16. Deposito berjangka
Akun ini terdiri dari :
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010
1. Jenis Deposito Mudharabah Deposito
Mudharabah Pihak terkait
2.328.500.000 19.175.000.000
Pihak ketiga 1.914.814.265.702
1.304.348.046.771
Jumlah deposito berjangka 1.917.142.765.702 1.323.523.046.771
2. Jangka Waktu Deposito Mudharabah 1 bulan
1.471.350.353.317 999.891.880.111
3 bulan 290.140.862.385
197.642.416.360 6 bulan
98.248.700.000 76.141.900.300
12 bulan 57.402.850.000
49.846.850.000
Jumlah deposito berjangka 1.917.142.765.702 1.323.523.046.771
3. Rincian deposito berdasarkan sisa umur sampai dengan jatuh tempo 1 bulan
1.627.684.030.716 1.097.636.762.209
1 - 3 bulan 186.966.684.986
147.019.983.562 3 - 6 bulan
71.701.100.000 51.666.851.000
6 - 12 bulan 30.790.950.000
27.199.450.000 1.917.142.765.702 1.323.523.046.771
Suku bunga rata-rata atas deposito berjangka dan nisbah bagi hasil deposito mudharabah adalah sebagai berikut :
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010
Deposito mudharabah
6,75 8,75
17. Liabilitas segera lainnya
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010
Terdiri dari : Pembukaan rekening
72.250.298 112.056.395
Transfer 2.542.876.537
4.231.555.482 Bagi hasil yang akan dibayar
2.280.609.922 3.035.106.479
Sarana logistik dan personalia 328.465.154
281.145.567 Lain-lain
274.806.189 59.100.937
Jumlah Liabilitas segera lainnya 5.499.008.101
7.718.964.859
18. Perpajakan a. Pajak yang masih harus dibayar
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010
Pajak penghasilan pasal 21 174.680.730
187.129.025 Pajak deposito murabahah
2.238.038.899 1.441.948.871
Pajak tabungan wadiah 33.231.958
8.580.867 Pajak tabungan murabahah
28.749.138 12.325.554
Pajak giro wadiah 14.541.997
6.268.086 Pajak Penghasilan Pasal 29
1.885.552.500 -
Lainnya 604.489.163
82.301.715
Jumlah 4.979.284.385
1.738.554.117
16. Time deposits
This account consists of:
1. Type of Mudharabah time deposits Mudharabah deposits
Related parties Third parties
Total time deposits
2. Maturity of Mudharabah time deposits 1 month
3 months 6 months
12 months
Total of time deposits
3. Time deposits detail based on remaining period to maturity time 1 month
1 - 3 months 3 - 6 months
6 - 12 months
Average interest rates over time deposits and nisbah proi t sharing Mudharabah Time Deposits are as follow:
Mudharabah time deposits
17. Other Liability
Consists of: Opening of accounts
Transfer Payable proi t sharing
Logistics facilities and personals Others
Total of other Liability
18. Taxes a. Payable taxes
Article 21 of income taxes Mudharabah time deposits taxes
Wadiah deposits taxes Murabahah deposits taxes
Wadiah current account taxes Article 29 of Income Taxes
Others
Total
PT. BANK SYARIAH BUKOPIN CATATAN ATAS LAPORAN KEUANGAN
Untuk Tahun yang Berakhir pada Tanggal 31 Desember 2011 dan 2010 Dalam Rupiah
PT. BANK SYARIAH BUKOPIN NOTES TO THE FINANCIAL STATEMENT
For the Years ended December 31, 2011 and 2010 Expressed in Rupiah
36
|
LAPORAN TAHUNAN BANK SYARIAH BUKOPIN 2011
b. Beban Pajak Penghasilan
Manfaat beban pajak perusahaan untuk yang berakhir pada tanggal 31 Desember 2011 dan tahun yang berakhir pada
tanggal 31 Desember 2010, terdiri dari :
