AGIND,LANDSh[p1lndi + x1lndi_hhh]} + sum{

File new SUMMARY Summary and checking data ; Coefficient coefficients for checking all,i,IND PURE_PROFITSi COSTS-MAKE_C : should be zero ; all,c,COM LOST_GOODSc SALES-MAKE_I : should be zero ; all,h,HH EPSTOTh Average Engel elasticity: should = 1 ; Formula all,i,IND PURE_PROFITSi = V1TOTi - MAKE_Ci; all,c,COM LOST_GOODSc = SALESc - MAKE_Ic; all,h,HH EPSTOTh = sum{c,COM, S3_Sc,hEPSc,h}; Write PURE_PROFITS to file SUMMARY header PURE longname COSTS-MAKE_C: should = 0; LOST_GOODS to file SUMMARY header LOST longname SALES-MAKE_I: should = 0; EPSTOT to file SUMMARY header ETOT longname Average Engel elast: should = 1; Excerpt 38 of TABLO input file: Components of GDP from income and expenditure sides Set EXPMAC Expenditure Aggregates Consumption, Investment, Government, Stocks, Exports, Imports; Coefficient all,e,EXPMAC EXPGDPe Expenditure Aggregates ; Formula EXPGDPConsumption= V3TOT; EXPGDPInvestment = V2TOT_I; EXPGDPGovernment = V5TOT; EXPGDPStocks = V6TOT; EXPGDPExports = V4TOT; EXPGDPImports = -V0CIF_C; Write EXPGDP to file SUMMARY header EMAC longname Expenditure Aggregates; Set EXPSEC Expenditure Aggregates by Sector Agriculture, MiningOil, Manufacture, Services; Coefficient all,e,EXPSEC EXPGDPSECe Expenditure Aggregates by Sectors ; Formula EXPGDPSECAgriculture = V0GDPEXP_AG; EXPGDPSECMiningOil = V0GDPEXP_MO; EXPGDPSECManufacture = V0GDPEXP_MN; EXPGDPSECServices = V0GDPEXP_SE; Write EXPGDPSEC to file SUMMARY header GSEC longname Expenditure Aggregates by Sectors; Set INCMAC Income Aggregates Land, Labour, Capital, OCT, IndTaxes; Coefficient all,i,INCMAC INCGDPi Income Aggregates ; Formula INCGDPLand = V1LND_I; INCGDPLabour = V1LAB_IO; INCGDPCapital = V1CAP_I; INCGDPOCT = V1OCT_I; INCGDPIndTaxes = V0TAX_CSI; Write INCGDP to file SUMMARY header IMAC longname Income Aggregates; Set INCFACT Income Aggregates by Factors Primer, OtherCost,Tax; Coefficient all,e,INCFACT INCGDPFACe Income Aggregates by Factors ; Formula INCGDPFACPrimer = V1PRIM_I_SEC; INCGDPFACOtherCost = V1OCT_I_SEC; INCGDPFACTax = V0TAX_CSISEC; Write INCGDPFAC to file SUMMARY header IFAC longname Income Aggregates by Factors; Set EXPGOV Government Expenditure Agriculture, MiningOil, Manufacture, Services; Coefficient all,e,EXPGOV EXPGOVEe Government Expenditure ; Formula EXPGOVEAgriculture = V5TOT_AGRI; EXPGOVEMiningOil = V5TOT_MINO; EXPGOVEManufacture = V5TOT_MANF; EXPGOVEServices = V5TOT_SERV; Write EXPGOVE to file SUMMARY header EGOV longname Government Expenditure ; Set TAXMAC Tax Aggregates Intermediate,Investment,Consumption,Exports,Government,Tariff; Coefficient all,t,TAXMAC TAXt Tax Aggregates ; Formula TAXIntermediate = V1TAX_CSI; TAXInvestment = V2TAX_CSI; TAXConsumption = V3TAX_CS; TAXExports = V4TAX_C; TAXGovernment = V5TAX_CS; TAXTariff = V0TAR_C; Write TAX to file SUMMARY header TMAC longname Tax Aggregates; Set SHREXPSEC Share of Expenditure Aggregates by Sector Agriculture, MiningOil, Manufacture, Services; Coefficient all,e,EXPSEC