PERJANJIAN SIGNIFIKAN SIGNIFICANT AGREEMENTS
PT BAKRIE SUMATERA PLANTATIONS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR PADA TANGGAL-TANGGAL 31 DESEMBER 2013 DAN 2012
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain PT BAKRIE SUMATERA PLANTATIONS Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012
Expressed in thousands of Rupiah, unless otherwise stated
102
36. INFORMASI SEGMEN Lanjutan 36. SEGMENT INFORMATION continued
Sawit dan turunannya
Karet palm oil and
Oleo Eliminasi
Konsolidasian Rubber
derivatives Oleo
Elimination Consolidated
2013
ASET SEGMEN SEGMENT ASSETS
K e b u n 738.492.472
2.387.148.474 -
509.164.576 2.616.476.370
Plantations Mesin dan peralatan
155.421.850 442.165.903
4.884.607.400 1.547.010.544
7.029.205.697 Machinery and equipment
Investasi pada Entitas asosiasi Investments in associates
dan efek ekuitas 6.835.868.086
756.158.845 1.223.509.150
8.513.000.742 302.535.339
and equity securities Aset tidak dapat dialokasi
- -
- -
8.067.119.826 Unallocated assets
TOTAL ASET 7.729.782.408
3.585.473.222 6.108.116.550
7.475.154.774 18.015.337.232
TOTAL ASSETS LIABILITAS DAN
SEGMENT LIABILITIES EKUITAS SEGMEN
AND EQUITY
Liabilitas jangka pendek 2.063.063.983
4.223.811.952 1.258.310.743
1.185.792.356 6.359.394.322
Current liabilities Liabilitas tidak dapat
dialokasi -
- -
- 6.788.743.466
Unallocated liabilites -
- -
- 4.867.199.444
Equity
TOTAL LIABILITAS TOTAL LIABILITIES
DAN EKUITAS 2.063.063.983
4.223.811.952 1.258.310.743
1.185.792.356 18.015.337.232
AND EQUITY Sawit dan
turunannya Karet
palm oil and Oleo
Eliminasi Konsolidasian
Rubber derivatives
Oleo Elimination
Consolidated OPERASI YANG DILANJUTKAN
CONTINUING OPERATIONS PENJUALAN NETO
NET SALES
Penjualan pihak eksternal 777.448.527
1.798.245.627 303.124.826
393.389.093 2.485.429.887
External parties sales
BEBAN POKOK PENJUALAN COST OF SALES
Pihak Eksternal 401.218.909
1.355.868.598 359.465.809
379.789.220 1.736.764.096
External parties
Hasil RESULTS
Hasil Segmen 376.229.618
442.377.029 56.340.983
13.599.873 748.665.791
Segment results Beban Penjualan
47.297.339 Selling expense
Beban administrasi 340.579.013
Administrative expense Beban keuangan
553.701.443 Finance costs
Rugi penurunan nilai aset tetap 426.789.482
Impairment loss of fixed assets Rugi selisih kurs - Neto
201.297.624 Loss on foreign exchange – Net
Rugi penghapusan proyek Loss on written-off
pengembangan usaha 93.446.056
business development project Rugi penghapusan tanaman
Loss on written-off perkebunan
3.242.808 plantations
Lain-lain - Neto 52.450.390
Miscellaneous – Net
RUGI SEBELUM LOSS BEFORE
BEBAN PAJAK PENGHASILAN 970.138.364
INCOME TAX EXPENSE BEBAN PAJAK PENGHASILAN
25.289.743 INCOME TAX EXPENSE
RUGI NETO TAHUN BERJALAN NET LOSS FOR THE
DARI OPERASI YANG YEAR FROM CONTINUING
DILANJUTKAN 944.848.621
OPERATIONS OPERASI YANG DIHENTIKAN
DISCONTINUED OPERATIONS RUGI NETO TAHUN BERJALAN
NET LOSS FOR THE DARI OPERASI YANG
YEAR FROM DISCONTINUED DIHENTIKAN
122.750.156 OPERATIONS
RUGI NETO TAHUN NET LOSS FOR THE
BERJALAN 1.067.598.777
YEAR
Total rugi Total other
komprehensif lain 30.942.078
comprehensive loss
TOTAL RUGI KOMPREHENSIF TOTAL COMPREHENSIVE
TAHUN BERJALAN 1.098.540.855
LOSS FOR THE YEAR ASET SEGMEN
SEGMENT ASSETS
K e b u n 722.372.519
2.488.609.820 -
21.781.602 3.232.763.941
Plantations Mesin dan peralatan
160.997.141 612.522.203
4.355.913.213 1.560.532.006
6.689.964.563 Machinery and equipment
Investasi pada efek ekuitas Investments in equity
8.880.091.592 110.750.984
193.455.855 8.881.763.092
302.535.339 securities
Aset tidak dapat dialokasi -
- -
- 8.758.068.209
Unallocated assets
TOTAL ASET 9.763.461.252
3.211.883.007 4.549.369.068
7.299.449.484 18.983.332.052
TOTAL ASSETS 2012