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010
Pajak kini 1.885.552.500
Nihil Nil
Manfaat Beban pajak tangguhan 927.331.602
4.685.191.954
Jumlah 2.812.884.102
4.685.191.954
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010
Laba sebelum taksiran pajak penghasilan menurut laporan laba rugi
15.021.719.308 14.919.335.146
Perbedaan temporer:
Penyusutan aset tetap -
474.718.651 - Pesangon
612.039.963 1.022.904.000
Jumlah perbedaan temporer 612.039.963
1.497.622.651 Perbedaan
permanen: - Pengobatan
60.606.471 77.994.875
- Jamuan 490.577.978
541.409.408 - Biaya pajak
- -
Jumlah perbedaan permanen 551.184.450
619.404.283 Jumlah koreksi i skal
1.163.224.413 2.117.026.934
Laba i skal
16.184.943.721 17.036.362.080
Kompensasi Kerugian
Fiskal: Akumulasi Kerugian Fiskal Tahun Lalu
79.813.985.783 103.419.903.006
Kerugian Fiskal lebih dari 5 tahun i skal 71.171.253.044
6.569.555.144
Kompensasi Rugi 8.642.732.739
96.850.347.862 Penghasilan Kena Pajak Rugi Fiskal
7.542.210.982 79.813.985.783
Taksiran Pajak Penghasilan
25 x 7.542.210.000 1.885.552.500
-
Taksiran hutang PPh Pasal 29 1.885.552.500
-
c. Pajak kini
Rekonsiliasi antara laba rugi pajak penghasilan menurut laporan laba rugi dengan laba kena pajak untuk yang berakhir
pada tanggal 31 Desember 2011 dan tahun yang berakhir pada tanggal 31 Desember 2010, adalah sebagai berikut:
d. Pajak tangguhan
Pajak tangguhan dihitung berdasarkan pengaruh dari perbedaan temporer antara jumlah tercatat aset dan Liabilitas menurut
laporan keuangan dengan dasar pengenaan pajak aset dan
18. Perpajakan - lanjutan b. Income taxes expenses
Benei ts expenses of Company taxes for that ended on December 31, 2011, and for the year that ended on
December 31, 2010 consist of:
18. Taxes - continue
Current taxes Benei ts expenses of deferred taxes
Total
c. Current taxes
Reconciliation between income and losses of income taxes in accordance with statements of income with taxable incomes
for that ended on December 31, 2011, and for the year that ended as of December 31, 2010 are as follow:
Income prior to taxes estimation according to income and losses statement
Temporary dif erences Fixed assets depreciation
- Employee benei ts Total temporary dif erences
Permanent dif erences - Medical treatments
- Entertaining - Taxes
Total permanent dif erences Total i scal correction
Fiscal income Fiscal losses compensation
Accumulation of Last year’s i scal losses Losses exceeding than 5 years
Accumulation of i scal losses Fiscal taxable income loss
Income tax estimation
Article 29 of income tax estimation
d. Deferred Taxes
Deferred taxes are computed based on the inl uence of temporary dif erences between total acquired assets and
Liabilities in accordance with i nancial statements based on
PT. BANK SYARIAH BUKOPIN CATATAN ATAS LAPORAN KEUANGAN
Untuk Tahun yang Berakhir pada Tanggal 31 Desember 2011 dan 2010 Dalam Rupiah
PT. BANK SYARIAH BUKOPIN NOTES TO THE FINANCIAL STATEMENT
For the Years ended December 31, 2011 and 2010 Expressed in Rupiah
BANK SYARIAH BUKOPIN ANNUAL REPORT 2011
|
37
Liabilitas. Rincian dari aset dan Liabilitas pajak tangguhan Bank per 31 Desember 2011 dan 31 Desember 2010 adalah sebagai berikut :
