DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN UNTUK PERIODE YANG BERAKHIR PADA
30 SEPTEMBER 2015 Disajikan dalam ribuan Rupiah,
kecuali dinyatakan lain Lanjutan PT SEMEN INDONESIA PERSERO Tbk
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
SEPTEMBER 30, 2015 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 102 - 39. PAJAK PENGHASILAN
39. INCOME TAX
Beban pajak Grup terdiri dari: Tax expense of the Group consists of the following:
30 September 30 September
September 30, September 30,
2015 2014
Unaudited Unaudited
Perseroan The Company
Kini 606.800.320
659.379.498 Current
Tangguhan 4.605.668
69.966.330 Deferred
611.405.988 729.345.828
Entitas anak Subsidiaries
Kini 295.574.868
342.521.557 Current
Tangguhan 13.444.134
39.410.429 Deferred
282.130.734 381.931.986
Konsolidasian Consolidated
Kini 902.375.188
1.001.901.055 Current
Tangguhan 8.838.466
109.376.759 Deferred
893.536.722 1.111.277.814
Perseroan telah memenuhi persyaratan memperoleh penurunan tarif PPh Badan sebesar 5 masing-
masing untuk tahun fiskal 2014 dan 2013 berdasarkan Peraturan Pemerintah Nomor 81 Tahun
2007. The Company met the requirements for reduction
of income tax rate by 5 for fiscal years 2014 and 2013, respectively, in accordance with the
Government Regulation No. 81 Year 2007. Rekonsiliasi antara laba sebelum pajak penghasilan
yang ditunjukkan dalam laporan laba rugi komprehensif konsolidasian dengan taksiran laba
kena pajak dan beban pajak kini untuk periode yang berakhir pada tanggal 30 September 2015 dan 2014
adalah sebagai berikut: The reconciliations between income before
corporate income tax as shown in the consolidated statements of comprehensive income and
estimated taxable income and current tax expense for the years ended September 30, 2015 and 2014
are as follows:
30 September 30 September
September 30, September 30,
2015 2014
Unaudited Unaudited
Laba konsolidasian sebelum Consolidated income before
beban pajak penghasilan 4.101.895.533
5.193.393.198 income tax
Laba entitas anak sebelum Subsidiaries’ income before
beban pajak penghasilan 1.033.088.821
1.593.463.246 income tax
Bagian atas laba bersih entitas Equity in net income
asosiasi 21.115.377
22.408.302 of associates
Disesuaikan dengan jurnal Adjusted for consolidation
eliminasi konsolidasi 21.313.155
8.107.595 eliminations
Laba sebelum pajak penghasilan Income before income tax -
Perseroan 3.069.004.490
3.569.414.055 the Company
Dilanjutkan Forward
DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN UNTUK PERIODE YANG BERAKHIR PADA
30 SEPTEMBER 2015 Disajikan dalam ribuan Rupiah,
kecuali dinyatakan lain Lanjutan PT SEMEN INDONESIA PERSERO Tbk
AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIOD ENDED
SEPTEMBER 30, 2015 Expressed in thousands of Rupiah,
unless otherwise stated Continued
- 103 -
30 September 30 September
September 30, September 30,
2015 2014
Unaudited Unaudited
Perbedaan permanen: Permanent differences:
Differences between Perbedaan nilai buku fiskal dan
fiscal and commercial komersial atas aset tetap
17.668.827 6.541.245
net book value of fixed assets Kesejahteraan karyawan
78.051.190 85.371.933
Employee welfare Penyisihan promosi
Provision for sales promotion peningkatan penjualan
28.573.325 3.308.061
expense Pendapatan yang telah dikenakan
Income subject to final tax, pajak penghasilan final
137.282.294 126.259.325
recorded on a net of tax basis Lain-lain
66.938.350 122.004.111
Others 3.197.252
90.966.025 Perbedaan temporer:
Temporary differences: Differences between
Perbedaan nilai buku fiskal dan fiscal and commercial
komersial atas aset tetap net book value of fixed
dan beban tangguhan 95.324.313
193.845.617 assets and deferred charges
Aset sewa pembiayaan 3.766.303
134.137 Leased assets
Liabilitas imbalan kerja 36.421.280
43.768.188 Employee benefits liabilities
Cadangan persediaan usang Allowance for obsolete and
dan bergerak lambat 7.875.695
987.592 slow moving inventories
Allowance for impairment of Cadangan penurunan nilai piutang
1.215.366 327.434
receivable Penyisihan untuk beban restorasi
- 819.517
Provision for restoration expenses Tunjangan produktivitas dan uang jasa
17.618.713 143.303.102
Productivity allowances and incentive Penyisihan lainnya
57.573.474 15.165.624
Other provisions 31.805.636
363.482.603 Laba kena pajak - Perseroan
3.034.001.602 3.296.897.477
Taxable income - the Company Beban pajak penghasilan
Income tax expense Perseroan - kini
606.800.320 659.379.498
the Company - current Beban pajak penghasilan
Income tax expense entitas anak - kini
295.574.868 342.521.557
subsidiaries - current
902.375.188 1.001.901.055
Perhitungan beban dan utang pajak kini Perseroan adalah sebagai berikut:
Current tax expense and payable of the Company are computed as follows:
30 September 30 September
September 30, September 30,
2015 2014
Unaudited Unaudited
Beban pajak kini 606.800.320
659.379.498 Current tax expense
Dikurangi pembayaran pajak dimuka 695.437.653
607.660.765 Less prepaid taxes
Utang pajak kini Catatan 25 88.637.333
51.718.733 Current tax payable Note 25
Laba fiskal dan beban pajak penghasilan kini Perseroan tahun 2013 sudah sesuai dengan Surat
Pemberitahuan Pajak SPT yang disampaikan ke Kantor Pelayanan Pajak.
Taxable income and current tax expense of the Company for 2013 are accordance with the
Corporate Tax Returns filled with the Tax Service Office.