49000 40883.33 Analisis Usahatani Jambu Biji

Lampiran 13. Total Penerimaan Usahatani Jambu Biji Yang Sudah Lama Menghasilkan No Sampel Umur Tanaman tahun Produksi kg Harga Jual Rp Penerimaan Rp 1 8 64000 2500 160000000 2 8 30000 2500 75000000 3 10 28000 2500 70000000 4 9 18000 2500 45000000 5 8 15000 2500 37500000 6 8 41000 2500 102500000 7 10 36000 2500 90000000 8 10 40000 2500 100000000 9 9 15000 2500 37500000 10 9 19000 2500 47500000 11 9 70000 2500 175000000 12 9 75000 2500 187500000 13 9 40000 2500 100000000 14 12 42000 2500 105000000 15 10 90000 2500 225000000 16 8 92000 2500 230000000 17 8 82000 2500 205000000 18 8 55000 2500 137500000 19 8 40000 2500 100000000 20 8 20000 2500 50000000 21 8 80000 2500 200000000 22 8 78000 2500 195000000 23 8 80000 2500 200000000 24 9 60000 2500 150000000 25 9 22000 2500 55000000 26 11 58000 2500 145000000 27 8 82000 2500 205000000 28 12 20000 2500 50000000 29 10 38000 2500 95000000 30 8 40000 2500 100000000 Total 269 1470000 75000 3675000000 Rataan

8.97 49000

2500 122500000 Universitas Sumatera Utara Lampiran 14. Total Penerimaan Usahatani Jambu Biji Yang Baru Menghasilkan No Sampel Umur Tanaman tahun Produksi kg Harga Jual Rp Penerimaan Rp 1 3 21000 2500 52500000 2 3 15000 2500 37500000 3 5 38000 2500 95000000 4 4 40500 2500 101250000 5 4 15000 2500 37500000 6 4 23000 2500 57500000 7 4 15000 2500 37500000 8 6 50000 2500 125000000 9 2 12500 2500 31250000 10 7 70000 2500 175000000 11 6 75000 2500 187500000 12 4 80000 2500 200000000 13 3 65000 2500 162500000 14 3 17000 2500 42500000 15 5 50000 2500 125000000 16 3 48000 2500 120000000 17 6 75000 2500 187500000 18 7 52000 2500 130000000 19 7 50000 2500 125000000 20 4 48000 2500 120000000 21 4 20000 2500 50000000 22 3 13000 2500 32500000 23 5 48000 2500 120000000 24 5 22000 2500 55000000 25 3 72000 2500 180000000 26 4 25000 2500 62500000 27 6 50000 2500 125000000 28 3 22000 2500 55000000 29 3 14500 2500 36250000 30 5 80000 2500 200000000 Total 131 1226500 75000 3066250000 Rataan

4.37 40883.33

2500 102208333,3 Universitas Sumatera Utara Lampiran 15. Total Pendapatan Usahatani Jambu Biji Yang Sudah Lama Menghasilkan No Sampel Umur Tanaman tahun Penerimaan Rp Biaya Produksi Rp Pendapatan Rp 1 8 160000000 41576300 118423700 2 8 75000000 21368820 53631180 3 10 70000000 20593320 49406680 4 9 45000000 20877820 24122180 5 8 37500000 16544660 20955340 6 8 102500000 25875980 76624020 7 10 90000000 25594480 64405520 8 10 100000000 36018480 63981520 9 9 37500000 15617160 21882840 10 9 47500000 26434660 21065340 11 9 175000000 55872800 119127200 12 9 187500000 63002960 124497040 13 9 100000000 24946730 75053270 14 12 105000000 28520480 76479520 15 10 225000000 60307620 164692380 16 8 230000000 61038620 168961380 17 8 205000000 40131800 164868200 18 8 137500000 30199640 107300360 19 8 100000000 25815980 74184020 20 8 50000000 20880070 29119930 21 8 200000000 53992960 146007040 22 8 195000000 47258800 147741200 23 8 200000000 41701300 158298700 24 9 150000000 35288640 114711360 25 9 55000000 29890320 25109680 26 11 145000000 31205140 113794860 27 8 205000000 53936460 151063540 28 12 50000000 18779320 31220680 29 10 95000000 25368480 69631520 30 8 100000000 31821730 68178270 Total 269 3675000000 1030461530 2644538470 Rataan

8.96 122500000