, 2016 Reclassifications
Write-off June 30, 2016
Biaya perolehan At cost
Tanaman kelapa sawit 1,289,429
102,166 -
1,391,595 Palm plantations
Tanaman nanas -
- -
- Pineapple plantations
Jumlah 1,289,429
102,166 -
1,391,595 Total
Akumulasi penyusutan Accumulated depreciation
Tanaman kelapa sawit 339,270
27,181 -
366,451 Palm plantations
Cadangan kerugian Allowance for impairment
penurunan nilai 1,447
- -
1,447 loss
Nilai Tercatat 948,712
1,023,697 Carrying Value
Perubahan selama 2015 Changes during 2015
Penambahan Reklasifikasi
1 Januari 2015 Additions
Penghapusan 31 Desember 2015
January 1, 2015 Reclassifications
Write-off December 31, 2015
Biaya perolehan At cost
Tanaman kelapa sawit 1.113.179
212.081 35.831
1.289.429 Palm plantations
Tanaman nanas -
2.521 2.521
- Pineapple plantations
Jumlah
1.113.179 214.602
38.352 1.289.429
Total Akumulasi penyusutan
Accumulated depreciation
Tanaman kelapa sawit 296.968
52.849 10.547
339.270 Palm plantations
Cadangan kerugian Allowance for impairment
penurunan nilai 1.447
- -
1.447 loss
Nilai Tercatat 814.764
948.712 Carrying Value
Pada tanggal 30 Juni2016 dan 31 Desember 2015, seluruh tanaman telah menghasilkan
berlokasi di Sumatera dan Kalimantan. Rata-rata umur tanaman menghasilkan pada tanggal
30 Juni2016 dan 31 Desember 2015 adalah12 tahun.
As of June 30, 2016 and December 31, 2015, all mature plantations are located in Sumatera and
Kalimantan Islands. Average age of mature plantation is12 years as of June 30, 2016 and
December 31, 2015.