7,066.67 374,333.33 80,000 Analisis Kelayakan dan Resiko Usahatani Bawang Prei Dibandingkan Dengan Sayuran Lainnya (Studi Kasus: Desa Merdeka, Kecamatan Merdeka, Kabupaten Karo)

Lampiran 2a. Penggunaan Benih Bawang Prei Per Musim Tanam No. Sampel Luas Lahan ha Jumlah Bibit kg Harga Rp Total Harga Rp 1 0.8 160 8,000 1,280,000 2 0.4 80 8,000 640,000 3 0.05 10 7,000 70,000 4 0.07 14 7,000 98,000 5 0.3 60 7,000 420,000 6 0.1 20 7,000 140,000 7 0.2 40 7,000 280,000 8 0.15 30 7,000 210,000 9 0.125 25 7,000 175,000 10 0.2 40 7,000 280,000 11 1 200 7,000 1,400,000 12 0.2 40 7,000 280,000 13 0.06 12 7,000 84,000 14 0.4 80 7,000 560,000 15 0.1 20 7,000 140,000 16 0.4 80 7,000 560,000 17 0.04 8 7,000 56,000 18 0.2 40 7,000 280,000 19 0.1 20 7,000 140,000 20 0.3 60 7,000 420,000 21 0.04 8 7,000 56,000 22 0.3 60 7,000 420,000 23 0.08 16 7,000 112,000 24 0.4 80 7,000 560,000 25 0.06 12 7,000 84,000 26 0.5 100 7,000 700,000 27 0.1 20 7,000 140,000 28 0.5 100 7,000 700,000 29 0.075 15 7,000 105,000 30 0.6 120 7,000 840,000 Total 7.85 1,570 212,000 11,230,000 Rataan 0.26

52.33 7,066.67 374,333.33

Universitas Sumatera Utara Lampiran 2b. Penggunaan Benih Wortel Per Musim Tanam No. Sampel Luas Lahan ha Jumlah Bibit gantang Harga Bibitgantang Rp Total Biaya Rp 1 0.125 6 80,000 480,000 2 0.25 10 80,000 800,000 3 0.5 20 80,000 1,600,000 4 0.05 2 80,000 160,000 5 0.2 9 80,000 720,000 6 0.3 12 80,000 960,000 7 0.03 1.5 80,000 120,000 8 1.5 60 80,000 4,800,000 9 0.75 30 80,000 2,400,000 10 0.5 20 80,000 1,600,000 11 0.75 30 80,000 2,400,000 12 0.34 14 80,000 1,120,000 13 0.7 28 80,000 2,240,000 14 0.1 4 80,000 320,000 15 0.3 12 80,000 960,000 16 1 40 80,000 3,200,000 17 0.2 8 80,000 640,000 18 0.075 3.5 80,000 280,000 19 0.15 6 80,000 480,000 20 0.25 10 80,000 800,000 21 0.25 10 80,000 800,000 22 1 40 80,000 3,200,000 23 0.8 32 80,000 2,560,000 24 0.25 10 80,000 800,000 25 0.5 21 80,000 1,680,000 26 0.4 16 80,000 1,280,000 27 0.015 1 80,000 80,000 28 0.1 3 80,000 240,000 29 0.1 4 80,000 320,000 30 0.25 10 80,000 800,000 Total 11.735 473 2,400,000 37,840,000 Rata-ratapetani

