LAMPIRAN 4 Hasil Statistik PT Eratex Djaya Tbk. ERTX
1. Altman Z”-Score Tahun WCTA RETA EBITTA
BVEBVD Z”-score
2009 -0.6852 0.0000 -0.2340 0.1919 -5.8658
2010 -0.8530 0.0000 -0.4280 0.1528 -8.3118
2011 -0.6877 -1.5361 0.5880 0.1528 -5.4074
2012 0.0155 0.0143 0.0088 0.1418 0.3563
2013 0.0029 0.0337 0.0197 0.2510 0.5252
2. Grover Tahun WCTA
EBITTA ROA
Score 2009
-0.6852 -0.2340 -0.2595
-1.8743
2010 -0.8530 -0.4280
-0.4205 -2.8142
2011
-0.6877 0.5880 0.5714
0.9329
2012 0.0155 0.0088
0.0143 0.1127
2013 0.0029 0.0197
0.0153 0.1293
3. Springate Tahun WCTA
EBITTA EBITCL
TSTA S
2009 -0.6852 -0.2340 -0.1996 2.5273 -0.5450
2010 -0.8530 -0.4280 -0.2908 2.0213 -1.5760
2011
-0.6877 0.5880 0.4974 1.7933 2.1424
2012 0.0155 0.0088 0.0218 1.0787 0.4888
2013 0.0029 0.0197 0.0501 1.2507 0.5969
4. Zmijewski Tahun ROA DR
CR Z 2009
-0.2595 2.6172 0.4156
11.8367
2010 -0.4205 2.7881
0.4204 13.5386
2011 0.5714 2.2392
0.4182 5.9355
2012 0.0143 0.7994
1.0385 0.2043
2013 0.0153 0.7709
1.0074 0.0368
Universitas Sumatera Utara
LAMPIRAN 5 Hasil Statistik PT Ever Shine Textile Industry Tbk. ESTI
1. Altman Z”- score
Tahun WCTA RETA
EBITTA BVEBVD
Z-Score 2009
0.1524 0.0251 0.0289 0.7690 2.0831
2010 0.0913 0.0213 0.0058 0.6161 1.3542
2011 0.0664 0.0000 0.0148 0.5300 1.0920
2012 -0.0004 0.0000 -0.0592 0.4748 0.0983
2013 -0.0807 0.0000 -0.0901 0.3779 -0.7384
2. Grover Tahun WCTA
EBITTA ROA
Score 2009
0.1524 0.0289 0.0148
0.4071
2010 0.0913 0.0058
0.0025 0.2274
2011
0.0664 0.0148 0.0096
0.2172
2012 -0.0004 -0.0592 -0.0580
-0.1460
2013 -0.0807 -0.0901 -0.0906
-0.3844
3. Springate Tahun WCTA
EBITTA EBITCL
TSTA S
2009 0.1524 0.0289 0.0728 1.0404 0.7099
2010 0.0913 0.0058 0.0117 1.0545 0.5414
2011
0.0664 0.0148 0.0386 0.9748 0.5294
2012 -0.0004 -0.0592 -0.1085 0.8284 0.0776
2013 -0.0807 -0.0901 -0.1530 0.6690 -0.1932
4. Zmijewski Tahun ROA
DR CR
Z 2009
0.0148 0.5051 1.3837 -1.4933
2010 0.0025 0.5608 1.1854 -1.1199
2011 0.0096 0.5029
1.1733 -1.4815
2012 -0.0580 0.5455 0.9993 -0.9335
2013 -0.0906 0.5941 0.8629 -0.5098
Universitas Sumatera Utara
LAMPIRAN 6 Hasil Statistik PT Pan Asia Indosyntec Tbk. HDTX
1. Altman Z”-score Tahun WCTA RETA EBITTA