KAS DAN SETARA KAS lanjutan CASH AND CASH EQUIVALENTS continued

Indonesian language. PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2015 dan 2014 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Years Ended December 31, 2015 and 2014 Expressed in US Dollar, unless Otherwise Stated 51 11. ASET TETAP 11. FIXED ASSETS 31 DesemberDecember 31, 2015 Saldo Awal Saldo Akhir Beginning Penambahan Pengurangan Reklasifikasi Ending Balance Additions Deductions Reclassifications Balance Biaya perolehan Acquisition cost Kepemilikan langsung Direct ownership Tanah 15.534.291 - - - 15.534.291 Land Bangunan 10.848.547 45.457 - - 10.894.004 Buildings Kapal 300.241.170 45.073.352 6.754.586 - 338.559.936 Vessels Perlengkapan kapal 2.957.169 127.516 69.043 - 3.015.642 Vessel supplies Mesin 4.994.103 2.203.180 - - 7.197.283 Machineries Kendaraan 2.991.349 355.967 156.201 825 3.191.940 Vehicles Peralatan kantor dan Office and shipyard galangan 2.809.222 397.628 - 825 3.206.025 equipment Peralatan bengkel 382.123 - - - 382.123 Workshop equipment Aset sewa pembiayaan Leased assets Mesin 648.858 - - - 648.858 Machineries Kendaraan 683.646 20.266 - - 703.912 Vehicles Aset dalam Construction in penyelesaian 119.058.849 30.845.855 - - 149.904.704 progress Total 461.149.327 79.069.221 6.979.830 - 533.238.718 Total Akumulasi penyusutan Accumulated depreciation Kepemilikan langsung Direct ownership Bangunan 996.375 544.134 - - 1.540.509 Buildings Kapal 68.624.306 12.477.730 4.318.884 - 76.783.152 Vessels Perlengkapan kapal 2.625.164 168.329 58.424 - 2.735.069 Vessel supplies Mesin 1.582.725 777.038 - - 2.359.763 Machineries Kendaraan 1.614.918 348.707 75.557 86 1.888.154 Vehicles Peralatan kantor dan Office and shipyard galangan 1.635.407 648.559 - 86 2.283.880 equipment Peralatan bengkel 369.133 1.960 - - 371.093 Workshop equipment Aset sewa pembiayaan Leased assets Mesin 241.268 95.413 - - 336.681 Machineries Kendaraan 238.202 86.511 - - 324.713 Vehicles Total 77.927.498 15.148.381 4.452.865 - 88.623.014 Total Nilai tercatat - neto 383.221.829 444.615.704 Net carrying amount 31 DesemberDecember 31, 2014 Saldo Awal Saldo Akhir Beginning Penambahan Pengurangan Reklasifikasi Ending Balance Additions Deductions Reclassifications Balance Biaya perolehan Acquisition cost Kepemilikan langsung Direct ownership Tanah 15.534.291 - - - 15.534.291 Land Bangunan 5.675.363 798.370 - 4.374.814 10.848.547 Buildings Kapal 275.107.773 36.029.490 10.896.093 - 300.241.170 Vessels Perlengkapan kapal 2.848.795 154.082 45.708 - 2.957.169 Vessel supplies Mesin 3.872.663 1.121.440 - - 4.994.103 Machineries Kendaraan 2.501.854 491.130 1.635 - 2.991.349 Vehicles Peralatan kantor dan Office and shipyard galangan 2.697.094 112.128 - - 2.809.222 equipment Peralatan bengkel 382.123 - - - 382.123 Workshop equipment Aset sewa pembiayaan Leased assets Mesin 648.858 - - - 648.858 Machineries Kendaraan 638.988 44.658 - - 683.646 Vehicles Aset dalam Construction in penyelesaian 89.821.209 33.612.454 - 4.374.814 119.058.849 progress Total 399.729.011 72.363.752 10.943.436 - 461.149.327 Total Akumulasi penyusutan Accumulated depreciation Kepemilikan langsung Direct ownership Bangunan 699.301 297.074 - - 996.375 Buildings Kapal 65.668.638 10.494.761 7.539.093 - 68.624.306 Vessels Perlengkapan kapal 2.511.656 157.283 43.775 - 2.625.164 Vessel supplies Mesin 1.019.986 562.739 - - 1.582.725 Machineries Kendaraan 1.288.664 