EXPGDPSHRe Share of Expenditure Aggregates by Sectors ; Formula EXPGDPSHRAgriculture = SHGDPEXP_AG; EXPGDPSHRMiningOil = SHGDPEXP_MO; EXPGDPSHRManufacture = SHGDPEXP_MN; EXPGDPSHRServices = SHGDPEXP_SE; Write EXPGDPSHR to file SUMMARY header SSEC longname Share of Expenditure Aggregates by Sectors; Excerpt 39 of TABLO input file: Matrix of Industry Costs Set COSTCAT Cost Categories IntDom, IntImp, margin, IndTax, Lab, Cap, Lnd, ProdTax; co Coefficient all,i,INDall,co,COSTCAT COSTMATi,co; Formula all,i,IND COSTMATi,IntDom = sum{c,COM, V1BASc,dom,i}; all,i,IND COSTMATi,IntImp = sum{c,COM, V1BASc,imp,i}; all,i,IND COSTMATi,margin = sum{c,COM, sum{s,SRC, sum{m,MAR, V1MARc,s,i,m}}}; all,i,IND COSTMATi,IndTax = sum{c,COM, sum{s,SRC, V1TAXc,s,i}}; all,i,IND COSTMATi,Lab =V1LAB_Oi; all,i,IND COSTMATi,Cap =V1CAPi; all,i,IND COSTMATi,Lnd =V1LNDi; all,i,IND COSTMATi,ProdTax =V1OCTi; Write COSTMAT to file SUMMARY header CSTM longname Cost Matrix; Formula all,i,INDall,co,COSTCAT convert to shares and re-write COSTMATi,co= 100COSTMATi,coTINY+V1TOTi; Write COSTMAT to file SUMMARY header COSH longname Cost Share Matrix; Excerpt 40 of TABLO input file: Matrix of domestic commodity sales with total imports Set Subscript SALECAT SALE Categories Interm, Invest, HouseH, Export, GovGE, Stocks,margins, Total, Imports; Coefficient all,c,COMall,sa,SALECAT SALEMATc,sa; Formula all,c,COM SALEMATc,Interm = sum{i,IND, V1BASc,dom,i}; all,c,COM SALEMATc,Invest = sum{i,IND, V2BASc,dom,i}; all,c,COM SALEMATc,HouseH = sum{h,HH,V3BASc,dom,h}; all,c,COM SALEMATc,Export = V4BASc; all,c,COM SALEMATc,GovGE = V5BASc,dom; all,c,COM SALEMATc,Stocks = V6BASc,dom; all,c,COM SALEMATc,margins = MARSALESc; all,c,COM SALEMATc,Total = SALESc; all,c,COM SALEMATc,Imports = V0IMPc; write SALEMAT to file SUMMARY header SLSM longname Matrix of domestic commodity sales with total imports; Formula all,c,COMall,sa,SALECAT SALEMATc,sa = 100SALEMATc,sa[TINY+SALESc]; all,c,COM SALEMATc,Imports= 100V0IMPc[TINY+DOMSALESc+V0IMPc]; Write SALEMAT to file SUMMARY header SLSH longname market shares for domestic goods with total import share; Excerpt 41 of TABLO input file: Weight Vectors for use in aggregation and other calculations Write V1TOT to file SUMMARY header 1TOT longname Industry Output; V2TOT to file SUMMARY header 2TOT longname Investment by Industry; V3TOT_C to file SUMMARY header 3TOC longname Total purchases by commodity; V3TOT_HH to file SUMMARY header 3TOT longname Total purchases by each households; V3TOT_HH_AG to file SUMMARY header 3TAG longname Total purchases by each households for agriculture commodity; V3TOT_HH_MO to file SUMMARY header 3TMO longname Total purchases by each households for miningoil commodity; V3TOT_HH_MN to file SUMMARY header 3TMN longname Total purchases by each households for manufacture commodity; V3TOT_HH_SE to file SUMMARY header 3TSE longname Total purchases by each households for service commodity; V1PUR_SI to file SUMMARY header 1PUR longname Interm.Usage by com at PP; V2PUR_SI to