15,650,000.00 2,115,000.00 2,000,011.36 2,150,000.00 17,850,000.00 44,650,000.00 14,750,000.00 1.08 1.36 1.24 0.92 0.74 0.90 0.18 Strategi Petani Dalam Menghadapi Resiko Harga Komoditas Kol,Sawi Putih Dan Wortel Di Tanah Karo (Studi Kasus: Desa Gurusinga,

Lampiran 20. Umur Ekonomis dan Biaya Penyusutan Peralatan yang Digunakan dalam Usahatani Sawi Putih Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp 1 5 2 60,000.00 12,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 500,000.00 25,000.00 - - - - 2 5 3 120,000.00 24,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 50,000.00 16,666.67 10.00 2.00 - - 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,500,000.00 75,000.00 - - - - 3 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 10.00 1.00 - - 3.00 2.00 80,000.00 26,666.67 15.00 1.00 800,000.00 53,333.33 20.00 1.00 1,500,000.00 75,000.00 - - - - 4 5 1 35,000.00 7,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - - - - - - - - - 20.00 1.00 500,000.00 25,000.00 - - - - 5 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 25,000.00 8,333.33 10.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 - - - - 20.00 - - - - - - - 6 5 3 90,000.00 18,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 2.00 - - 5.00 1.00 40,000.00 8,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 1,500,000.00 75,000.00 - - - - 7 5 3 120,000.00 24,000.00 10.00 1.00 250,000.00 25,000.00 3.00 3.00 90,000.00 30,000.00 10.00 2.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 8 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 25,000.00 12,500.00 15.00 1.00 1.00 0.07 5.00 1.00 40,000.00 8,000.00 15.00 1.00 600,000.00 40,000.00 20.00 1.00 1,000,000.00 50,000.00 - - - - 9 5 1 40,000.00 8,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 1.00 0.10 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 10 5 2 60,000.00 12,000.00 10.00 1.00 350,000.00 35,000.00 3.00 1.00 30,000.00 10,000.00 12.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 15.00 1.00 300,000.00 20,000.00 20.00 1.00 1,000,000.00 50,000.00 - - - - 11 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 80,000.00 26,666.67 10.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 12 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 10.00 2.00 - - 3.00 1.00 40,000.00 13,333.33 15.00 1.00 600,000.00 40,000.00 20.00 1.00 1,500,000.00 75,000.00 15.00 1.00 2,000,000.00 133,333.33 13 5 2 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 3.00 3.00 90,000.00 30,000.00 10.00 2.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 14 5 1 35,000.00 7,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 40,000.00 20,000.00 10.00 1.00 - - - - - - - - - - 20.00 - - - - - - - 15 5 2 50,000.00 10,000.00 10.00 1.00 350,000.00 35,000.00 2.00 1.00 30,000.00 15,000.00 10.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 16 5 2 60,000.00 12,000.00 10.00 2.00 600,000.00 60,000.00 3.00 2.00 80,000.00 26,666.67 15.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 17 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 10.00 1.00 1.00 0.10 5.00 1.00 40,000.00 8,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 18 5 1 35,000.00 7,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 19 5 1 30,000.00 6,000.00 10.00 1.00 350,000.00 35,000.00 3.00 1.00 35,000.00 11,666.67 10.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 - - - - 20.00 - - - - - - - 20 5 3 120,000.00 24,000.00 10.00 1.00 300,000.00 30,000.00 2.00 2.00 80,000.00 40,000.00 10.00 2.00 2.00 0.20 5.00 1.00 40,000.00 8,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 1,000,000.00 50,000.00 - - - - 21 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 22 5 1 30,000.00 6,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - - - - - 15.00 - - - 20.00 - - - - - - - 23 5 2 60,000.00 12,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 35,000.00 11,666.67 10.00 1.00 250,000.00 25,000.00 5.00 1.00 40,000.00 8,000.00 15.00 1.00 400,000.00 26,666.67 20.00 1.00 1,500,000.00 75,000.00 - - - - 24 5 2 60,000.00 12,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 15.00 2.00 - - 5.00 1.00 40,000.00 8,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 25 5 2 80,000.00 16,000.00 10.00 1.00 350,000.00 35,000.00 2.00 1.00 30,000.00 15,000.00 15.00 2.