327.378 1.124 - 1.614.918 Vehicles Peralatan kantor dan Office and shipyard galangan 1.021.277 614.130 - - 1.635.407 equipment Peralatan bengkel 364.641 4.492 - - 369.133 Workshop equipment Aset sewa pembiayaan Leased assets Mesin 141.098 100.170 - - 241.268 Machineries Kendaraan 153.478 84.724 - - 238.202 Vehicles Total 72.868.739 12.642.751 7.583.992 - 77.927.498 Total Nilai tercatat - neto 326.860.272 383.221.829 Net carrying amount Indonesian language. PT SOECHI LINES TBK DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2015 dan 2014 Disajikan Dalam Dolar AS, kecuali Dinyatakan Lain PT SOECHI LINES TBK AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Years Ended December 31, 2015 and 2014 Expressed in US Dollar, unless Otherwise Stated 52 11. ASET TETAP lanjutan 11. FIXED ASSETS continued Pembebanan penyusutan adalah sebagai berikut: Depreciation is charged as follows: 2015 2014 Beban pokok pendapatan Catatan 27 12.646.109 10.652.044 Cost of revenues Note 27 Beban usaha Catatan 28 1.152.735 392.315 Operating expenses Note 28 Kapitalisasi ke biaya kontrak konstruksi 1.347.164 - Capitalized to construction cost Kapitalisasi ke aset dalam Capitalized to construction penyelesaian - 1.598.392 in progress Total 15.146.008 12.642.751 Total Penambahan nilai perolehan dan akumulasi penyusutan aset tetap di tahun 2015 termasuk penambahan sehubungan dengan akuisi PT Symbio Lintas Energi oleh PT Sukses Maritime Line, Entitas Anak, dengan harga perolehan sebesar AS9.376 dan akumulasi penyusutan sebesar AS2.373. The addition to cost and accumulated depreciation of fixed assets in 2015 include addition due to acquisition of PT Symbio Lintas Energi by PT Sukses Maritime Line, a Subsidiary, with cost of USD9,376 and accumulated depreciation of USD2,373. Rincian aset dalam penyelesaian untuk pembangunan galangan adalah sebagai berikut: Construction in progress for shipyard project consists of: 2015 2014 Reklamasi lahan 61.822.655 61.822.655 Land reclamation Galangan dalam penyelesaian 62.959.394 42.759.336 Shipyard in construction Pematangan tanah 18.655.479 10.564.185 Land development Bangunan dalam penyelesaian 6.354.305 3.879.028 Building in construction Tanah dalam penyelesaian 112.871 33.645 Land under construction Total 149.904.704 119.058.849 Total Pada tanggal 31 Desember 2015, estimasi persentase penyelesaian aset dalam penyelesaian untuk pembangunan galangan adalah sebagai berikut: As of December 31, 2015, the estimated percentage of completion of the construction in progress for shipyard project is as follows: Persentase Estimasi waktu Penyelesaian penyelesaian Percentage of Estimated time Completion of completion Semester dua Proyek galangan 94,61 Second semester 2016 Shipyard project Pada periode Desember 2015, Grup mengkapitalisasi biaya pinjaman dan overhead masing-masing sebesar AS6.345.307 dan AS2.697.470 2014: AS5.337.860 dan AS2.466.339 pada aset dalam penyelesaian Catatan 29. In December 2015, the Group has capitalized borrowing and overhead costs amounting to USD6,345,307 and USD2,697,470 2014: USD5,337,860 and USD2,466,339 in construction in progress Note 29, respectively. Seluruh proyek galangan digunakan sebagai jaminan atas pinjaman bank jangka panjang yang diperoleh MOS dari PT Bank Mandiri Persero Tbk Catatan 20. The shipyard project is pledged as collateral to long- term bank loans obtained by MOS from PT Bank Mandiri Persero Tbk Note 20.