PT Bank CIMB Niaga Tbk
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2014 dan 2013
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2014 and 2013
Expressed in Rupiah, unless Otherwise Stated
55
16. PERPAJAKAN lanjutan 16. TAXATION continued
d. Pajak Kini lanjutan d. Current Tax continued
Laba kena pajak Perusahaan untuk tahun fiskal 2014 dan 2013 hasil rekonsiliasi, seperti yang
tercantum dalam tabel diatas menjadi dasar dalam pengisian Surat Pemberitahuan Tahunan
PPh Badan yang disampaikan ke Kantor Pajak. Taxable income of the Company for fiscal years
2014 and 2013 resulting from the reconciliation as shown in the table above will be the basis for
filing the
Corporate Annual Tax
Returns submitted to the Tax Office.
e. Pajak Tangguhan e. Deferred Tax
Pajak tangguhan
dihitung berdasarkan
pengaruh dari perbedaan temporer antara jumlah tercatat aset dan liabilitas menurut
laporan posisi
keuangan konsolidasian
komersial dengan dasar pengenaan pajak aset dan liabilitas. Rincian dari aset liabilitas pajak
tangguhan adalah sebagai berikut: Deferred tax is calculated based on temporary
differences between the carrying value of total assets and liabilities recorded according to the
commercial consolidated statements of financial positions and tax bases of assets and liabilities.
Details of deferred tax assets liabilities are as follows:
Dibebankan ke Laporan Laba Rugi
Komprehensif Saldo
Konsolidasian Saldo
Awal Charged to
Akhir 31 Des. 2013
Consolidated 31 Des. 2014
Beginning Statements of
Ending Balance
Comprehensive Balance
Dec. 31, 2013 Income
Dec. 31, 2014 Perusahaan
The Company
Aset tetap 282.295.426
133.862.214 148.433.212
Fixed assets Liabilitas imbalan kerja
82.646.895 38.828.092
121.474.987 Employee benefits liability
Entitas Anak Subsidiary
Liabilitas imbalan kerja 6.720.387.420
3.474.290.304 3.246.097.116
Employee benefits liability Aset tetap
4.336.495.163 3.295.043.770
1.041.451.393 Fixed assets
Aset Pajak Tangguhan - Neto 2.748.834.578
274.280.656 2.474.553.922
Deferred Tax Assets - Net Entitas Anak
Subsidiary
Aset tetap -
5.997.020.655 5.997.020.655
Fixed assets Liabilitas imbalan kerja
- 4.955.903.402
4.955.903.402 Employee benefits liability
Liabilitas Pajak Tangguhan - Neto -
1.041.117.253 1.041.117.253
Deferred Tax Liability - Net Dibebankan ke
Laporan Laba Rugi Komprehensif
Saldo Konsolidasian
Saldo Awal
Charged to Akhir
31 Des. 2012 Consolidated
31 Des. 2013 Beginning
Statements of Ending
Balance Comprehensive
Balance Dec. 31, 2012
Income Dec. 31, 2013
Perusahaan The Company
Aset tetap 423.628.709
141.333.283 282.295.426
Fixed assets Liabilitas imbalan kerja
59.088.974 23.557.921
82.646.895 Employee benefits liability
Beban dibayar dimuka 67.899.942
67.899.942 -
Prepaid expenses
Entitas Anak Subsidiaries
Liabilitas imbalan kerja 5.478.269.714
1.242.117.706 6.720.387.420
Employee benefits liability Aset tetap
2.833.306.303 1.503.188.860
4.336.495.163 Fixed assets
Beban dibayar dimuka 1.381.825.107
1.381.825.107 -
Prepaid expenses
Aset Pajak Tangguhan - Neto 1.677.956.045
1.070.878.533 2.748.834.578
Deferred Tax Assets - Net
Manajemen Grup berpendapat bahwa aset pajak tangguhan tersebut dapat digunakan
seluruhnya terhadap penghasilan kena pajak di masa yang akan datang.
Management of the Group is of the opinion that the above deferred tax assets may be utilized
against taxable profit in the future.
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal-tanggal 31 Desember 2014 dan 2013
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Years Ended December 31, 2014 and 2013
Expressed in Rupiah, unless Otherwise Stated
56
16. PERPAJAKAN lanjutan 16. TAXATION continued
e. Pajak Tangguhan lanjutan e. Deferred Tax continued
Pada tanggal 31 Desember 2014 dan 2013, Grup tidak mengakui aset pajak tangguhan
masing-masing sebesar Rp356.147.516 dan Rp360.359.695 yang berasal dari akumulasi
rugi fiskal PT Galan Gelora Djaja, entitas anak, masing-masing sebesar Rp1.424.590.065 dan
Rp1.441.438.780
karena manajemen Grup berkeyakinan aset pajak tangguhan tersebut
tidak akan dapat digunakan. As of December 31, 2014 and 2013, no
deferred tax asset amounting to Rp356,147,516 and Rp360,359,695, respectively, is provided
for tax loss carry forward from PT Galan Gelora Djaja, a subsidiary, amounting to
Rp1,424,590,065
and Rp1,441,438,780,
respectively, since the Group expects that deferred tax asset will not be utilized.
Rekonsiliasi antara beban manfaat pajak penghasilan yang dihitung dengan menggunakan
tarif pajak yang berlaku dari laba sebelum beban manfaat pajak penghasilan seperti yang
dilaporkan pada laporan laba rugi komprehensif konsolidasian adalah sebagai berikut:
The reconciliation between the income tax expense benefit calculated by applying the
applicable tax rate on the income before tax expense benefit as shown in the consolidated
statements of comprehensive income is as follows:
2014 2013
Laba sebelum beban manfaat Income before income tax
pajak penghasilan menurut expense benefit
laporan laba rugi per consolidated statements
komprehensif konsolidasian 149.541.532.719
175.119.289.578 of comprehensive income
Laba sebelum beban manfaat Income before tax expense benefit
pajak entitas anak 145.128.342.250
172.859.289.171 of subsidiaries
Eliminasi transaksi dengan Elimination of transactions with
entitas anak 40.488.440.324
17.640.818.729 subsidiaries
Laba sebelum beban manfaat Income before income tax expense
pajak penghasilan Perusahaan 44.901.630.793
19.900.819.136 benefit of the Company
Pajak dihitung pada tarif Tax calculated based
pajak yang berlaku 11.225.407.698
4.975.204.784 on applicable tax rate
Pengaruh pajak atas Tax effect of the Company’s
beda tetap Perusahaan 10.359.035.826
4.015.680.129 permanent differences
Koreksi atas pajak tangguhan -
64.325.485 Correction in deferred tax
Total Beban Pajak Penghasilan Total Income Tax Expense
Perusahaan 866.371.872
895.199.170 of the Company
Total Beban Pajak Penghasilan Total Income Tax Expense
Entitas Anak 36.370.338.787
41.901.882.547 of the Subsidiaries
Total Beban Pajak Penghasilan Total Income Tax Expense
Konsolidasian 37.236.710.659
42.797.081.717 Consolidation