16 1
13,838,111 30,000
1,200 36,000,000
22,161,888.89 2.60
1.60 17
0.2 13,776,083
25,000 1,500
37,500,000 23,723,916.67
2.72 1.72
18 0.08
14,252,444 43,333
2,500 108,333,333
94,080,888.89 7.60
6.60 19
0.15 18,792,222
33,333 2,000
66,800,000 48,007,777.78
3.55 2.55
20 0.25
14,047,333 36,000
1,500 54,000,000
39,952,666.67 3.84
2.84 21
0.25 23,228,667
32,000 2,000
64,000,000 40,771,333.33
2.76 1.76
22 1
10,087,100 30,000
1,500 45,000,000
34,912,900.00 4.46
3.46 23
0.8 10,172,500
30,750 1,600
49,200,000 39,027,500.00
4.84 3.84
24 0.25
15,415,467 26,000
1,700 44,200,000
28,784,533.33 2.87
1.87 25
0.5 15,792,100
29,600 1,700
50,320,000 34,527,900.00
3.19 2.19
26 0.4
17,263,583 25,000
2,300 57,500,000
40,236,416.67 3.33
2.33 27
0.02 36,257,778
53,333 2,500
134,166,667 97,908,888.89
3.70 2.70
28 0.1
12,097,000 28,000
1,700 47,600,000
35,503,000.00 3.93
2.93 29
0.1 12,663,667
30,000 1,500
45,000,000 32,336,333.33
3.55 2.55
30 0.25
21,537,533 30,000
3,200 96,000,000
74,462,466.67 4.46
3.46
Total 487,619,680
950,457 57,900
1,858,360,392 1,370,740,712
122 92
Rataan 16,253,989
32,906 1,930
61,945,346 45,691,357
4.08 3.08
Lampiran 11c. Nilai RC dan BC Per Petani Kentang Per Musim Tanam No.
Sampel Luas Lahan
Ha Total Biaya
Produksi Total Produksi
Rp Harga Jual
Rp Penerimaan
Rp Pendapatan
Rp RC
Ratio BC
Ratio
1 0.125
4,713,133 2,055
5,000 10,275,000
5,561,867 2.18
1.18 2
0.125 5,442,967
1,800 4,500
8,100,000 2,657,033
1.49 0.49
3 0.125
5,261,800 1,500
5,000 7,500,000
2,238,200 1.43
0.43 4
0.2 7,858,033
3,400 4,800
16,320,000 8,461,967
2.08 1.08
5 0.15
6,076,800 2,800
5,000 14,000,000
7,923,200 2.30
1.30
Universitas Sumatera Utara
6 0.22
8,712,133 3,800
5,000 19,000,000
10,287,867 2.18
1.18 7
0.15 6,716,733
2,300 4,000
9,200,000 2,483,267
1.37 0.37
8 0.15
7,039,233 2,500
4,500 11,250,000
4,210,767 1.60
0.60 9
0.12 5,105,300
2,000 4,300
8,600,000 3,494,700
1.68 0.68
10 0.18
6,027,300 3,050
4,500 13,725,000
7,697,700 2.28
1.28 11
0.18 5,976,133
2,800 4,500
12,600,000 6,623,867
2.11 1.11
12 0.5
12,809,667 8,500
5,500 46,750,000
33,940,333 3.65
2.65 13
0.1 5,534,867
1,603 5,000
8,015,000 2,480,133
1.45 0.45
14 0.5
12,900,633 8,800
4,500 39,600,000
26,699,367 3.07
2.07 15
0.25 8,957,600
4,100 5,000
20,500,000 11,542,400
2.29 1.29
Total 109,132,333
51,008 71,100
245,435,000 136,302,667
31 16
Rataan 7,275,489
3,401 4,740
16,362,333 9,086,844
2.08 1.08
Lanjutan. Nilai RC dan BC Per Ha Kentang No. Sampel
Luas Lahan Ha
Total Biaya Produksi
Total Produksi
Rp Harga
Jual Rp Penerimaan
Rp Pendapatan
Rp RC
Ratio BC
Ratio
1 0.125
37,740,000 16,440
5,000 82,200,000
44,460,000 2.18
1.18 2
0.125 43,581,333
14,400 4,500
64,800,000 21,218,667
1.49 0.49
3 0.125
42,129,333 12,000
5,000 60,000,000
17,870,667 1.42
0.42 4
0.2 39,318,333
17,000 4,800
81,600,000 42,281,667
2.08 1.08
5 0.15
40,543,333 18,667
5,000 93,333,333
52,790,000 2.30
1.30 6
0.22 39,630,303
17,273 5,000
86,363,636 46,733,333
2.18 1.18
7 0.15
44,803,333 15,333
4,000 61,333,333
16,530,000 1.37
0.37 8
0.15 46,953,333
16,667 4,500
75,000,000 28,046,667
1.60 0.60
Universitas Sumatera Utara
9 0.12
42,583,333 16,667
4,300 71,666,667
29,083,333 1.68
0.68 10
0.18 33,514,815
16,944 4,500
76,250,000 42,735,185
2.28 1.28
11 0.18
33,226,852 15,556
4,500 70,000,000
36,773,148 2.11
1.11 12
0.5 25,636,667
17,000 5,500
93,500,000 67,863,333
3.65 2.65
13 0.1
55,391,667 16,030
5,000 80,150,000
24,758,333 1.45
0.45 14
0.5 25,818,667
17,600 4,500
79,200,000 53,381,333
3.07 2.07
15 0.25
35,858,000 16,400
5,000 82,000,000
46,142,000 2.29
1.29
Total 586,729,303
243,976 71,100
1,157,396,970 570,667,667
31 16
Rataan 39,115,287
16,278 4,740
77,159,798 38,044,511
2.08 1.08
