SALDO DAN TRANSAKSI DENGAN PIHAK- PIHAK BERELASI lanjutan
PT SELAMAT SEMPURNA Tbk. Laporan Tahunan 2014
200
PT SELAMAT SEMPURNA Tbk. Annual Report 2014
201
The consolidated financial statements included herein are in the Indonesian language.
PT SELAMAT SEMPURNA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain
PT SELAMAT SEMPURNA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2014 and for the year then ended
Expressed in millions of Rupiah, unless otherwise stated
33. INFORMASI SEGMEN 33. SEGMENT INFORMATION
Segmen Usaha Business Segment
Untuk tujuan dan keperluan manajemen, kegiatan usaha
Perusahaan dan
entitas anak
dikelompokkan dalam 5 lima segmen usaha: penyaring, radiator, karoseri, distribusi dan usaha
lain-lain. Segmen ini digunakan sebagai dasar pelaporan informasi segmen usaha. Pembebanan
harga antara segmen didasarkan pada harga pokok segmen at cost.
For management purposes, the Company and its subsidiaries classify its business into 5 five
business segments: filter, radiator, body maker, trading and others. The segments are used as a
basis for business segment information reporting. The amount charged inter segments is at cost.
Aktivitas utama dari masing-masing segmen: Main activities of each segment are as follows:
Penyaring -
Memproduksi dan
menjual produk penyaring filter
Filter - Produce and sell filters
Radiator -
Memproduksi dan
menjual radiator Radiator
- Produce and sell radiators Karoseri
- Memproduksi
dan menjual alat pengangkat
dan komponen
kendaraan yang meliputi pembuatan
karoseri, dump truck, tangki, box,
trailer, dan dump hoist Body Maker
- Produce and sell hydraulic and automotive components,
including body maker, dump truck, tank, box, trailer, and
dump hoist
Distribusi -
Menjual produk Kelompok Usaha
di sektor
aftermarket Indonesia Trading
- Sell Group‘s
products to
aftermarket sector
in Indonesia.
Lain-lain -
Memproduksi dan
menjual produk
komponen automotif
lainnya seperti
tangki bahan bakar, knalpot dan
pipa rem Others
- Produce and
sell other
automotive components, such as fuel tank, muffler and
brake pipe
The consolidated financial statements included herein are in the Indonesian language.
PT SELAMAT SEMPURNA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain
PT SELAMAT SEMPURNA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2014 and for the year then ended
Expressed in millions of Rupiah, unless otherwise stated
33. INFORMASI SEGMEN lanjutan 33. SEGMENT INFORMATION continued
Informasi segmen usaha Kelompok Usaha adalah sebagai berikut:
Business segment information of the Group are as follow:
Penyaring Radiator
Karoseri Distribusi
Lain-lain Eliminasi
Konsolidasian 31 Desember 2014
Filter Radiator
Body Maker Trading
Others Elimination
Consolidation December 31, 2014
PENJUALAN NETO NET SALES
Penjualan eksternal 1.667.709
388.595 131.508
328.328 116.720
- 2.632.860
External sales Penjualan antarsegmen
377.814 6.750
4.967 967
204.319 594.817
- Inter-segment sales
Total penjualan segmen - neto 2.045.523
395.345 136.475
329.295 321.039
594.817 2.632.860
Total segment net sales
HASIL MARGIN
Laba bruto 563.343
101.410 12.865
67.021 45.813
5.482 784.970
Gross profit Beban penjualan
123.582 Selling expenses
Beban umum dan administrasi 113.319
General and administrative expenses Biaya keuangan
28.469 Finance charges
Lain-lain - neto 23.019
Others - net Bagian rugi neto entitas asosiasi
1.469 Equity in net loss of an associated company
Laba sebelum pajak penghasilan 541.150
Income before income tax Beban pajak penghasilan - neto
119.683 Income tax expenses - net
Laba tahun berjalan Income for the year after
setelah penyesuaian laba merging entities’ income
merging entities 421.467
adjustment Laba merging entities
1.031 Merging entities’ income
Laba tahun berjalan sebelum penyesuaian Income for the year before
laba merging entities 420.436
merging entities’ income adjustment Pendapatan komprehensif lainnya
- Other comprehensive income
Total laba komprehensif tahun berjalan 420.436
Total comprehensive income for the year Aset segmen
Segmen assets Persediaan - neto
250.009 56.548
42.109 56.607
43.730 16.976
432.027 Inventories - net
Aset tetap - neto 262.678
96.441 71.854
5.869 56.055
- 492.897
Property, plant and equipment - net Total aset segmen
512.687 152.989
113.963 62.476
99.785 16.976
924.924 Total segment assets
Aset tidak dapat dialokasi 824.471
Unallocated assets Total aset
1.749.395 Total assets
Liabilitas tidak dapat dialokasi 602.558
Unallocated liabilities Total Liabilitas
602.558 Total liabilities
Penambahan aset tetap 68.306
23.999 2.167
1.899 14.081
- 110.452
Additions of property, plant and equipment Beban penyusutan
51.665 31.965
6.286 1.181
17.061 -
108.158 Depreciation expenses
31 Desember 2013 Penyaring
Radiator Karoseri
Distribusi Lain-lain
Eliminasi Konsolidasian
December 31, 2013 Disajikan Kembali - Catatan 4
Filter Radiator
Body Maker Trading
Others Elimination
Consolidation As Restated - Note 4
PENJUALAN NETO NET SALES
Penjualan eksternal 1.337.707
392.024 196.125
337.661 118.372
- 2.381.889
External sales Penjualan antarsegmen
349.705 6.410
1.564 26.011
151.266 534.956
- Inter-segment sales
Total penjualan segmen neto 1.687.412
398.434 197.689
363.672 269.638
534.956 2.381.889
Total segment net sales
HASIL MARGIN
Laba bruto 434.900
94.258 29.929
55.425 31.465
1.935 644.042
Gross profit Beban penjualan
113.721 Selling expenses
Beban umum dan administrasi 106.610
General and administrative expenses Biaya keuangan
30.311 Finance charges
Lain-lain - neto 71.841
Others - net Bagian rugi neto entitas asosiasi
4.098 Equity in net loss of an associated company
Laba sebelum pajak penghasilan 461.143
Income before income tax Beban pajak penghasilan - neto
108.442 Income tax expenses - net
Laba tahun berjalan Income for the year before
sebelum penyesuaian laba merging entities’ income
merging entities 352.701
adjustment Laba merging entities
14.478 Merging entities’ income
Laba tahun berjalan setelah penyesuaian Income for the year after
laba merging entities 338.223
merging entities’ income adjustment Pendapatan komprehensif lainnya
- Other comprehensive income
Total laba komprehensif tahun berjalan 338.223
Total comprehensive income for the year