INFORMASI SEGMEN SEGMENT INFORMATION
PT SELAMAT SEMPURNA Tbk. Laporan Tahunan 2015
206
The original consolidated financial statements included herein are in the Indonesian language.
PT SELAMAT SEMPURNA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2015 dan untuk Tahun yang Berakhir pada Tanggal Tersebut
Dinyatakan dalam Jutaan Rupiah, Kecuali Dinyatakan Lain
PT SELAMAT SEMPURNA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and For the Year Then Ended
Expressed in Millions of Rupiah, Unless Otherwise Stated
35. INFORMASI SEGMEN lanjutan 35. SEGMENT INFORMATION continued
Informasi segmen usaha Kelompok Usaha adalah sebagai berikut:
Business segment information of the Group are as follow:
Penyaring Radiator
Karoseri Distribusi
Lain-lain Eliminasi
Konsolidasian 31 Desember 2015
Filter Radiator
Body Maker Trading
Others Elimination
Consolidation December 31, 2015
PENJUALAN NETO NET SALES
Penjualan eksternal 1.701.542
394.090 120.064
500.717 86.511
- 2.802.924
External sales Penjualan antarsegmen
400.084 8.095
1.665 1.822
201.001 612.667
- Inter-segment sales
Total penjualan segmen - neto 2.101.626
402.185 121.729
502.539 287.512
612.667 2.802.924
Total segment net sales
HASIL MARGIN
Laba bruto 587.825
107.664 14.534
122.352 30.000
7.162 869.537
Gross profit Beban penjualan
161.496 Selling expenses
Beban umum dan administrasi 127.337
General and administrative expenses Biaya keuangan
25.420 Finance charges
Lain-lain - neto 26.573
Others - net Bagian laba neto entitas asosiasi
1.860 Equity in net income of an associated company Laba sebelum pajak penghasilan
583.717 Income before income tax
Beban pajak penghasilan - neto 122.410
Income tax expenses - net Laba tahun berjalan
Income for the year after setelah penyesuaian laba
merging entities’ income merging entities
461.307 adjustment
Laba merging entities -
Merging entities’ income Laba tahun berjalan sebelum penyesuaian
Income for the year before laba merging entities
461.307 merging entities’ income adjustment
Penghasilan komprehensif lainnya 15.219
Other comprehensive income Total laba komprehensif tahun berjalan
446.088 Total comprehensive income for the year
Aset segmen Segmen assets
Persediaan - neto 332.332
62.277 19.867
113.157 43.500
10.378 560.755
Inventories - net Aset tetap - neto
363.741 88.050
64.543 81.275
51.402 65.924
714.935 Fixed assets - net
Total aset segmen 696.073
150.327 84.410
194.432 94.902
55.546 1.275.690
Total segment assets Aset tidak dapat dialokasi
944.418 Unallocated assets
Total aset 2.220.108
Total assets Liabilitas tidak dapat dialokasi
779.860 Unallocated liabilities
Total Liabilitas 779.860
Total liabilities Penambahan aset tetap
74.381 19.515
427 2.420
9.145 -
105.888 Additions of fixed assets
Beban penyusutan 60.323
29.612 4.831
2.915 17.098
354 115.133
Depreciation expenses
31 Desember 2014 Penyaring
Radiator Karoseri
Distribusi Lain-lain
Eliminasi Konsolidasian
December 31, 2014 Disajikan Kembali - Catatan 41
Filter Radiator
Body Maker Trading
Others Elimination
Consolidation As Restated - Note 41
PENJUALAN NETO NET SALES
Penjualan eksternal 1.667.709
388.595 131.508
328.328 116.720
- 2.632.860
External sales Penjualan antarsegmen
377.814 6.750
4.967 967
204.319 594.817
- Inter-segment sales
Total penjualan segmen - neto 2.045.523
395.345 136.475
329.295 321.039
594.817 2.632.860
Total segment net sales
HASIL MARGIN
Laba bruto 563.343
101.410 13.055
67.021 45.813
5.482 785.160
Gross profit Beban penjualan
123.582 Selling expenses
Beban umum dan administrasi 112.631
General and administrative expenses Biaya keuangan
28.469 Finance charges
Lain-lain - neto 23.019
Others - net Bagian rugi neto entitas asosiasi
1.469 Equity in net loss of an associated company
Laba sebelum pajak penghasilan 542.028
Income before income tax Beban pajak penghasilan - neto
119.902 Income tax expenses - net
Laba tahun berjalan Income for the year after
setelah penyesuaian laba merging entities’ income
merging entities 422.126
adjustment Laba merging entities
1.031 Merging entities’ income
Laba tahun berjalan sebelum penyesuaian Income for the year before
laba merging entities 421.095
merging entities’ income adjustment Penghasilan komprehensif lainnya
9.933 Other comprehensive income
Total penghasilan komprehensif tahun berjalan 411.162
Total comprehensive income for the year
PT SELAMAT SEMPURNA Tbk.
Annual Report 2015
207
The original consolidated financial statements included herein are in the Indonesian language.
PT SELAMAT SEMPURNA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2015 dan untuk Tahun yang Berakhir pada Tanggal Tersebut
Dinyatakan dalam Jutaan Rupiah, Kecuali Dinyatakan Lain
PT SELAMAT SEMPURNA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2015 and For the Year Then Ended
Expressed in Millions of Rupiah, Unless Otherwise Stated
35. INFORMASI SEGMEN lanjutan 35. SEGMENT INFORMATION continued