Lampiran 13. Total Penerimaan Usahatani Jambu Biji Yang Sudah Lama Menghasilkan
No Sampel Umur Tanaman
tahun Produksi kg
Harga Jual Rp Penerimaan Rp
1 8
64000 2500
160000000 2
8 30000
2500 75000000
3 10
28000 2500
70000000 4
9 18000
2500 45000000
5 8
15000 2500
37500000 6
8 41000
2500 102500000
7 10
36000 2500
90000000 8
10 40000
2500 100000000
9 9
15000 2500
37500000 10
9 19000
2500 47500000
11 9
70000 2500
175000000 12
9 75000
2500 187500000
13 9
40000 2500
100000000 14
12 42000
2500 105000000
15 10
90000 2500
225000000 16
8 92000
2500 230000000
17 8
82000 2500
205000000 18
8 55000
2500 137500000
19 8
40000 2500
100000000 20
8 20000
2500 50000000
21 8
80000 2500
200000000 22
8 78000
2500 195000000
23 8
80000 2500
200000000 24
9 60000
2500 150000000
25 9
22000 2500
55000000 26
11 58000
2500 145000000
27 8
82000 2500
205000000 28
12 20000
2500 50000000
29 10
38000 2500
95000000 30
8 40000
2500 100000000
Total 269
1470000 75000
3675000000 Rataan
8.97 49000
2500 122500000
Universitas Sumatera Utara
Lampiran 14. Total Penerimaan Usahatani Jambu Biji Yang Baru Menghasilkan No Sampel
Umur Tanaman tahun
Produksi kg Harga Jual Rp
Penerimaan Rp
1 3
21000 2500
52500000 2
3 15000
2500 37500000
3 5
38000 2500
95000000 4
4 40500
2500 101250000
5 4
15000 2500
37500000 6
4 23000
2500 57500000
7 4
15000 2500
37500000 8
6 50000
2500 125000000
9 2
12500 2500
31250000 10
7 70000
2500 175000000
11 6
75000 2500
187500000 12
4 80000
2500 200000000
13 3
65000 2500
162500000 14
3 17000
2500 42500000
15 5
50000 2500
125000000 16
3 48000
2500 120000000
17 6
75000 2500
187500000 18
7 52000
2500 130000000
19 7
50000 2500
125000000 20
4 48000
2500 120000000
21 4
20000 2500
50000000 22
3 13000
2500 32500000
23 5
48000 2500
120000000 24
5 22000
2500 55000000
25 3
72000 2500
180000000 26
4 25000
2500 62500000
27 6
50000 2500
125000000 28
3 22000
2500 55000000
29 3
14500 2500
36250000 30
5 80000
2500 200000000
Total 131
1226500 75000
3066250000 Rataan
4.37 40883.33
2500 102208333,3
Universitas Sumatera Utara
Lampiran 15. Total Pendapatan Usahatani Jambu Biji Yang Sudah Lama Menghasilkan
No Sampel
Umur Tanaman
tahun Penerimaan Rp
Biaya Produksi Rp Pendapatan Rp
1
8 160000000
41576300 118423700
2
8 75000000
21368820 53631180
3
10 70000000
20593320 49406680
4
9 45000000
20877820 24122180
5
8 37500000
16544660 20955340
6
8 102500000
25875980 76624020
7
10 90000000
25594480 64405520
8
10 100000000
36018480 63981520
9
9 37500000
15617160 21882840
10
9 47500000
26434660 21065340
11
9 175000000
55872800 119127200
12
9 187500000
63002960 124497040
13
9 100000000
24946730 75053270
14
12 105000000
28520480 76479520
15
10 225000000
60307620 164692380
16
8 230000000
61038620 168961380
17
8 205000000
40131800 164868200
18
8 137500000
30199640 107300360
19
8 100000000
25815980 74184020
20
8 50000000
20880070 29119930
21
8 200000000
53992960 146007040
22
8 195000000
47258800 147741200
23
8 200000000
41701300 158298700
24
9 150000000
35288640 114711360
25
9 55000000
29890320 25109680
26
11 145000000
31205140 113794860
27
8 205000000
53936460 151063540
28
12 50000000
18779320 31220680
29
10 95000000
25368480 69631520
30
8 100000000
31821730 68178270
Total
269 3675000000
1030461530 2644538470
Rataan
8.96 122500000