15.77 80,000

1,261,333 Universitas Sumatera Utara Lampiran 2c. Penggunaan Benih Kentang Per Musim Tanam No. Sampel Luas Lahan ha Jumlah Bibit kg Harga Bibitkg Rp Total Biaya Rp 1 0.125 85 8,000 680,000 2 0.125 100 8,000 800,000 3 0.125 90 8,000 720,000 4 0.2 150 7,500 1,125,000 5 0.15 115 8,000 920,000 6 0.22 160 8,000 1,280,000 7 0.15 120 8,000 960,000 8 0.15 115 7,500 862,500 9 0.12 95 8,000 760,000 10 0.18 140 8,000 1,120,000 11 0.18 135 8,000 1,080,000 12 0.5 350 8,000 2,800,000 13 0.1 80 8,000 640,000 14 0.5 380 8,000 3,040,000 15 0.25 280 7,500 2,100,000 Total 3.075 2,395 118,500 18,887,500 Rataan 0.205 159.67 7,900 1,259,167 Universitas Sumatera Utara Lampiran 3a. Penggunaan Pupuk Bawang Prei Per Musim Tanam No. Sampel Luas Lahan Ha Kebutuhan Pupuk Mutiara Kandang Hidrokompek Ikan Busuk Paten Kali Jumlah kg Biaya Rp Jumlah goni Biaya Rp Jumlah kg Biaya Rp Jumlah kg Biaya Rp Jumlah kg Biaya Rp 1 0.8 200 2,000,000 50 550,000 - - 100 500,000 - - 2 0.4 - - 50 550,000 100 1,000,000 20 100,000 50 400,000 3 0.05 50 500,000 3 33,000 - - 5 25,000 - - 4 0.07 50 500,000 50 550,000 - - 20 100,000 - - 5 0.3 - - 25 275,000 100 1,000,000 - - 50 400,000 6 0.1 25 250,000 5 55,000 - - 15 75,000 - - 7 0.2 90 90,000 20 220,000 - - 25 125,000 - - 8 0.15 - - 100 1,100,000 75 750,000 50 250,000 - - 9 0.125 - - 100 1,100,000 50 500,000 50 250,000 - - 10 0.2 - - 5 55,000 20 200,000 - - 10 80,000 11 1 - - 50 550,000 200 2,000,000 - - 100 800,000 12 0.2 - - 20 220,000 70 700,000 50 250,000 - - 13 0.06 - - 10 110,000 20 200,000 10 50,000 5 40,000 14 0.4 - - 30 330,000 75 750,000 30 150,000 20 160,000 15 0.1 - - 13 143,000 - - 10 50,000 - - 16 0.4 50 500,000 50 550,000 - - 50 250,000 - - 17 0.04 30 300,000 50 550,000 - - 10 50,000 - - 18 0.2 - - 15 165,000 70 700,000 - - 30 240,000 19 0.1 30 300,000 20 220,000 - - 50 250,000 - - 20 0.3 100 1,000,000 80 880,000 - - - - - - 21 0.04 - - 4 44,000 20 200,000 - - 20 160,000 22 0.3 - - 50 550,000 100 1,000,000 50 250,000 50 400,000 23 0.08 - - 60 660,000 50 500,000 20 100,000 20 160,000 Universitas Sumatera Utara 24 0.4 - - 50 550,000 50 500,000 20 100,000 25 200,000 25 0.06 - - 50 550,000 - - - - 20 160,000 26 0.5 - - 30 330,000 150 1,500,000 50 250,000 50 400,000 27 0.1 - - 10 110,000 50 500,000 50 250,000 - - 28 0.5 100 1,000,000 50 550,000 - - 50 250,000 - - 29 0.075 30 300,000 20 220,000 - - - - - - 30 0.6 125 1,250,000 50 550,000 - - 50 250,000 25 200,000 Total 7.85 880 7,990,000 1,120 12,320,000 1,200 12,000,000 785 3,925,000 475 3,800,000 Rataan

0.26 29.33

266,333.33 37.33 410,667 40 400,000 26 130,833 15.8 126,667 Lanjutan. No. Sampel Luas Lahan Ha Kebutuhan Pupuk Total Biaya Rp KCl Dolomit Sp-36 Amophos Jumlah Kg Biaya Rp Jumla h Kg Biaya Rp Jumla h Kg Biaya Rp Jumla h Kg Biaya Rp 1 0.8 - - - - - - - - 3,050,000 2 0.4 10 70,000 - - - - - - 2,120,000 3 0.05 - - - - - - - - 558,000 4 0.07 - - - - - - - - 1,150,000 5 0.3 - - 50 12,500 - - - - 1,687,500 6 0.1 - - - - - - - - 380,000 7 0.2 - - - - - - - - 435,000 8 0.15 - - - - - - - - 2,100,000 9 0.125 - - - - - - 20 160,000 2,010,000 10 0.2 30 21,000 - - - - 10 80,000 436,000 11 1 20 140,000 - - - - 50 400,000 3,890,000 Universitas Sumatera Utara 12 0.2 - - - - - - - - 1,170,000 13 0.06 - - - - - - - - 400,000 14 0.4 - - - - - - - - 1,390,000 15 0.1 5 35,000 50 12,500 5 25,000 - - 265,500 16 0.4 30 21,000 100 25,000 25 125,000 - - 1,471,000 17 0.04 - - - - - - - - 900,000 18 0.2 - - 100 25,000 - - - - 1,130,000 19 0.1 10 7,000 - - - - - - 777,000 20 0.3 - - - - - - - - 1,880,000 21 0.04 - - - - - - - - 404,000 22 0.3 - - 100 25,000 - - - - 2,225,000 23 0.08 - - - - - - - - 1,420,000 24 0.4 - - - - - - - - 1,350,000 25 0.06 - - - - - - - - 710,000 26 0.5 - - - - - - - - 2,480,000 27 0.1 - - - - - - - - 860,000 28 0.5 20 140,000 - - - - 50 400,000 2,340,000 29 0.075 - - - - - - - - 520,000 30 0.6 20 140,000 - - - - - - 2,390,000 Total 7.85 145 574,000 400 100,000 30 150,000 130 1,040,000 41,899,000 Rataan 0.26

4.83 19,133.3