file SUMMARY header 2PUR longname Invest.Usage by com at PP; V3PUR_S to file SUMMARY header 3PUR longname Consumption at Purch.Prices; V4PUR to file SUMMARY header 4PUR longname Exports at Purchasers Prices; V1LAB_O to file SUMMARY header LAB1 longname Industry Wages; V1CAP to file SUMMARY header 1CAP longname Capital Rentals; V1PRIM to file SUMMARY header VLAD longname Industry Factor Cost; Excerpt 42 of TABLO input file: Set SALECAT2 SALE Categories Interm, Invest, HouseH, Export, GovGE, Stocks; FLOWTYPE type of flow Basic, margin, Tax; Coefficient all,c,COMall,f,FLOWTYPEall,s,SRCall,sa,SALECAT2 SALEMAT2c,f,s,sa Basic, margin and tax components of purchasers values ; Formula all,c,COMall,f,FLOWTYPEall,s,SRCall,sa,SALECAT2 SALEMAT2c,f,s,sa=0; all,c,COMall,s,SRC SALEMAT2c,Basic,s,Interm = sum{i,IND,V1BASc,s,i}; all,c,COMall,s,SRC SALEMAT2c,Tax ,s,Interm = sum{i,IND,V1TAXc,s,i}; all,c,COMall,s,SRC SALEMAT2c,margin,s,Interm = sum{i,IND, sum{m,MAR, V1MARc,s,i,m }}; all,c,COMall,s,SRC SALEMAT2c,Basic,s,Invest = sum{i,IND,V2BASc,s,i}; all,c,COMall,s,SRC SALEMAT2c,Tax ,s,Invest = sum{i,IND,V2TAXc,s,i}; all,c,COMall,s,SRC SALEMAT2c,margin,s,Invest = sum{i,IND, sum{m,MAR, V2MARc,s,i,m }}; all,c,COMall,s,SRC SALEMAT2c,Basic,s,HouseH = sum{h,HH,V3BASc,s,h}; all,c,COMall,s,SRC SALEMAT2c,Tax ,s,HouseH = sum{h,HH,V3TAXc,s,h}; all,c,COMall,s,SRC SALEMAT2c,margin,s,HouseH= sum{ m,MAR,sumh,HH,V3MARc,s,m,h}; all,c,COMall,s,SRC SALEMAT2c,Basic,s,GovGE = V5BASc,s; all,c,COMall,s,SRC SALEMAT2c,Tax ,s,GovGE = V5TAXc,s; all,c,COMall,s,SRC SALEMAT2c,margin,s,GovGE= sum{m,MAR,V5MARc,s,m}; all,c,COM SALEMAT2c,Basic,dom,Export = V4BASc; all,c,COM SALEMAT2c,Tax ,dom,Export = V4TAXc; all,c,COM SALEMAT2c,margin,dom,Export= sum{m,MAR,V4MARc,m}; all,c,COMall,s,SRC SALEMAT2c,Basic,s,Stocks = V6BASc,s; write SALEMAT2 to file SUMMARY header MKUP longname Basic, margin and tax components of purchasers values; Write GOVTREV to file SUMMARY header TGOV; GOVTEXP to file SUMMARY header GGOV; Business scale extension to model: small, medium, big Excerpt 43 of TABLO input file: Business scale sets 3 units Set SCL Small,Medium,Large; Set LOCCOM Local Commodity JasaJasa, KilangMinyak; Subset LOCCOM is subset of COM; Set MARLOCCOM Local margin commodities JasaJasa; Subset MARLOCCOM is subset of MAR; Subset MARLOCCOM is subset of LOCCOM; Set NONMARLOCCOM Local non-margin commodities = LOCCOM - MARLOCCOM ; Set LOCIND Local industries KilangMinyak; Subset LOCIND is subset of IND; Set NATIND = IND - LOCIND; Set NATCOM = COM - LOCCOM; Excerpt 44 of TABLO input file: Business scale variables VARIABLE All,c,LOCCOMAll,l,SCL x0_sclc,l Output of business scale commodities ; all,i,INDAll,l,SCL x1tot_li,l Output of business scale industries ; All,l,SCL labrev_scll Wage bills by business scale ; All,c,LOCCOMAll,s,SRCall,i,INDAll,l,SCL x1csi_sclc,s,i,l business scale demands for intermediate inputs ; All,c,LOCCOMAll,s,SRCall,i,INDAll,l,SCL x2csi_sclc,s,i,l business scale demands for inputs for investment ; All,c,LOCCOMAll,s,SRCAll,l,SCLall,h,HH x3cs_sclc,s,l,h business scale household demand for goods ; All,c,LOCCOMAll,l,SCL x4_sclc,l Foreign exports by business scale ; All,c,LOCCOMAll,s,SRCAll,l,SCL x5cs_sclc,s,l business scale other demands ; All,c,COMAll,s,SRCall,i,INDAll,m,MARLOCCOMAll,l,SCL x1marg_sclc,s,i,m,l Usage of margins on production by business scale ; All,c,COMAll,s,SRCall,i,INDAll,m,MARLOCCOMAll,l,SCL x2marg_sclc,s,i,m,l Usage of margins on investment by business scale ; All,c,COMAll,s,SRCAll,m,MARLOCCOMAll,l,SCLall,h,HH x3marg_sclc,s,m,l,h Usage of margins on private cons by scale ; All,c,COMAll,m,MARLOCCOMAll,l,SCL x4marg_sclc,m,l Usage of margins on foreign exports by business scale ; All,c,COMAll,s,SRCAll,m,MARLOCCOMAll,l,SCL x5marg_sclc,s,m,l Usage of margins on other demands by business scale ; all,i,IND lsum1i Sum of scale shares in Indonesia-wide ind. production ; all,i,IND lsum2i Sum of scale shares in Indonesia-wide ind. investment ; All,c,COM lsum3c Sum of scale shares in Indonesia-wide consumption ; All,c,COM lsum4c Sum of scale shares in Indonesia-wide foreign exports ; All,c,COM lsum5c Sum of scale shares in Indonesia-wide other demands ; all,i,NATINDlsum_nati Sum of scale shares in Indonesia-wide production of nat. inds.; all,i,IND ffscl2i scale-uniform shifts in scshr2j,l from scshr1j,l ; All,c,COM ffscl3c business scale-uniform shifts in scshr3i,l ; All,c,COM ffscl4c business scale-uniform shifts in scshr4i,l ; All,c,COM ffscl5c business scale-uniform shifts in scshr5i,l ; all,i,INDAll,l,SCL fscl2i,l Commodity-specific complement of ffscl2 ; All,c,COMAll,l,SCL fscl3c,l Commodity-specific complement of ffscl3 ; All,c,COMAll,l,SCL fscl4c,l Commodity-specific complement of ffscl4 ; All,c,COMAll,l,SCL fscl5c,l Commodity-specific complement of ffscl5 ; all,i,INDAll,l,SCL scshr1i,l scale shares in Indonesia-wide industry production ; all,i,INDAll,l,SCL scshr2i,l scale shares in Indonesia-wide industry investment ; All,c,COMAll,l,SCL scshr3c,l scale shares in Indonesia-wide private consumption ; All,c,COMAll,l,SCL scshr4c,l scale shares in Indonesia-wide foreign exports ; All,c,COMAll,l,SCL scshr5c,l scale shares in Indonesia-wide other demands ; all,i,NATINDAll,l,SCL f_x1tot_li,l scale-specific deviations from normal nat.ind. rule; all,i,NATIND ff_x1tot_li scale-uniform deviations from normal nat.ind. rule ; All,l,SCL ztot_scll Real Gross Business Scale Products GSP; All,l,SCL persontot_scll Aggregate business scale employment, persons ; all,i,INDAll,l,SCL zcon_scli,l Contributions to deviations in total scale outputs from national GDP ; all,i,INDAll,l,SCL person_scli,l Employment by industry and business scale, persons ; All,l,SCL q_scll Population by business scale ; Excerpt 45 of TABLO input file: Business scale coefficients from database Coefficient all,i,INDAll,l,SCL SCLSHARE1i,l business scale output shares ; all,i,INDAll,l,SCL SCLSHARE2i,l business scale investment shares ; all,i,INDAll,l,SCL SCLSHAREi,l business scale consumption shares ;