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 26 5 1 40,000.00 8,000.00 10.00 1.00 250,000.00 25,000.00 2.00 1.00 30,000.00 15,000.00 15.00 1.00 - - - - - - - - - - 20.00 - - - - - - - 27 5 2 60,000.00 12,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 28 5 2 60,000.00 12,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - - - - - 15.00 1.00 500,000.00 33,333.33 20.00 1.00 750,000.00 37,500.00 - - - - 29 5 3 110,000.00 22,000.00 10.00 1.00 300,000.00 30,000.00 2.00 2.00 50,000.00 25,000.00 15.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 30 5 2 40,000.00 8,000.00 10.00 1.00 250,000.00 25,000.00 2.00 1.00 30,000.00 15,000.00 15.00 1.00 250,000.00 16,666.67 - - - - 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 31 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 500,000.00 25,000.00 - - - - 32 5 2 80,000.00 16,000.00 10.00 1.00 200,000.00 20,000.00 3.00 2.00 60,000.00 20,000.00 10.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 - - - - 20.00 1.00 700,000.00 35,000.00 - - - - 33 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 15.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 34 5 2 80,000.00 16,000.00 10.00 2.00 600,000.00 60,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 35 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 1.00 0.10 5.00 2.00 90,000.00 18,000.00 15.00 1.00 1,000,000.00 66,666.67 20.00 1.00 500,000.00 25,000.00 - - - - 36 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 12.00 2.00 2.00 0.17 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 37 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,500,000.00 75,000.00 - - - - 38 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 70,000.00 23,333.33 12.00 1.00 - - 5.00 1.00 40,000.00 8,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 39 5 2 80,000.00 16,000.00 10.00 2.00 600,000.00 60,000.00 2.00 1.00 30,000.00 15,000.00 10.00 1.00 1.00 0.10 5.00 1.00 50,000.00 10,000.00 15.00 1.00 350,000.00 23,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,750,000.00 116,666.67 40 5 3 120,000.00 24,000.00 10.00 2.00 500,000.00 50,000.00 2.00 1.00 30,000.00 15,000.00 10.00 1.00 1.00 0.10 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 41 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 700,000.00 35,000.00 - - - - 42 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 15.00 1.00 250,000.00 16,666.67 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 43 5 2 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 3.00 2.00 70,000.00 23,333.33 10.00 1.00 1.00 0.10 3.00 1.00 40,000.00 13,333.33 15.00 1.00 400,000.00 26,666.67 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 2,000,000.00 133,333.33 44 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 30,000.00 15,000.00 15.00 1.00 - - 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 45 5 1 110,000.00 22,000.00 10.00 1.00 250,000.00 25,000.00 2.00 1.00 25,000.00 12,500.00 15.00 1.00 250,000.00 16,666.67 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 46 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 47 5 3 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 3.00 2.00 70,000.00 23,333.33 10.00 2.00 500,000.00 50,000.00 3.00 1.00 40,000.00 13,333.33 15.00 1.00 400,000.00 26,666.67 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 48 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 15.00 2.00 0.36 0.02 5.00 1.00 40,000.00 8,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 750,000.00 37,500.00 - - - - 49 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 15.00 2.00 500,000.00 33,333.33 5.00 1.00 40,000.00 8,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 750,000.00 37,500.00 - - - - 50 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 30,000.00 15,000.00 15.00 1.00 - - 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - Total 250 99 3,615,000.00 723,000.00 500.00