PT BAKRIE SUMATERA PLANTATIONS Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR PADA TANGGAL-TANGGAL 31 DESEMBER 2013 DAN 2012
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain PT BAKRIE SUMATERA PLANTATIONS Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012
Expressed in thousands of Rupiah, unless otherwise stated
103
36. INFORMASI SEGMEN Lanjutan 36. SEGMENT INFORMATION continued
Sawit dan turunannya
Karet palm oil and
Oleo Eliminasi
Konsolidasian Rubber
derivatives Oleo
Elimination Consolidated
2012
LIABILITAS DAN SEGMENT LIABILITIES
EKUITAS SEGMEN AND EQUITY
Liabilitas jangka pendek 2.001.830.520
1.547.928.633 938.840.315
1.487.596.563 3.001.002.905
Current liabilities Liabilitas tidak dapat
dialokasi -
- -
- 8.067.926.339
Unallocated liabilitIes Ekuitas
- -
- -
7.914.402.808 Equity
TOTAL LIABILITAS TOTAL LIABILITIES
DAN EKUITAS 2.001.830.520
1.547.928.633 938.840.315
1.487.596.563 18.983.332.052
AND EQUITY
Segmen geografis Geographical segment
Analisis penjualan berdasarkan wilayah pemasaran adalah sebagai berikut:
The analysis of revenues based on market geographical location is as follows:
2013 2012
Domestik 1.682.084.663
1.757.054.571 Domestic
Ekspor 394.401.406
728.375.316 Export
Total 2.076.486.069
2.485.429.887 Total
37. LIABILITAS BERSYARAT 37. CONTINGENCIES
a. Berdasarkan Surat Bupati Kepala Daerah tingkat II Asahan No. 6206671 tanggal 29 Agustus 1996 dan
No. 5931146 tanggal 5 Pebruari 1997 mengenai “Pembebasan Tanah dalam Rangka Penataan Kota
Kisaran” dan berdasarkan Keputusan Menteri Negara AgrariaKepala Badan Pertahanan Nasional No.
66HGUDA85B51 mengenai perubahan nama pemegang hak dan pemberian perpanjangan hak
guna usaha HGU kepada Perusahaan atas tanah di Kabupaten Asahan, ditetapkan bahwa pemegang
HGU diwajibkan untuk melepaskan areal tanah perkebunan seluas kurang lebih 1.408 hektar.
a. Based on Local Government of Asahan Letter No. 6206671 dated August 29, 1996 and No. 5931146
dated February 5, 1997 concerning “Relinquishment of the Land Rights Concerning the City Design of
Kisaran” and based on Agrarian Affairs Minister DecisionNational Agrarian Agency Head No.
66HGUDA85B51 concerning the revision of the rightholder and extension of landrights to the
Company on Kabupaten Asahan land, it has been decided that the land rights holder has the obligation
to relinquish 1,408 hectares of its plantation land.
Selanjutnya, Perusahaan diminta melepas tanah areal HGU Perusahaan seluas 1.408 hektar secara
bertahap yang akan digunakan untuk rumah peribadatan, perumahan non-urban, pasar,
perdagangan, pendidikan dan lain-lain sesuai dengan Surat Bupati Kepala Daerah Tingkat II Asahan
No. 6204157 tanggal 21 September 1999. Sampai dengan tahun 2005, tanah yang telah dialokasikan
adalah seluas kurang lebih 44 hektar. Proyeksi potensi kerugian atas pelepasan tanah seluas
1.364 hektar terdiri dari: Furthermore, the Company should relinquish the land
right of 1,408 hectares gradually to be developed as places of worship, non-urban residences, traditional
markets, trade centers, schools, etc, based on Local Government of Asahan Letter No. 6204157 dated
September 21, 1999. Until 2005, the land allocated was 44
hectares. Projection of potential loss on relinquishing land rights of 1,364 hectares consists of:
- Perkebunan karet: 873 hektar yang berlokasi di Tanah Raja dan Serbangan dengan potensi
kerugian produksi dan pemberian pesangon karyawan masing-masing kurang lebih adalah
sebesar 4.768 ton dan Rp2,98 miliar untuk 182 karyawan.
- Rubber plantation: 873 hectares located in Tanah Raja and Serbangan with potential loss of
production and severance pay of approximately 4,768 tonnes and Rp2.98 billion for 182
employees, respectively.