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010 Taksiran pajak penghasilan - ditangguhkan
Penyusutan aset tetap -
118.679.663 - Kerugian i skal
1.080.341.592 5.059.597.616
- Imbalan kerja 153.009.991
255.726.000
Jumlah 927.331.602
4.685.191.954 Aset Liabilitas pajak tangguhan - bersih
31 Desember 2011 31 Desember 2010
December 31, 2011 December 31, 2010
Saldo awal 25.066.728.354
29.751.920.307 Penyusutan aset tetap
Kerugian i skal yang telah dibukukan
- 118.679.663
Kerugian i skal
1.080.341.592 5.059.597.616
Pesangon 153.009.991
255.726.000
Jumlah aset Liabilitas pajak tangguhan 24.139.396.752
25.066.728.354
Bank melakukan penangguhan perhitungan beban pajak tangguhan atas kompensasi kerugian i skal yang lebih dari 5 lima
tahun untuk per tanggal 31 Desember 2011 dan 2010, dan Bank Syariah Bukopin telah mendapat keputusan hasil pemeriksaan
untuk tahun 2005 yaitu Surat Ketetapan Pajak Kurang Bayar SKPKB dan surat ketetapan pajak nihil atas pajak penghasilan
sebagai berikut dengan rincian sebagai berikut;
Masa pajak Objek pajak
No hasil pemeriksaan Tanggal terbit
Jumlah kurang bayar SKPKB Tax period
Tax object Number of result monitoring
Date Total Underpaid Tax
2005 Surat Ketetapan Pajak PPh Badan
000145060507311 30 Desember 2011
NIHIL Tax Assessment Letter for Entity Income Tax
December 30, 2011 NIL
2005 Surat Ketetapan Pajak PPh 23
000142030507311 30 Desember 2011
174.813.847 Tax Assessment Letter for Income Tax No. 23
December 30, 2011 174,813,847
2005 Surat Ketetapan Pajak PPh 4 2 Final
000032400507311 30 Desember 2011
131.376.461 Tax Assessment Letter for Income Tax No 4 2 Final
December 30, 2011 131,376,461
2005 Surat Ketetapan Pajak PPh 21
000112010507311 30 Desember 2011
62.761.435 Tax Assessment Letter for Income Tax No. 21
December 30, 2011 62,761,435
2005 Surat Ketetapan Pajak PPN
000232070507311 30 Desember 2011
8.850.030 Tax Assessment Letter for Value Added Tax
December 30, 2011 8,850,030
2005 Surat Tagihan Pajak PPN
000071070507311 30 Desember 2011
1.195.950 Tax Collection Letters
December 30, 2011 1,195,950
18. Perpajakan - lanjutan
Estimation of deferred income taxes
Fixed assets depreciation - Fiscal losses
- Work benei ts
Total Deferred taxes assets liability - Net
Beginning balance Fixed assets depreciation
Fiscal losses written-on Fiscal losses
Benei ts
Total deferred taxes assets liability
asset taxation and Liability. Details of assets and deferred taxes Liability as of December 31, 2011 and December 31, 2010 are
as follow:
The Bank conducted a deferred estimation of deferred taxes expenses over i scal losses compensation of that exceeds 5
years as of dated December 31, 2011, and December 31, 2010, and Bank Syariah Bukopin has received the examination result
for the year 2005, that is Underpaid Tax Assesment and Nil-tax Assesment for the Income Tax with details as follow:
18. Taxes - continue PT. BANK SYARIAH BUKOPIN
CATATAN ATAS LAPORAN KEUANGAN Untuk Tahun yang Berakhir pada Tanggal 31 Desember 2011 dan 2010
Dalam Rupiah
PT. BANK SYARIAH BUKOPIN NOTES TO THE FINANCIAL STATEMENT
For the Years ended December 31, 2011 and 2010 Expressed in Rupiah
38
|
LAPORAN TAHUNAN BANK SYARIAH BUKOPIN 2011
19. Pinjaman yang diterima