54.00 15,650,000.00

1,565,000.00 137.00

68.00 2,115,000.00

781,666.67 576.00

62.00 2,000,011.36

158,334.39 192.00

46.00 2,150,000.00

523,333.33 570.00

37.00 17,850,000.00

1,190,000.00 1,000.00

45.00 44,650,000.00

2,232,500.00 135.00

9.00 14,750,000.00

983,333.33 Rata - Rata 5 1.98 72,300.00 14,460.00

10.00 1.08

313,000.00 31,300.00

2.74 1.36

42,300.00 15,633.33

11.52 1.24

40,000.23 3,166.69

3.84 0.92

43,000.00 10,466.67

11.40 0.74

357,000.00 23,800.00

20.00 0.90

893,000.00 44,650.00

2.70 0.18

295,000.00 19,666.67 No Cangkul Semprot Gendong Gubuk Semprot Mesin Parang Gerobak Sorong Garpu Tanah Bak Penampung Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp Umur Ekonomis Tahun Unit Harga Rp Biaya Penyusutan Rp 1 5 2 60,000.00 12,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 25,000.00 8,333.33 10.00 1.00 250,000.00 25,000.00 3.00 1.00 40,000.00 13,333.33 15.00 1.00 300,000.00 20,000.00 20.00 1.00 500,000.00 25,000.00 - - - - 2 5 3 90,000.00 18,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 10.00 2.00 500,000.00 50,000.00 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,500,000.00 75,000.00 - - - - 3 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 50,000.00 16,666.67 10.00 1.00 300,000.00 30,000.00 3.00 2.00 100,000.00 33,333.33 15.00 1.00 800,000.00 53,333.33 20.00 1.00 1,500,000.00 75,000.00 - - - - 4 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 10.00 1.00 250,000.00 25,000.00 3.00 2.00 80,000.00 26,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,500,000.00 75,000.00 - - - - 5 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 35,000.00 11,666.67 10.00 1.00 250,000.00 25,000.00 3.00 1.00 50,000.00 16,666.67 - - - - 20.00 - - - - - - - 6 5 3 90,000.00 18,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 2.00 500,000.00 50,000.00 5.00 1.00 35,000.00 7,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 1,500,000.00 75,000.00 - - - - 7 5 3 120,000.00 24,000.00 10.00 1.00 250,000.00 25,000.00 3.00 3.00 90,000.00 30,000.00 10.00 2.00 500,000.00 50,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 8 5 3 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 2.00 3.00 75,000.00 37,500.00 15.00 2.00 500,000.00 33,333.33 5.00 2.00 80,000.00 16,000.00 15.00 1.00 600,000.00 40,000.00 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 2,500,000.00 166,666.67 9 5 1 40,000.00 8,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 300,000.00 30,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 10 5 1 35,000.00 7,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 250,000.00 25,000.00 - - - - - - - - 20.00 1.00 500,000.00 25,000.00 - - - - 11 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 70,000.00 23,333.33 10.00 1.00 250,000.00 25,000.00 3.00 1.00 35,000.00 11,666.67 15.00 1.00 1,000,000.00 66,666.67 20.00 1.00 1,000,000.00 50,000.00 - - - - 12 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 15.00 1.00 250,000.00 16,666.67 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 13 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 25,000.00 12,500.00 15.00 1.00 250,000.00 16,666.67 5.00 1.00 40,000.00 8,000.00 15.00 1.00 600,000.00 40,000.00 20.00 1.00 1,000,000.00 50,000.00 - - - - 14 5 1 35,000.00 7,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 40,000.00 20,000.00 10.00 1.00 250,000.00 25,000.00 - - - - - - - - 20.00 - - - - - - - 15 5 2 60,000.00 12,000.00 10.00 1.00 350,000.00 35,000.00 2.00 1.00 30,000.00 15,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 16 5 2 60,000.00 12,000.00 10.00 2.00 500,000.00 50,000.00 3.00 2.00 80,000.00 26,666.67 15.00 1.00 300,000.00 20,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 1,000,000.00 66,666.67 20.00 1.00 1,500,000.00 75,000.00 - - - - 17 5 2 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 3.00 2.00 50,000.00 16,666.67 10.00 1.00 250,000.00 25,000.00 3.00 1.00 50,000.00 16,666.67 15.00 1.00 800,000.00 53,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 18 5 1 30,000.00 6,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 300,000.00 30,000.00 - - - - 15.00 - - - 20.00 - - - - - - - 19 5 1 35,000.00 7,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 45,000.00 15,000.00 - - - - 20.00 - - - - - - - 20 5 3 120,000.00 24,000.00 10.00 1.00 350,000.00 35,000.00 2.00 2.00 70,000.00 35,000.00 10.00 2.00 600,000.00 60,000.00 5.00 1.00 40,000.00 8,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 500,000.00 25,000.00 - - - - 21 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 300,000.00 30,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 500,000.00 25,000.00 15.00 - - - 22 5 1 30,000.00 6,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 250,000.00 25,000.00 - - - - 15.00 - - - 20.00 - - - - - - - 23 5 2 60,000.00 12,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 350,000.00 35,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 24 5 2 60,000.00 12,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 15.00 2.00 500,000.00 33,333.33 5.00 1.00 40,000.00 8,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 