PT Bank Central Asia Tbk PT Bank Central Asia Tbk
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal 31 Desember 2013
Dengan Angka Perbandingan untuk Tahun yang Berakhir pada Tanggal 31 Desember 2012
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Year Ended December 31, 2013
With Comparative Figures for the Year Ended December 31, 2012
Expressed in Rupiah, unless Otherwise Stated
57
16. PERPAJAKAN lanjutan 16. TAXATION continued
d. Pajak Kini lanjutan d. Current Tax continued
Laba kena pajak Perusahaan untuk tahun fiskal 2013 dan 2012 hasil rekonsiliasi, seperti yang
tercantum dalam tabel diatas menjadi dasar dalam pengisian Surat Pemberitahuan Tahunan
PPh Badan yang disampaikan ke Kantor Pajak. Taxable income of the Company for fiscal years
2013 and 2012 resulting from the reconciliation as shown in the table above will be the basis for
filing the Corporate Annual Tax Returns submitted to the Tax Office.
e. Pajak Tangguhan e. Deferred Tax
Pajak tangguhan
dihitung berdasarkan
pengaruh dari perbedaan temporer antara jumlah tercatat aset dan liabilitas menurut
laporan posisi
keuangan konsolidasian
komersial dengan dasar pengenaan pajak aset dan liabilitas. Rincian dari aset liabilitas pajak
tangguhan adalah sebagai berikut: Deferred tax is calculated based on temporary
differences between the carrying value of total assets and liabilities recorded according to the
commercial consolidated statements of financial positions and tax bases of assets and liabilities.
Details of deferred tax assets liabilities are as follows:
Dibebankan ke Laporan Laba Rugi
Komprehensif Saldo
Konsolidasian Saldo
Awal Charged to
Akhir 31 Des. 2012
Consolidated 31 Des. 2013
Beginning Statements of
Ending Balance
Comprehensive Balance
Dec. 31, 2012 Income
Dec. 31, 2013 Perusahaan
The Company
Aset tetap 423.628.709
141.333.283 282.295.426
Fixed assets Liabilitas imbalan kerja
59.088.974 23.557.921
82.646.895 Employee benefits liability
Beban dibayar dimuka 67.899.942
67.899.942 -
Prepaid expenses
Entitas Anak Subsidiaries
Liabilitas imbalan kerja 5.478.269.714
1.242.117.706 6.720.387.420
Employee benefits liability Aset tetap
2.833.306.303 1.503.188.860
4.336.495.163 Fixed assets
Beban dibayar dimuka 1.381.825.107
1.381.825.107 -
Prepaid expenses
Aset Pajak Tangguhan - Neto 1.677.956.045
1.070.878.533 2.748.834.578
Deferred Tax Assets - Net Aset Pajak
Dibebankan ke Tangguhan
Laporan Laba Rugi dari Entitas
Komprehensif Anak yang
Saldo Konsolidasian DijualDeferred
Saldo Awal
Charged to Tax Asset
Akhir 31 Des. 2011
Consolidated of the Sold 31 Des. 2012
Beginning Statements of
Subsidiary Ending
Balance Comprehensive
PT Putri Balance
Dec. 31, 2011 Income
Gelora Jaya Dec 31, 2012 Perusahaan
The Company
Aset tetap 565.363.477
141.734.768 -
423.628.709 Fixed assets
Liabilitas imbalan kerja 42.279.750
16.809.224 -
59.088.974 Employee benefits liability
Beban dibayar dimuka 10.279.648
57.620.294 -
67.899.942 Prepaid expenses
Entitas Anak Subsidiaries
Liabilitas imbalan kerja 5.009.597.250
820.006.214 351.333.750
5.478.269.714 Employee benefits liability
Aset tetap 1.397.399.082 1.401.635.846
34.271.375 2.833.306.303 Fixed assets
Beban dibayar dimuka 1.198.762.940
183.062.167 - 1.381.825.107
Prepaid expenses
Aset Pajak Tangguhan - Neto 3.010.798.807
947.237.637 385.605.125
1.677.956.045 Deferred Tax Assets - Net
Indonesian language.
