No Luas
Pengolahan Penanaman
Pemupukan Penyiangan
Sampel Lahan Ha Lahan HKO
HKO Pertama HKO
HKO
1 1.5
36 1,080,000
Rp 24
720,000 Rp
36 1,080,000
Rp 48
1,440,000 Rp
2 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
3 2.5
57 1,710,000
Rp 48
1,440,000 Rp
69 2,070,000
Rp 48
1,440,000 Rp
4 2.5
57 1,710,000
Rp 48
1,440,000 Rp
69 2,070,000
Rp 48
1,440,000 Rp
5 5
114 3,420,000
Rp 84
2,520,000 Rp
114 3,420,000
Rp 84
2,520,000 Rp
6 5
114 3,420,000
Rp 84
2,520,000 Rp
114 3,420,000
Rp 84
2,520,000 Rp
7 5
114 3,420,000
Rp 84
2,520,000 Rp
114 3,420,000
Rp 84
2,520,000 Rp
8 3
70 2,100,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
9 3
70 2,100,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
10 3
70 2,100,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
11 4
90 2,700,000
Rp 65
1,950,000 Rp
90 2,700,000
Rp 130
3,900,000 Rp
12 4
90 2,700,000
Rp 65
1,950,000 Rp
90 2,700,000
Rp 130
3,900,000 Rp
13 4
90 2,700,000
Rp 65
1,950,000 Rp
90 2,700,000
Rp 130
3,900,000 Rp
14 4.5
105 3,150,000
Rp 75
2,250,000 Rp
90 2,700,000
Rp 140
4,200,000 Rp
15 1.5
36 1,080,000
Rp 24
720,000 Rp
36 1,080,000
Rp 48
1,440,000 Rp
16 1
21 630,000
Rp 18
540,000 Rp
21 630,000
Rp 33
990,000 Rp
17 1
21 630,000
Rp 18
540,000 Rp
21 630,000
Rp 33
990,000 Rp
18 3
70 2,100,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
19 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
20 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
21 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
22 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
23 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
24 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
25 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
26 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
27 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
28 2
45 1,350,000
Rp 33
990,000 Rp
45 1,350,000
Rp 45
1,350,000 Rp
29 1
21 630,000
Rp 18
540,000 Rp
21 630,000
Rp 33
990,000 Rp
30 3.2
80 2,400,000
Rp 55
1,650,000 Rp
50 1,500,000
Rp 115
3,450,000 Rp
Total 79.7
1821 54,630,000
Rp 1338
40,140,000 Rp
1660 49,800,000
Rp 2083
62,490,000 Rp
Rata-rata 2.66
60.7 1,821,000
Rp 44.6
1,338,000 Rp
55.33 1,660,000
Rp 69.43
2,083,000 Rp
Biaya Biaya
Biaya Biaya
Universitas Sumatera Utara
Pemupukan Bumbun
Penyemprotan Klentek
Kedua HKO Pertama HKO
HKO Awal HKO
36 1,080,000
Rp 48
1,440,000 Rp
4.5 135,000
Rp 24
720,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
69 2,070,000
Rp 24
720,000 Rp
3 90,000
Rp 24
720,000 Rp
69 2,070,000
Rp 24
720,000 Rp
3 90,000
Rp 24
720,000 Rp
114 3,420,000
Rp 42
1,260,000 Rp
72 2,160,000
Rp 84
2,520,000 Rp
114 3,420,000
Rp 42
1,260,000 Rp
72 2,160,000
Rp 84
2,520,000 Rp
114 3,420,000
Rp 42
1,260,000 Rp
72 2,160,000
Rp 84
2,520,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
25 750,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
25 750,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
25 750,000
Rp 50
1,500,000 Rp
90 2,700,000
Rp 65
1,950,000 Rp
25 750,000
Rp 65
1,950,000 Rp
90 2,700,000
Rp 65
1,950,000 Rp
25 750,000
Rp 65
1,950,000 Rp
90 2,700,000
Rp 65
1,950,000 Rp
25 750,000
Rp 65
1,950,000 Rp
80 2,400,000
Rp 75
2,250,000 Rp
6.5 195,000
Rp 65
1,950,000 Rp
36 1,080,000
Rp 48
1,440,000 Rp
45 1,350,000
Rp 24
720,000 Rp
21 630,000
Rp 33
990,000 Rp
9 270,000
Rp 18
540,000 Rp
21 630,000
Rp 33
990,000 Rp
9 270,000
Rp 18
540,000 Rp
35 1,050,000
Rp 100
3,000,000 Rp
25 750,000
Rp 50
1,500,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
45 1,350,000
Rp 18
540,000 Rp
9 270,000
Rp 18
540,000 Rp
21 630,000
Rp 33
990,000 Rp
9 270,000
Rp 18
540,000 Rp
50 1,500,000
Rp 115
3,450,000 Rp
25 750,000
Rp 55
1,650,000 Rp
1650 49,500,000
Rp 1352
40,560,000 Rp
604 18,120,000
Rp 1115
33,450,000 Rp
55 1,650,000
Rp 45.07
1,352,000 Rp
20.13 604,000
Rp 37.17
1,115,000 Rp
Biaya Biaya
Biaya Biaya
Universitas Sumatera Utara
Pemeliharaan Klentek
Bumbun Total
Total Drainase HKO
Kedua HKO Kedua HKO
HKO Biaya
30 900,000
Rp 24
720,000 Rp
48 1,440,000
Rp 358.5
10,755,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
48 1,440,000
Rp 24
720,000 Rp
24 720,000
Rp 438
13,140,000 Rp
48 1,440,000
Rp 24
720,000 Rp
24 720,000
Rp 438
13,140,000 Rp
66 1,980,000
Rp 84
2,520,000 Rp
42 1,260,000
Rp 900
27,000,000 Rp
66 1,980,000
Rp 84
2,520,000 Rp
42 1,260,000
Rp 900
27,000,000 Rp
66 1,980,000
Rp 84
2,520,000 Rp
42 1,260,000
Rp 900
27,000,000 Rp
60 1,800,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 610
18,300,000 Rp
60 1,800,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 610
18,300,000 Rp
60 1,800,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 610
18,300,000 Rp
40 1,200,000
Rp 65
1,950,000 Rp
65 1,950,000
Rp 790
23,700,000 Rp
40 1,200,000
Rp 65
1,950,000 Rp
65 1,950,000
Rp 790
23,700,000 Rp
40 1,200,000
Rp 65
1,950,000 Rp
65 1,950,000
Rp 790
23,700,000 Rp
45 1,350,000
Rp 65
1,950,000 Rp
75 2,250,000
Rp 821.5
24,645,000 Rp
30 900,000
Rp 24
720,000 Rp
48 1,440,000
Rp 399
11,970,000 Rp
18 540,000
Rp 18
540,000 Rp
33 990,000
Rp 243
7,290,000 Rp
18 540,000
Rp 18
540,000 Rp
33 990,000
Rp 243
7,290,000 Rp
60 1,800,000
Rp 50
1,500,000 Rp
35 1,050,000
Rp 610
18,300,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
39 1,170,000
Rp 18
540,000 Rp
18 540,000
Rp 333
9,990,000 Rp
18 540,000
Rp 18
540,000 Rp
33 990,000
Rp 243
7,290,000 Rp
50 1,500,000
Rp 55
1,650,000 Rp
45 1,350,000
Rp 695
20,850,000 Rp
1292 38,760,000
Rp 1115
33,450,000 Rp
1022 30,660,000
Rp 15052
451,560,000 Rp
43.07 1,292,000