25 5 3 110,000.00 22,000.00 10.00 1.00 300,000.00 30,000.00 2.00 2.00 50,000.00 25,000.00 15.00 1.00 275,000.00 18,333.33 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 26 5 2 60,000.00 12,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 35,000.00 11,666.67 10.00 1.00 250,000.00 25,000.00 5.00 1.00 40,000.00 8,000.00 15.00 1.00 400,000.00 26,666.67 20.00 1.00 1,500,000.00 75,000.00 - - - - 27 5 2 60,000.00 12,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 250,000.00 25,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 28 5 2 60,000.00 12,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 300,000.00 30,000.00 - - - - 15.00 1.00 500,000.00 33,333.33 20.00 1.00 750,000.00 37,500.00 - - - - 29 5 2 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 3.00 3.00 90,000.00 30,000.00 10.00 2.00 600,000.00 60,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,500,000.00 100,000.00 30 5 2 40,000.00 8,000.00 10.00 1.00 250,000.00 25,000.00 2.00 1.00 40,000.00 20,000.00 15.00 1.00 250,000.00 16,666.67 - - - - 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 31 5 2 60,000.00 12,000.00 10.00 1.00 350,000.00 35,000.00 3.00 1.00 30,000.00 10,000.00 15.00 1.00 350,000.00 23,333.33 3.00 1.00 50,000.00 16,666.67 15.00 1.00 300,000.00 20,000.00 20.00 1.00 1,000,000.00 50,000.00 - - - - 32 5 2 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 3.00 2.00 70,000.00 23,333.33 10.00 1.00 250,000.00 25,000.00 3.00 1.00 40,000.00 13,333.33 15.00 1.00 400,000.00 26,666.67 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 2,000,000.00 133,333.33 33 5 1 40,000.00 8,000.00 10.00 - - - 3.00 1.00 30,000.00 10,000.00 - - - - 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 500,000.00 25,000.00 - - - - 34 5 3 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 35,000.00 11,666.67 15.00 2.00 500,000.00 33,333.33 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 2,250,000.00 150,000.00 35 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 30,000.00 15,000.00 15.00 1.00 300,000.00 20,000.00 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 36 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 70,000.00 23,333.33 10.00 2.00 550,000.00 55,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 37 5 4 80,000.00 16,000.00 10.00 2.00 600,000.00 60,000.00 2.00 1.00 30,000.00 15,000.00 15.00 2.00 500,000.00 33,333.33 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 2,000,000.00 133,333.33 38 5 1 120,000.00 24,000.00 10.00 1.00 250,000.00 25,000.00 2.00 1.00 30,000.00 15,000.00 10.00 1.00 250,000.00 25,000.00 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 500,000.00 25,000.00 - - - - 39 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 2.00 1.00 30,000.00 15,000.00 10.00 1.00 250,000.00 25,000.00 - 1.00 50,000.00 - 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 40 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 300,000.00 30,000.00 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 500,000.00 25,000.00 - - - - 41 5 1 80,000.00 16,000.00 10.00 - - - 3.00 1.00 35,000.00 11,666.67 12.00 1.00 250,000.00 20,833.33 5.00 1.00 40,000.00 8,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 42 5 1 35,000.00 7,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 350,000.00 35,000.00 3.00 1.00 50,000.00 16,666.67 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 43 5 2 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 3.00 2.00 70,000.00 23,333.33 10.00 1.00 250,000.00 25,000.00 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 2,000,000.00 133,333.33 44 5 2 80,000.00 16,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 10.00 1.00 350,000.00 35,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,500,000.00 75,000.00 - - - - 45 5 1 110,000.00 22,000.00 10.00 1.00 250,000.00 25,000.00 2.00 1.00 30,000.00 15,000.00 15.00 1.00 250,000.00 16,666.67 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - 46 5 2 80,000.00 16,000.00 10.00 2.00 600,000.00 60,000.00 2.00 1.00 30,000.00 15,000.00 10.00 1.00 300,000.00 30,000.00 5.00 1.00 50,000.00 10,000.00 15.00 1.00 350,000.00 23,333.33 20.00 1.00 1,000,000.00 50,000.00 15.00 1.00 1,750,000.00 116,666.67 47 5 1 80,000.00 16,000.00 10.00 - - - 3.00 1.00 30,000.00 10,000.00 10.00 1.00 250,000.00 25,000.00 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 - - - - - - - 48 5 3 60,000.00 12,000.00 10.00 1.00 300,000.00 30,000.00 3.00 2.00 60,000.00 20,000.00 10.00 1.00 250,000.00 25,000.00 3.00 1.00 50,000.00 16,666.67 15.00 1.00 500,000.00 33,333.33 20.00 1.00 1,000,000.00 50,000.00 - - - - 49 5 2 70,000.00 14,000.00 10.00 1.00 300,000.00 30,000.00 3.00 1.00 30,000.00 10,000.00 15.00 2.00 500,000.00 33,333.33 5.00 1.00 40,000.00 8,000.00 15.00 1.00 300,000.00 20,000.00 20.00 1.00 800,000.00 40,000.00 - - - - 50 5 2 80,000.00 16,000.00 10.00 1.00 250,000.00 25,000.00 2.00 1.00 30,000.00 15,000.00 15.00 1.00 275,000.00 18,333.33 5.00 1.00 50,000.00 10,000.00 - - - - 20.00 1.00 1,000,000.00 50,000.00 - - - - Total 250 98 3,530,000.00 706,000.00 500.00

50.00 14,300,000.00