PT WISMILAK INTI MAKMUR TBK DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tahun yang Berakhir pada Tanggal 31 Desember 2013
Dengan Angka Perbandingan untuk Tahun yang Berakhir pada Tanggal 31 Desember 2012
Disajikan dalam Rupiah, kecuali Dinyatakan Lain PT WISMILAK INTI MAKMUR TBK
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS Year Ended December 31, 2013
With Comparative Figures for the Year Ended December 31, 2012
Expressed in Rupiah, unless Otherwise Stated
58
16. PERPAJAKAN lanjutan 16. TAXATION continued
e. Pajak Tangguhan lanjutan e. Deferred Tax continued
Manajemen Grup berpendapat bahwa aset pajak tangguhan tersebut dapat digunakan
seluruhnya terhadap penghasilan kena pajak di masa yang akan datang.
Management of the Group is of the opinion that the above deferred tax assets may be utilized
against taxable profit in the future.
Pada tanggal 31 Desember 2013 dan 2012, Grup tidak mengakui aset pajak tangguhan
masing-masing sebesar Rp360.359.695 dan Rp370.272.796 yang berasal dari akumulasi
rugi fiskal PT Galan Gelora Djaja, entitas anak, masing-masing sebesar Rp1.441.438.780 dan
Rp1.481.091.182 karena manajemen Grup berkeyakinan aset pajak tangguhan tersebut
tidak akan dapat digunakan. As of December 31, 2013 and 2012, no
deferred tax asset amounting to Rp360,359,695 and Rp370,272,796, respectively, is provided
for tax loss carry forward from PT Galan Gelora Djaja, a subsidiary, amounting to
Rp1,441,438,780
and Rp1,481,091,182,
respectively, since the Group expects that deferred tax asset will not be utilized.
Rekonsiliasi antara beban manfaat pajak penghasilan
yang dihitung
dengan menggunakan tarif pajak yang berlaku dari laba
sebelum beban manfaat pajak penghasilan seperti yang dilaporkan pada laporan laba rugi
komprehensif konsolidasian adalah sebagai berikut:
The reconciliation between the income tax expense benefit calculated by applying the
applicable tax rate on the income before tax expense benefit as shown in the consolidated
statements of comprehensive income is as follows:
2013 2012
Laba sebelum beban manfaat Income before income tax
pajak penghasilan menurut expense benefit
laporan laba rugi per consolidated statements
komprehensif konsolidasian 175.119.289.578 105.577.458.190
of comprehensive income Laba sebelum beban manfaat
Income before tax expense benefit pajak entitas anak
172.859.289.171 101.292.310.324 of subsidiaries
Eliminasi transaksi dengan Elimination of transactions with
entitas anak 17.640.818.729
77.445.691.344 subsidiaries
Laba sebelum beban manfaat Income before income tax expense
pajak penghasilan Perusahaan 19.900.819.136
81.730.839.210 benefit of the Company
Pajak dihitung pada tarif Tax calculated based
pajak yang berlaku 4.975.204.784
20.432.709.803 on applicable tax rate
Koreksi atas pajak tangguhan 64.325.485
- Correction in deferred tax
Pengaruh pajak atas Tax effect of the Company’s
beda tetap Perusahaan 4.015.680.129 18.041.673.215
permanent differences Total Beban Pajak Penghasilan
Total Income Tax Expense Perusahaan
895.199.170 2.391.036.588
of the Company Total Beban Pajak Penghasilan
Total Income Tax Expense Entitas Anak
41.901.882.547 25.884.638.049
of the Subsidiaries
Total Beban Pajak Penghasilan Total Income Tax Expense
Konsolidasian 42.797.081.717
28.275.674.637 Consolidation