CASH AND CASH EQUIVALENTS
Indonesian language.
PT MNC LAND Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Untuk tahun-tahun yang Berakhir pada
tanggal-tanggal 31 Desember 2014 dan 2013 Disajikan dalam Rupiah, kecuali dinyatakan lain
PT MNC LAND Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS For the years ended
December 31, 2014 and 2013 Expressed in Rupiah, unless otherwise stated
69
14. PROPERTI INVESTASI lanjutan 14. INVESTMENT PROPERTIES continued
Penyusutan untuk tahun yang berakhir pada tanggal 31 Desember 2014 dan 2013 adalah
masing-masing sebesar Rp18.872.108.031 dan Rp22.180.920.439 dibebankan pada beban pokok
pendapatan pada laporan laba rugi komprehensif konsolidasian.
Depreciation for the years ended December 31, 2014 and 2013 amounted to Rp18,872,108,031
and Rp22,180,920,439, respectively, was charged to cost of revenues in consolidated statements of
comprehensive income.
Rincian persentase penyelesaian aset dalam penyelesaian pada tanggal 31 Desember 2014 dan
2013 adalah sebagai berikut: The details of construction in progress as of
December 31, 2014 and 2013 are as follows:
2014 2013
Proyek: Projects:
MNC Financial Centre 100
68 MNC Financial Centre
MNC Tower Surabaya 57
26 MNC Tower, Surabaya
MNC Media II 8
5 MNC Media II
GLDP, entitas anak, memiliki beberapa bidang tanah seluas 17.850 m
2
berlokasi di JI. Kebon Sirih dan JI. Wahid Hasyim, Jakarta. Hak legal berupa
HGB berjangka waktu 30 tiga puluh tahun, jatuh tempo tahun 2026. Manajemen berpendapat
bahwa sertifikat HGB tersebut dapat diperpanjang pada saat jatuh tempo.
GLDP, a subsidiary, owned several land properties with total of 17,850 m
2
, located in Jl. Kebon Sirih and Jl. Wahid Hasyim, Jakarta. The landrights is in
the form of HGB with terms expiring of 30 years, which is due in 2026. Management believes that
the HGB certificates can be extended upon their expiration.
Pada tanggal 31 Desember 2014 dan 2013, sebagian
besar properti investasi digunakan
sebagai jaminan atas utang jangka panjang - utang bank Catatan 22.
As of December 31, 2014 and 2013, most of investment properties are used as collateral for
long-term liabilities - bank loan Note 22.
Pada 31 Desember 2014, properti investasi kecuali tanah, telah diasuransikan kepada PT MNC
Asuransi Indonesia, pihak berelasi dan beberapa perusahaan asuransi pihak ketiga lainnya
terhadap risiko kebakaran, gempa bumi dan risiko lainnya, dengan total pertanggungan sebesar
US124.050.000
dan Rp4.313.518.239.694.
Manajemen berpendapat
bahwa nilai
pertanggungan tersebut cukup untuk menutup kemungkinan kerugian atas risiko tersebut.
As of December 31, 2014 investment properties, except for land, are covered by insurance against
fire, earthquake and other risks with PT MNC Asuransi Indonesia, related party and other third
party
with sum
insured amounted
to US124,050,000
and Rp4,313,518,239,694.
Management believes that the insurance coverage is adequate to cover possible losses arising from
such risks.
Nilai wajar properti investasi berupa tanah, bangunan dan bangunan dalam penyelesaian pada
tanggal 31 Desember 2014 sebesar Rp2,2 triliun yang ditentukan berdasarkan penilai independen
KJPP Rengganis, Hamid Rekan dalam laporannya tertanggal 25 April 2014. Manajemen
berpendapat bahwa tidak terdapat kejadian atau perubahan
keadaan yang
mengindikasikan penurunan nilai wajar properti investasi pada
tanggal pelaporan. The fair value of the investment properties consist
of land, buildings and construction in progress as of December 31, 2014 amounted to Rp2.2 trillion,
which was determined by independent appraisers KJPP Rengganis, Hamid Rekan based on its
report dated April 25, 2014. Management believes that there
are no events or changes in circumstances which may indicate impairment in
value of investment properties as of the reporting date.
Total biaya pinjaman yang dikapitalisasi ke properti investasi dalam penyelesaian untuk tahun 2014
adalah sebesar Rp67.790.237.252 dengan tingkat kapitalisasi biaya pinjaman 11.
Borrowing cost which were capitalized to investment properties under construction in
progress is amounted to Rp67,790,237,252 in 2014 with borrowing cost capitalization rate is 11.
Indonesian language.
PT MNC LAND Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN Untuk tahun-tahun yang Berakhir pada
tanggal-tanggal 31 Desember 2014 dan 2013 Disajikan dalam Rupiah, kecuali dinyatakan lain
PT MNC LAND Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS For the years ended
December 31, 2014 and 2013 Expressed in Rupiah, unless otherwise stated
70
15. UTANG USAHA 15. TRADE PAYABLES
2014 2013
Berdasarkan pemasok By creditor
Pihak-pihak berelasi Catatan 38 437.586.604
313.219.534 Related parties Note 38
Pihak ketiga Third parties
Utang konstruksi dan lainnya Construction payable and others
PT Solobhakti Trading PT Solobhakti Trading
Contractor 5.902.111.482
3.271.009.947 Contractor
PT Tata Mulya 4.648.934.400
- PT Tata Mulya
Conran and partners 4.066.966.500
- Conran and partners
PT Indalex 2.651.209.100
2.814.360.000 PT Indalex
PT Indonesia Pondasi Raya 2.210.132.147
8.634.503.450 PT Indonesia Pondasi Raya
JO STC Multikon -
6.946.694.199 JO STC Multikon
PT Fajar Gelora Inti -
3.290.518.022 PT Fajar Gelora Inti
PT Borland Nusantara -
2.500.000.000 PT Borland Nusantara
Lain-lain 25.709.233.175
19.548.097.925 Others
Sub-total 45.188.586.804
47.005.183.543 Sub-total
Hotel 31.834.806.785
18.076.450.705 Hotel
Sub-total pihak ketiga 77.023.393.589
65.081.634.248 Sub-total third parties
Total 77.460.980.193
65.394.853.782 Total
16. UTANG LAIN-LAIN 16. OTHER PAYABLES
2014 2013
Pihak-pihak berelasi Catatan 38 2.470.491.117
1.901.803.220 Related parties Note 38
Pihak ketiga Third parties
Utang kontraktor 15.449.147.450
29.875.999.186 Contractor payable
Service charge 3.374.282.483
3.840.557.669 Service charge
Utang dividen 1.930.500.000
1.912.500.000 Dividend payable
Utang kepada pelanggan 421.192.898
8.204.724.558 Payable to customer
Utang biaya operasional Operating expenses payable
dan lain-lain 11.239.940.752
26.707.079.447 and others
Sub-total 32.415.063.583
70.540.860.860 Sub-total
Total 34.885.554.700
72.442.664.080 Total