UTANG SEWA PEMBIAYAAN lanjutan FINANCE LEASE PAYABLES continued LIABILITAS IMBALAN KERJA KARYAWAN LIABILITIES FOR EMPLOYEE BENEFITS
Indonesian language
PT KINO INDONESIA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Periode Tiga Bulan yang Berakhir Pada Tanggal 31 Maret 2017
Disajikan dalam Rupiah, kecuali dinyatakan lain Tidak Diaudit
PT KINO INDONESIA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS For the Three Months Period Ended March 31, 2017
Expressed in Rupiah, unless otherwise stated Unaudited
81
21. LIABILITAS IMBALAN KERJA KARYAWAN lanjutan 21. LIABILITIES FOR EMPLOYEE BENEFITS continued
Grup menyelenggarakan program pensiun imbalan pasti yang didanai untuk seluruh karyawan tetapnya yang
memenuhi syarat. Pendanaan program tersebut dikelola oleh Dana Pensiun Lembaga Keuangan PT Asuransi Jiwa
Manulife Indonesia.
Iuran pemberi
kerja yang
dibayarkan masing-masing sebesar Rp 2.100.000.000 dan Rp 8.100.000.000, untuk untuk periode tiga bulan
yang berakhir pada tanggal 31 Maret 2017 dan tahun yang berakhir pada tanggal 31 Desember 2016
. The Group provides a funded defined benefit pension
plan for all its permanent employees who qualify. The funding program is managed by PT Asuransi Jiwa
Manulife Indonesia Pension Fund. Employee contribution paid
amounted to
Rp 2,100,000,000
and Rp 8,100,000,000 for the three months period ended
March 31, 2017 and year ended December 31, 2016, respectively
. Manajemen Grup berkeyakinan bahwa jumlah penyisihan
imbalan paskakerja karyawan pada tanggal 31 Maret 2017 dan 31 Desember 2016 tersebut cukup untuk
memenuhi persyaratan
Undang-Undang Ketenagakerjaan.
The Group’s management believes that the sum of employee benefits liabilities as of March 31, 2017 and
December 31, 2016 are adequate to cover the requirement of Labor Law.
22. MODAL SAHAM 22. SHARE CAPITAL
Susunan pemegang
saham Entitas
Induk dan
kepemilikannya pada tanggal 31 Maret 2017 dan 31 Desember 2016 berdasarkan laporan yang dikelola oleh
PT Datindo Entrycom, Biro Administrasi Efek, adalah sebagai berikut:
The composition of the Company’s shareholders as of March 31, 2017 and December 31, 2016 based on
reports provided by PT Datindo Entrycom, the Securities Administration Bureau, are as follows:
31 Maret 2017March 31, 2017 Pemegang Saham
Total Saham Ditempatkan dan
Disetor Penuh Number of Issued and
Fully Paid Persentase
Kepemilikan Percentage of
Ownership TotalTotal
Shareholders
PT Kino Investindo 992.857.100
69,50 99.285.710.000
PT Kino Investindo Harry Sanusi Presiden Direktur
150.990.000 10,57
15.099.000.000 Harry Sanusi President Director
DBSSG sa Nusantara FMCG Limited
148.364.800 10,39
14.836.480.000 DBSSG sa Nusantara
FMCG Limited Peter Chayson Direktur
120.700 0,01
12.070.000 Peter Chayson Director
Masyarakat di bawah 5 136.238.900
9,53 13.623.890.000
Public below 5
Total 1.428.571.500
100,00 142.857.150.000
Total 31 Desember 2016December 31, 2016
Pemegang Saham Total Saham
Ditempatkan dan Disetor Penuh
Number of Issued and Fully Paid
Persentase Kepemilikan
Percentage of Ownership
TotalTotal Shareholders
PT Kino Investindo 992.857.100
69,50 99.285.710.000
PT Kino Investindo Harry Sanusi Presiden Direktur
150.990.000 10,57
15.099.000.000 Harry Sanusi President Director
DBSSG sa Nusantara FMCG Limited
148.364.800 10,39
14.836.480.000 DBSSG sa Nusantara
FMCG Limited Peter Chayson Direktur
167.000 0,01
16.700.000 Peter Chayson Director
Masyarakat di bawah 5 136.192.600
9,53 13.619.260.000
Public below 5
Total 1.428.571.500
100,00 142.857.150.000
Total
23. DIVIDEN DAN CADANGAN UMUM 23. DIVIDEND AND GENERAL RESERVES
Berdasarkan Rapat Umum Pemegang Saham yang diselenggarakan pada tanggal 25 Mei 2016, yang
diaktakan dengan Akta Notaris Dr. Irawan Soerodjo S.H., M.Si. No. 205, para pemegang saham memutuskan hal-
hal sebagai berikut: Based on Annual General Meeting of Shareholders held
on May 25, 2016, which was covered by Notarial Deed No. 205 of Dr. Irawan Soerodjo S.H., M.Si., the
Company’s Shareholders approved the following: a.
Penambahan cadangan umum atas saldo laba yang telah
ditentukan penggunaannya
sebesar Rp 24.000.000.000.
a. Additional appropriation of retained earnings for general reserves amounting to Rp 24,000,000,000.
b. Pembagian dividen tunai sebesar Rp 52.857.145.500
atau Rp 37 per saham. b. Distribution
of cash
dividend amounting
to Rp 52,857,145,500 or Rp 37 per shares.
