IMBALAN KARYAWAN lanjutan EMPLOYEE BENEFITS continued MODAL SAHAM SHARE CAPITAL
PT ELNUSA Tbk DAN ENTITAS ANAKAND SUBSIDIARIES Lampiran 565 Schedule
CATATAN ATAS LAPORAN KEUANGAN INTERIM KONSOLIDASIAN
30 SEPTEMBER 2015 TIDAK DIAUDIT DAN 31 DESEMBER 2014 DIAUDIT
Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain NOTES TO THE CONSOLIDATED INTERIM
FINANCIAL STATEMENTS 30 SEPTEMBER 2015 UNAUDITED AND
31 DESEMBER 2014 AUDITED Expressed in millions of Rupiah, unless otherwise stated
23. MODAL SAHAM lanjutan 23. SHARE CAPITAL continued
a. Susunan pemegang saham lanjutan a. Composition of shareholders continued
Dalam Rapat Umum Pemegang Saham Tahunan Perusahaan yang diaktakan dengan
Akta Notaris Aryanti Artisari,S.H.,M.Kn, No. 36 tanggal 9 Mei 2014, para pemegang saham
memutuskan untuk membagikan dividen kas dari laba bersih tahun buku 2013 sebesar
Rp119.030. In the Shareholders’ Annual General Meeting of
the Company, which was notarised under Notarial
Deed No.
36 dated
9 May 2014, of Aryanti Artisari, S.H.,M.Kn, the shareholders agreed to distribute cash dividends
from the 2013 net profit amounting to Rp119,030.
b. Saham treasuri b. Treasury shares
Perseroan telah melakukan penjualan seluruh saham treasuri sejumlah 63.123.000 lembar
saham selama tahun 2013 melalui Bursa Efek Indonesia dengan selisih rata-rata harga jual
dan harga perolehan sebesar Rp144,55. Penjualan kembali saham treasuri ini ditujukan
untuk
memenuhi peraturan
BAPEPAM No. KEP
– 105BL2010 mengenai ketentuan pengalihan saham hasil pembelian kembali
yang dikuasai emiten. The Company has sold all 63,123,000 treasury
shares during 2013 through Indonesia Stock Exchange with an average difference between
sale price and acquisition price of Rp144.55. This re-sale transaction was intended to comply with
BAPEPAM regulation No. KEP
– 105BL2010 regarding the stipulation of transfer of treasury
shares purchased and owned by the issuers.
c. Tambahan modal disetor c. Additional paid-in capital
Rincian tambahan modal disetor adalah sebagai berikut:
Details of additional paid-in capital are as follows:
2015 danand 2014
Agio saham 438,000
Share premium Biaya emisi saham
18,042 Share issue costs
Selisih nilai transaksi penjualan Difference in value from
saham treasuri 9,654
sale of treasury stock Difference in value from
Selisih nilai transaksi restrukturisasi restructuring transaction of
entitas sepengendali 1,810
entities under common control 431,422
Biaya emisi saham merupakan biaya-biaya yang berkaitan langsung dengan penerbitan
saham baru Perusahaan yang dilakukan saat Penawaran Umum Perdana Catatan 1b.
Share issue costs represent costs directly attributable to the issue of new shares of the
Company during the Initial Public Offering Note 1b.
24. KEPENTINGAN NON-PENGENDALI 24. NON-CONTROLLING INTEREST
2015 Saldo awal
Saldo akhir Beginning
Penambahan Pengurangan Ending
balance Additions
Deductions balance
EPN 100
- 7
93 EPN
PND 30,128
3,432 1,388
32,172 PND
EFK 586
160 6
740 EFK
SCU 7
- -
7 SCU
EPR 675
- -
675 EPR
31,496 3,592
1,401 33,687
PT ELNUSA Tbk DAN ENTITAS ANAKAND SUBSIDIARIES Lampiran 566 Schedule
CATATAN ATAS LAPORAN KEUANGAN INTERIM KONSOLIDASIAN
30 SEPTEMBER 2015 TIDAK DIAUDIT DAN 31 DESEMBER 2014 DIAUDIT
Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain NOTES TO THE CONSOLIDATED INTERIM
FINANCIAL STATEMENTS 30 SEPTEMBER 2015 UNAUDITED AND
31 DESEMBER 2014 AUDITED Expressed in millions of Rupiah, unless otherwise stated
24. KEPENTINGAN NON-PENGENDALI lanjutan 24. NON-CONTROLLING INTEREST continued
2014 Saldo awal
Saldo akhir Beginning
Penambahan Pengurangan Ending
balance Additions
Deductions balance
EPN 100
- -
100 EPN
PND 25,698
5,610 1,180
30,128 PND
EFK 532
54 -
586 EFK
SCU 7
- -
7 SCU
EPR 675
- -
675 EPR
27,012 5,664
1,180 31,496
25. PENDAPATAN 25. REVENUE
Rincian pendapatan usaha adalah sebagai berikut: The details of operating revenues are as follows:
2015 2014
Pihak ketiga: Third parties:
Jasa hulu Integrated upstream
migas terintegrasi 879,770
823,597 oil and gas services
Jasa penunjang Upstream oil and gas
hulu migas 80,435
96,039 support services
Jasa hilir migas 251,906
293,253 Downstream oil and gas
1,212,111 1,212,889
Pihak berelasi: Related parties:
Jasa hulu Integrated upstream
migas terintegrasi 692,277
1,050,616 oil and gas services
Jasa penunjang Upstream oil and gas
hulu migas 26,519
28,414 support
Downstream oil and gas Jasa hilir migas
688,540 729,034
services 1,407,336
1,808,064 Jumlah
2,619,447 3,020,953
Total Rincian pelanggan yang mempunyai transaksi
lebih besar dari 10 pendapatan: Details of customers with transactions that make up
more than 10 of revenue:
2015 2014
PT Pertamina Persero 677,297
987,829 PT Pertamina Persero
PT Pertamina EP 566,874
736,770 PT Pertamina EP
Jumlah 1,244,171
1,724,599 Total
Persentase terhadap jumlah pendapatan
47.5 57.1
Percentage of total revenue