Perhitungan ATMR Risiko Pasar pendekatan Market RWA Calculation under
LAPORAN TAHUNAN 2014
61
ANNUAL REPORT
m. Perhitungan ATMR Risiko Operasional m. Operational RWA Calculation– Bank Only
– Bank secara Individual
Tabel Pengungkapan Kuantitatif Risiko Operasional Table of Operational Risk Under Basic Indicator
A
pproach
Pendapatan Bruto Rata-rata 3 tahun terakhir
Beban Modal ATMR
Approach Gross Income
Average of last 3 years Capital Charge
RWA
1 2
3 4
5
1 Pendekatan Indikator Dasar 338,131
50,720 633,995
Basic Indicator Approach
No Pendekatan Yang Digunakan
31 Desember 2014 | 31 December 2014
Dalam jutaan rupiah | In Milion Rupia h
Pendapatan Bruto Rata-rata 3 tahun terakhir
Beban Modal ATMR
Approach Gross Income
Average of last 3 years Capital Charge
RWA
1 2
3 4
5
1 Pendekatan Indikator Dasar 236.000
35.400 442.503
Basic Indicator Approach
No Pendekatan Yang Digunakan
31 Desember 2013 | 31 December 2013
Dalam jutaan rupiah | In Milion Rupia h
LAPORAN TAHUNAN 2014
62
ANNUAL REPORT
n. Profil Maturitas n. Maturity Profile
Tabel Pengungkapan Profil Maturitas Rupiah Table of Maturity Profile Rupiah – Bank Only
Bank secara Individual
Tagihan Bersih
Net Amount
1 bulan 1 bln s.d 3
bln 3 bln s.d 6
bln 6 bln s.d
12 bln 12 bulan
up to 1 month
1 month to 3 months
3 months to 6 months
6 months to 12 months
12 months
I. Eksposur Neraca | On Balance Sheet A. Aset | Asset
1 Kas | Cash 7,834
7,834 -
- -
- 2 Penempatan pada Bank Indonesia
756,354 318,892
- 437,462
- -
Placement to BI 3 Penempatan pada bank lain
1,410,385 720,385
- 690,000
- -
Placement to Other Bank 4 Surat Berharga | Marketable Securities
1,472,723 -
- -
- 1,472,723
5 Kredit yang diberikan | Loan 3,957,018
170,030 338,178
542,872 936,358
1,969,580 6 Tagihan lainnya | Other Receivables
- -
- -
- -
7 Lain-lain | Others -
- -
- -
-
Jumlah Aset | Total Asset 7,604,314
1,217,141 338,178
1,670,334 936,358
3,442,303 B. Kewajiban | Liabilities
1 Dana pihak ketiga 2,722,090
1,326,964 417,086
30,853 944,803
2,384 Deposit from Customer
2 Kewajiban kepada Bank Indonesia -
- -
- -
- Liabilities to BI
3 Kewajiban kepada Bank lain 80,145
80,145 -
- -
- Liabilities to Bank
4 Surat berharga yang diterbitkan -
- -
- -
- Issued Marketable Securities
5 Pinjaman yang diterima | Borrowing -
- -
- -
- 6 Kewajiban lainnya | Other Liablities
- -
- -
- -
7 Lain-lain | Others 4,245
4,245 -
- -
-
Jumlah Kewajiban | Total Liabilities 2,806,480
1,411,354 417,086
30,853 944,803
2,384 Selisih Aset dengan kewajiban dalam neraca
4,797,834 194,213
78,908 1,639,481
8,445 3,439,919
Asset - Liabilities
II. Rekening Administratif | Off Balance Sheet A.
1 Komitmen | Commitment -
- -
- -
- 2 Kontijensi | Contingent
- -
- -
- -
- -
- -
- -
Total Administrative Receivable
B.
1 Komitmen | Commitment 1,784,991
33,269 118,292
462,127 113,148
1,058,155 2 Kontijensi | Contingent
32,277 7,596
2,356 11,898
10,427 -
Jumlah Kewajiban rekening administratif 1,817,268
40,865 120,648
474,025 123,575
1,058,155
Total Administrative Payavle
Selisih tagihan dan kewajiban dalam rekening administratif 1,817,268
40,865 120,648
474,025 123,575
1,058,155
Derivative Receivable - Derivative Payable
Selisih [IA-IB + IIA-IIB] | Difference [IA-IB + IIA-IIB] 2,980,566
235,078 199,556
1,165,456 132,020
2,381,764 Selisih kumulatif | Cummulative Difference
- 235,078
434,634 730,822
598,802 2,980,566
Dalam jutaan rupiah | In Milion Rupiah
31 Desember 2014 | 31 December 2014
Account
Rekening Jatuh Tempo | Maturity
Tagihan rekening administratif | Administrative Receivable
Kewajiban rekening administratif | Administrative
Payable
Jumlah Tagihan rekening administratif