Indonesian language
PT KINO INDONESIA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Periode Tiga Bulan yang Berakhir Pada Tanggal 31 Maret 2017
Disajikan dalam Rupiah, kecuali dinyatakan lain Tidak Diaudit
PT KINO INDONESIA Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS For the Three Months Period Ended March 31, 2017
Expressed in Rupiah, unless otherwise stated Unaudited
82
24. TAMBAHAN MODAL DISETOR 24. ADDITIONAL PAID-IN CAPITAL
Pada tanggal 31 Maret 2017 dan 31 Desember 2016, rincian tambahan modal disetor terdiri dari:
As of March 31, 2017 and December 31, 2016, details of additional paid-in capital consists of:
31 Maret 2017 31 Desember 2016 March 31, 2017 December 31, 2016
Agio saham dari Penawaran Capital paid in excess of par value
Umum Perdana 845.714.550.000
845.714.550.000 from Initial Public Offering
Dikurangi Less
Beban emisi saham 72.153.448.277
72.153.448.277 Stock issuance cost
Sub-total 773.561.101.723
773.561.101.723 Sub-total
Selisih nilai transaksi restrukturisasi Difference in value arising from
entitas sepengendali restructuring transactions with
PT Dutalestari Sentratama 4.056.881.066
4.056.881.066 PT Dutalestari Sentratama
Kino Consumer Philippines Kino Consumer Philippines
Inc. KCP 51.837.140.910
51.837.140.910 Inc. KCP
Kino Care M Sdn. Bhd. KCM 17.168.979.025
17.168.979.025 Kino Care M Sdn. Bhd. KCM
Kino Vietnam Co. Ltd. KVC 1.427.886.087
1.427.886.087 Kino Vietnam Co. Ltd. KVC
Pengampunan pajak Catatan 16g 3.172.856.405
100.000.000 Tax amnesty Note 16g
Total 710.356.833.172
707.283.976.767 Total
PT Dutalestari Sentratama DLS PT Dutalestari Sentratama DLS
Berdasarkan Akta Notaris Lenny Janis Ishak, S.H., No. 24 tanggal 12 Juni 2014, Entitas Induk mengakuisisi 487
lembar saham DLS dari Harry Sanusi, Ali Sanusi dan Ng Soi Kiauw yang masing-masing merupakan pihak
berelasi, dengan harga beli sebesar Rp 649.300.000. Nilai
tercatat investasi
DLS adalah
sebesar Rp 4.706.181.066, sehingga selisih antara harga beli
dengan nilai tercatat investasi pada DLS adalah sebesar Rp 4.056.881.066.
Based on Notarial Deed of Lenny Janis Ishak, S.H., No. 24 dated June 12, 2014, the Company acquired 487
shares in DLS from Harry Sanusi, Ali Sanusi and Ng Soi Kiauw all are related parties, with acquisition price
amounting to Rp 649,300,000. The carrying value of investment in DLS amounted to Rp 4,706,181,066, hence
the difference between the acquisition price and the carrying value of investment in DLS amounted to
Rp 4,056,881,066.
Kino Consumer Philippines Inc. KCP Kino Consumer Philippines Inc. KCP
Berdasarkan perjanjian Jual Beli Saham pada tanggal 2 Juli 2014, KINT, Entitas Anak, membeli 41.035.995
lembar saham KCP dari Harry Sanusi pihak berelasi, dengan harga beli sebesar Rp 11.196.325.891. Nilai
tercatat investasi
KCP adalah
sebesar Rp 40.640.815.018, sehingga selisih antara harga beli
dengan nilai tercatat investasi pada KCP adalah sebesar Rp 51.837.140.910.
Based on Share Sale and Purchase Agreement dated July 2, 2014, KINT, Subsidiary, acquired 41,035,995
shares in KCP from Harry Sanusi a related party, with acquisition price amounting to Rp 11,196,325,891. The
carrying value of investment in KCP amounted to Rp 40,640,815,018, hence the difference between the
acquisition price and the carrying value of investment in KCP amounting to Rp 51,837,140,910.
Kino Care M Sdn. Bhd. KCM Kino Care M Sdn. Bhd. KCM
Berdasarkan perjanjian Jual Beli Saham pada tanggal 9 Juni 2014, KINT, Entitas Anak, membeli 1.455.000
lembar saham KCM dari Harry Sanusi pihak berelasi, dengan harga beli sebesar Rp 5.333.416.365. Nilai
tercatat investasi
KCM adalah
sebesar Rp 11.835.562.661, sehingga selisih antara harga beli
dengan nilai tercatat investasi pada KCM adalah sebesar Rp 17.168.979.025.
Based on Share Sale and Purchase Agreement dated June 9, 2014, KINT, Subsidiary, acquired 1,455,000
shares in KCM from Harry Sanusi a related party, with acquisition price amounting to Rp 5,333,416,365. The
carrying value of investment in KCM amounted to Rp 11,835,562,661, hence the difference between the
acquisition price and the carrying value of investment in KCM amounted to Rp 17,168,979,025.