PT Bank CIMB Niaga Tbk PT Bank CIMB Niaga Tbk
the Indonesian language.
PT CITRA TUBINDO Tbk DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM 30 Juni 2014 dan Periode Enam Bulan yang
Berakhir pada Tanggal Tersebut Disajikan dalam dolar AS, kecuali dinyatakan lain
PT CITRA TUBINDO Tbk AND ITS SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS As of June 30, 2014 and
for the Six Months then Ended Expressed in U.S. dollars, unless otherwise stated
59
15. PERPAJAKAN lanjutan 15. TAXATION continued
Beban Pajak Kini Current Tax Expense
Rekonsiliasi antara laba sebelum beban manfaat pajak sebagaimana yang disajikan dalam laporan
laba rugi komprehensif konsolidasian interim dengan
taksiran penghasilan
kena pajak
Perusahaan untuk enam bulan yang berakhir pada tanggal 30 Juni 2014 and 2013 adalah sebagai
berikut: A reconciliation between income before tax expense
benefit, as shown in the interim consolidated statements of comprehensive income and estimated
taxable income of the Company for the six months ended June 30, 2014 and 2013 is as follows:
Enam bulan yang Enam bulan yang
berakhir pada berakhir pada
tanggal 30 Juni 2014 tanggal 30 Juni 2013
Six months Six months
ended ended
June 30, 2014 June 30, 2013
Laba sebelum beban manfaat pajak Income before tax expense benefit
menurut laporan laba rugi per interim consolidated statements
komprehensif konsolidasian interim 15.085.667
18.818.292 of comprehensive income
Ditambah dikurang: Add deduct:
Eliminasi 3.715.517
1.577.030 Elimination
Laba rugi sebelum beban pajak Income loss before tax expense
Entitas Anak 373.232
2.280.952 of Subsidiaries
Laba sebelum beban pajak Income before tax expense
Perusahaan 19.174.416
14.960.310 attributable to the Company
Ditambah dikurang beda temporer: Add deduct temporary differences:
Depreciation on property, plant Penyusutan aset tetap
269.455 264.915
and equipment Beban imbalan kerja
260.882 335.445
Employee benefits Penyisihan pembalikan
Allowance reversal keusangan persediaan
392.947 171.138
for inventory obsolescence Transaksi sewa
- 13.280
Lease transaction Ditambah dikurang beda tetap:
Add deduct permanent differences: Sumbangan, jamuan dan perayaan
17.481 18.626 Donation, entertainment and celebration
Pembalikan penyisihan atas kerugian Allowance for impairment losses on
penurunan piutang usaha -
196.618 trade receivables written back
Penghasilan yang pajaknya bersifat final Income already subjected to final tax
Bunga 5.933
12.829 Interest income
Sewa 180.000
76.246 Rental income
Dividen 4.108.500
- Dividend
Taxable income attributable Penghasilan kena pajak - Perusahaan
15.034.854 15.451.461
to the Company
Perhitungan taksiran utang pajak penghasilan adalah sebagai berikut:
The computation of the estimated income tax payable is as follows:
30 Juni 2014 31 Desember 2013
June 30, 2014 December 31, 2013
Beban pajak - kini Current tax expense
Perusahaan Company
Beban pajak penghasilan periode ini 3.758.714
13.124.184 Current period income tax expense Entitas anak
365.183 1.439.755
Subsidiaries 4.123.897
14.563.939 Pajak penghasilan dibayar di muka
Prepayments of income taxes Perusahaan
Company Pasal 23
16.114 83.795
Article 23 Pasal 25
5.150.940 9.108.560
Article 25 5.167.054
9.192.355 Entitas anak
331.710 707.089
Subsidiaries Jumlah pajak penghasilan
dibayar di muka 5.498.764
9.899.444 Total prepayments of income taxes
the Indonesian language.
PT CITRA TUBINDO Tbk DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM 30 Juni 2014 dan Periode Enam Bulan yang
Berakhir pada Tanggal Tersebut Disajikan dalam dolar AS, kecuali dinyatakan lain
PT CITRA TUBINDO Tbk AND ITS SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS As of June 30, 2014 and
for the Six Months then Ended Expressed in U.S. dollars, unless otherwise stated
60
15. PERPAJAKAN lanjutan 15. TAXATION continued
Perhitungan taksiran utang pajak penghasilan adalah sebagai berikut: lanjutan
The computation of the estimated income tax payable is as follows: continued
30 Juni 2014 31 Desember 2013
June 30, 2014 December 31, 2013
Utang pajak penghasilan pasal 29 Income tax payable article 29
Perusahaan -
3.931.829 Company
Entitas anak 33.517
732.666 Subsidiaries
Jumlah taksiran utang pajak penghasilan
33.517 4.664.495
Total estimated income tax payable
Taksiran Tagihan Pajak Penghasilan Estimated Claims for Income Tax Refund
30 Juni 2014 31 Desember 2013
June 30, 2014 December 31, 2013
Perusahaan 1.408.340
- Company
Entitas anak 207.911
399.593 Subsidiaries
Jumlah taksiran tagihan pajak Total estimated claims for income
penghasilan 1.616.251
399.593 tax refund
Beban Manfaat Pajak Tangguhan Deferred Tax Expense Benefit
Beban manfaat pajak tangguhan atas beda temporer untuk enam bulan yang berakhir pada
tanggal 30 Juni 2014 dan 2013 adalah sebagai berikut:
The deferred tax expense benefit on temporary differences for the six months ended June 30, 2014
and 2013 are as follows:
Enam bulan yang Enam bulan yang
berakhir pada berakhir pada
tanggal 30 Juni 2014 tanggal 30 Juni 2013
Six months Six months
ended ended
June 30, 2014 June 30, 2013
Perusahaan Company
Penyisihan keusangan persediaan 98.236
37.785 Allowance for inventory obsolescence
Investasi pada entitas asosiasi 6.498
25.238 Investment in associated companies
Depreciation of property, plant Penyusutan aset tetap
67.365 66.229
and equipment Beban imbalan kerja
65.220 83.861
Employee benefits Transaksi sewa
- 3.319
Lease transaction Neto
27.851 159.318
Net Entitas Anak
Subsidiaries Akrual bonus
6.088 -
Accrued bonus Pengembalikan penyisihan
Reversal allowance for impairment penurunan nilai piutang usaha
147 359
losses on trade receivables Beban imbalan kerja
30.018 30.807
Employee benefits Depreciation of property, plant
Penyusutan aset tetap 173.094
721.714 and equipment
Amortisasi atas hak atas tanah yang ditangguhkan
- 525
Amortization of deferred land right Estimasi rugi fiskal
- 46.250
Estimated fiscal loss Neto
197.171 644.491
Net
Beban manfaat pajak Deferred tax expense
tangguhan - neto 225.022
485.173 benefit - net